Revenue grew sharply to $4.1B in 2026Q3 with operating margin of 10.8%, but gross margin has swung from 12.6% to 34.9% and back to 29.5% over the period, indicating spread capture is highly sensitive to freight market conditions.
Expeditors International of Washington, Inc. (EXPD) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 13.25B | 11.07B | 10.6B | 9.3B | 17.07B | 16.52B | 9.58B | 7.94B | 8.14B | 6.92B | 6.1B | 6.62B | 6.56B | 6.08B | 5.99B | 6.16B | 5.97B | 4.09B | 5.63B | 5.24B | 4.63B | 3.9B | 3.32B | 2.62B | 2.3B | 1.88B | 1.91B | 1.44B | 1.06B | 954M | 730.09M |
| Revenue Growth % | 18.64% | 4.42% | 13.98% | -45.52% | 3.32% | 72.4% | 20.67% | -2.41% | 17.59% | 13.49% | -7.84% | 0.79% | 7.97% | 1.47% | -2.75% | 3.25% | 45.82% | -27.36% | 7.62% | 12.97% | 18.77% | 17.59% | 26.4% | 14.28% | 21.98% | -1.24% | 31.99% | 35.81% | 11.5% | 30.67% | 24.87% |
| Cost of Goods Sold | 9.62B | 9.37B | 9.25B | 8.05B | 14.9B | 14.36B | 8.42B | 6.95B | 7.12B | 6.04B | 5.25B | 5.72B | 5.8B | 5.38B | 5.29B | 5.38B | 5.28B | 2.71B | 4.03B | 3.71B | 3.28B | 2.79B | 2.59B | 2.04B | 1.76B | 1.4B | 1.25B | 1.09B | 785M | 726.6M | 573.3M |
| COGS % of Revenue | - | 84.69% | 87.27% | 86.61% | 87.28% | 86.89% | 87.87% | 87.45% | 87.46% | 87.24% | 86.05% | 86.46% | 88.36% | 88.43% | 88.29% | 87.3% | 88.53% | 66.21% | 71.54% | 70.95% | 70.81% | 71.45% | 78.03% | 77.67% | 76.82% | 74.56% | 65.75% | 75.49% | 73.8% | 76.16% | 78.52% |
| Gross Profit | 3.62B | 1.69B | 1.35B | 1.25B | 2.17B | 2.17B | 1.16B | 997.02M | 1.02B | 883.03M | 850.79M | 895.78M | 764M | 703.74M | 701.8M | 782.6M | 684.54M | 1.38B | 1.6B | 1.52B | 1.35B | 1.11B | 729.06M | 586.02M | 532.48M | 478.98M | 652.97M | 354.01M | 278.71M | 227.4M | 156.79M |
| Gross Margin % | 27.36% | 15.31% | 12.73% | 13.39% | 12.72% | 13.11% | 12.13% | 12.55% | 12.54% | 12.76% | 13.95% | 13.54% | 11.64% | 11.57% | 11.71% | 12.7% | 11.47% | 33.79% | 28.46% | 29.05% | 29.19% | 28.55% | 21.97% | 22.33% | 23.18% | 25.44% | 34.25% | 24.51% | 26.2% | 23.84% | 21.48% |
| Gross Profit Growth % | - | 25.59% | 8.32% | -42.63% | 0.26% | 86.23% | 16.62% | -2.28% | 15.54% | 3.79% | -5.02% | 17.25% | 8.56% | 0.28% | -10.33% | 14.32% | -50.5% | -13.75% | 5.43% | 12.42% | 21.41% | 52.8% | 24.41% | 10.06% | 11.17% | -26.65% | 84.45% | 27.02% | 22.56% | 45.04% | 31.87% |
| Operating Expenses | 2.28B | 641.68M | 307.72M | 305.54M | 346.76M | 256.09M | 222.33M | 230.33M | 223.72M | 182.77M | 180.63M | 174.3M | 169.35M | 151.67M | 171M | 164.28M | 137.31M | 997.78M | 1.13B | 1.1B | 977.47M | 842.98M | 488.01M | 399.26M | 361.47M | 332.96M | 525.45M | 260.69M | 205.34M | 167.49M | 119.36M |
| OpEx % of Revenue | - | 5.8% | 2.9% | 3.29% | 2.03% | 1.55% | 2.32% | 2.9% | 2.75% | 2.64% | 2.96% | 2.63% | 2.58% | 2.49% | 2.85% | 2.67% | 2.3% | 24.38% | 20.06% | 20.96% | 21.09% | 21.61% | 14.71% | 15.21% | 15.74% | 17.68% | 27.56% | 18.05% | 19.3% | 17.56% | 16.35% |
| Selling, General & Admin | 2.13B | 40.1M | 33.33M | 27.91M | 24.29M | 16.03M | 18.44M | 44M | 45.35M | 44.29M | 41.76M | 41.99M | 38.13M | 33.24M | 34.18M | 38.97M | 32.05M | 874.83M | 978.61M | 830.61M | 736.87M | 626.7M | 79.87M | 70.6M | 60.61M | 382M | 39.62M | 275.4M | 220.81M | 24.3M | 127.51M |
| SG&A % of Revenue | - | 0.36% | 0.31% | 0.3% | 0.14% | 0.1% | 0.19% | 0.55% | 0.56% | 0.64% | 0.68% | 0.63% | 0.58% | 0.55% | 0.57% | 0.63% | 0.54% | 21.38% | 17.37% | 15.87% | 15.9% | 16.06% | 2.41% | 2.69% | 2.64% | 20.29% | 2.08% | 19.06% | 20.76% | 2.55% | 17.46% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 601.58M | 274.39M | 277.63M | 322.47M | 240.06M | 203.89M | 186.33M | 178.37M | 138.48M | 138.87M | 132.31M | 131.22M | 118.43M | 136.82M | 125.3M | 105.26M | 122.95M | 151.52M | 266.62M | 240.6M | 216.28M | 408.15M | 328.67M | 300.86M | -49.04M | 485.83M | -14.72M | -15.47M | 143.19M | -8.14M |
| Operating Income | 1.34B | 1.05B | 1.04B | 939.93M | 1.82B | 1.91B | 940.44M | 766.69M | 796.56M | 700.26M | 670.16M | 721.48M | 594.65M | 552.07M | 530.8M | 618.33M | 547.23M | 385M | 473.14M | 423.4M | 375.12M | 271.05M | 241.04M | 186.76M | 171.01M | 146.02M | 127.52M | 93.32M | 73.37M | 59.91M | 37.42M |
| Operating Margin % | 10.12% | 9.51% | 9.82% | 10.11% | 10.69% | 11.56% | 9.81% | 9.65% | 9.79% | 10.12% | 10.99% | 10.9% | 9.06% | 9.08% | 8.86% | 10.04% | 9.17% | 9.41% | 8.4% | 8.09% | 8.09% | 6.95% | 7.26% | 7.11% | 7.45% | 7.75% | 6.69% | 6.46% | 6.9% | 6.28% | 5.13% |
| Operating Income Growth % | - | 1.08% | 10.79% | -48.48% | -4.45% | 103.03% | 22.66% | -3.75% | 13.75% | 4.49% | -7.11% | 21.33% | 7.71% | 4.01% | -14.16% | 12.99% | 42.14% | -18.63% | 11.75% | 12.87% | 38.39% | 12.45% | 29.07% | 9.21% | 17.12% | 14.5% | 36.65% | 27.19% | 22.46% | 60.09% | 39.38% |
| EBITDA | 1.4B | 1.11B | 1.1B | 1.01B | 1.88B | 1.96B | 997.4M | 817.64M | 850.58M | 749.57M | 716.96M | 767.5M | 643.94M | 600.14M | 570.74M | 655.1M | 584.13M | 426.56M | 514.76M | 464.19M | 411.93M | 303.36M | 214.34M | 162.37M | 148.28M | 169.56M | 105.04M | 114.14M | 88.92M | 48.22M | 45.57M |
| EBITDA Margin % | 10.53% | 10.02% | 10.4% | 10.84% | 11.02% | 11.87% | 10.41% | 10.29% | 10.45% | 10.83% | 11.76% | 11.6% | 9.81% | 9.87% | 9.52% | 10.63% | 9.79% | 10.42% | 9.14% | 8.87% | 8.89% | 7.78% | 6.46% | 6.19% | 6.46% | 9% | 5.51% | 7.9% | 8.36% | 5.05% | 6.24% |
| EBITDA Growth % | 20.25% | 0.63% | 9.4% | -46.45% | -4.03% | 96.58% | 21.98% | -3.87% | 13.48% | 4.55% | -6.58% | 19.19% | 7.3% | 5.15% | -12.88% | 12.15% | 36.94% | -17.13% | 10.89% | 12.68% | 35.79% | 41.53% | 32.01% | 9.5% | -12.55% | 61.42% | -7.97% | 28.37% | 84.42% | 5.8% | 128.42% |
| D&A (Non-Cash Add-back) | 54.82M | 56.77M | 61.09M | 67.76M | 57.34M | 51.31M | 56.96M | 50.95M | 54.02M | 49.31M | 46.8M | 46.01M | 49.29M | 48.07M | 39.94M | 36.78M | 36.9M | 41.55M | 41.62M | 40.79M | 36.82M | 32.31M | -26.7M | -24.39M | -22.73M | 23.54M | -22.48M | 20.82M | 15.55M | -11.7M | 8.15M |
| EBIT | 1.35B | 1.09B | 1.09B | 1.02B | 1.86B | 1.93B | 956.78M | 766.69M | 796.56M | 700.26M | 670.16M | 721.48M | 594.65M | 552.07M | 530.8M | 618.33M | 564.64M | 403.37M | 499.75M | 449.72M | 395.86M | 287.01M | -1.86B | -1.45B | -1.23B | -1.29B | -624.1M | -1.02B | -727.13M | -513.6M | -544.17M |
| Net Interest Income | 29.82M | 35.72M | 46.71M | 65.65M | 2.28M | 8.4M | 10.2M | 22.8M | 19.15M | 13.2M | 11.58M | 10.42M | 10.77M | 11.81M | 12.76M | 10.23M | 6.43M | 9.68M | 20.89M | 22.3M | 17.82M | 11.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 29.82M | 35.72M | 46.71M | 70.45M | 25.55M | 8.81M | 10.41M | 22.8M | 19.15M | 13.2M | 11.58M | 10.42M | 10.77M | 11.81M | 12.76M | 10.23M | 7M | 10.18M | 21.08M | 22.34M | 18.02M | 11.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 4.8M | 23.28M | 411K | 219K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 576K | 499K | 183K | 45K | 198K | 313K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 33.53M | 41.52M | 53.48M | 75.09M | 11.52M | 15.29M | 16.13M | 29.1M | 21.77M | 18.34M | 16.69M | 15.21M | 16.24M | 20.52M | 19.59M | 19.7M | 16.84M | 17.87M | 26.44M | 26.27M | 20.55M | 15.64M | -26.13M | -16.65M | 6.98M | 8.28M | 5.82M | 1.32M | 2.21M | 2.69M | 2.16M |
| Pretax Income | 1.37B | 1.09B | 1.09B | 1.02B | 1.84B | 1.92B | 956.56M | 795.79M | 818.33M | 718.6M | 686.86M | 736.69M | 610.89M | 572.6M | 550.39M | 638.03M | 564.07M | 402.87M | 499.57M | 449.67M | 395.66M | 286.7M | 214.92M | 170.11M | 177.99M | 154.29M | 133.35M | 94.64M | 75.58M | 62.6M | 39.58M |
| Pretax Margin % | 10.37% | 9.88% | 10.33% | 10.91% | 10.75% | 11.65% | 9.98% | 10.02% | 10.06% | 10.38% | 11.26% | 11.13% | 9.31% | 9.42% | 9.19% | 10.36% | 9.45% | 9.84% | 8.87% | 8.59% | 8.54% | 7.35% | 6.48% | 6.48% | 7.75% | 8.19% | 6.99% | 6.55% | 7.11% | 6.56% | 5.42% |
| Income Tax | 332.5M | 282.01M | 283.17M | 263.25M | 475.29M | 505.77M | 258.35M | 203.78M | 198.54M | 228.21M | 254.32M | 277.19M | 231.43M | 222.59M | 217.42M | 251.78M | 219.86M | 162.47M | 196.59M | 179.81M | 160.66M | 89.36M | 84.97M | 71.14M | 65.46M | 57.05M | 50.31M | 35.47M | 28.3M | 24.2M | 15.32M |
| Effective Tax Rate % | 24.19% | 25.78% | 25.86% | 25.94% | 25.89% | 26.28% | 27.01% | 25.61% | 24.26% | 31.76% | 37.03% | 37.63% | 37.88% | 38.87% | 39.5% | 39.46% | 38.98% | 40.33% | 39.35% | 39.99% | 40.61% | 31.17% | 39.54% | 41.82% | 36.78% | 36.98% | 37.73% | 37.48% | 37.45% | 38.66% | 38.71% |
| Net Income | 1.04B | 813.76M | 810.07M | 752.88M | 1.36B | 1.42B | 696.14M | 590.39M | 618.2M | 489.35M | 430.81M | 457.22M | 376.89M | 348.53M | 333.36M | 385.68M | 344.17M | 240.22M | 301.01M | 269.15M | 235.09M | 190.44M | 129.95M | 98.97M | 112.53M | 97.24M | 83.03M | 59.17M | 47.27M | 38.4M | 24.26M |
| Net Margin % | 7.86% | 7.35% | 7.64% | 8.1% | 7.95% | 8.57% | 7.26% | 7.43% | 7.6% | 7.07% | 7.06% | 6.91% | 5.74% | 5.73% | 5.56% | 6.26% | 5.77% | 5.87% | 5.34% | 5.14% | 5.07% | 4.88% | 3.92% | 3.77% | 4.9% | 5.16% | 4.35% | 4.1% | 4.44% | 4.03% | 3.32% |
| Net Income Growth % | 23.19% | 0.46% | 7.6% | -44.53% | -4.1% | 103.33% | 17.91% | -4.5% | 26.33% | 13.59% | -5.78% | 21.32% | 8.14% | 4.55% | -13.57% | 12.06% | 43.28% | -20.2% | 11.84% | 14.49% | 23.45% | 46.55% | 31.3% | -12.05% | 15.72% | 17.11% | 40.32% | 25.17% | 23.11% | 58.27% | 39.44% |
| Net Income (Continuing) | 1.04B | 812.05M | 811.63M | 751.78M | 1.36B | 1.42B | 698.21M | 592.02M | 619.79M | 490.38M | 432.53M | 459.5M | 379.46M | 350.01M | 332.97M | 386.24M | 344.2M | 240.4M | 302.98M | 269.86M | 235M | 197.33M | 129.95M | 98.97M | 112.53M | 97.24M | 83.03M | 59.17M | 47.3M | 38.4M | 24.26M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 2.31M | 2.46M | 2.77M | 1.06M | 3.51M | 3.56M | 3.59M | 2.19M | 882K | 2.52M | 2.58M | 2.68M | 3.2M | 1.55M | 4.87M | 6.43M | 7.25M | 8.34M | 17.5M | 17.21M | 16.52M | 13.88M | 7.47M | 3.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 8.00 | 5.95 | 5.72 | 5.01 | 8.26 | 8.27 | 4.07 | 3.39 | 3.48 | 2.69 | 2.36 | 2.40 | 1.92 | 1.68 | 1.57 | 1.79 | 1.59 | 1.11 | 1.37 | 1.21 | 1.06 | 0.86 | 0.59 | 0.46 | 0.44 | 0.45 | 0.09 | 0.28 | 0.22 | 0.02 | 0.12 |
| EPS Growth % | 28.55% | 4.02% | 14.17% | -39.35% | -0.12% | 103.19% | 20.06% | -2.59% | 29.37% | 13.98% | -1.67% | 25% | 14.29% | 7.01% | -12.29% | 12.58% | 43.24% | -18.98% | 13.22% | 14.15% | 23.26% | 45.76% | 28.26% | 4.55% | -2.22% | 377.71% | -66.36% | 27.27% | 864.91% | -81% | - |
| EPS (Basic) | - | 5.97 | 5.75 | 5.05 | 8.33 | 8.37 | 4.14 | 3.45 | 3.55 | 2.73 | 2.38 | 2.42 | 1.92 | 1.69 | 1.58 | 1.82 | 1.62 | 1.13 | 1.41 | 1.26 | 1.10 | 0.89 | 0.61 | 0.47 | 0.45 | 0.47 | 0.10 | 0.30 | 0.24 | 0.02 | 0.12 |
| Diluted Shares Outstanding | 130.12M | 136.25M | 141.72M | 150.19M | 164.43M | 171.25M | 170.9M | 174.21M | 177.83M | 181.67M | 182.7M | 190.22M | 196.77M | 206.9M | 211.94M | 215.03M | 216.45M | 216.53M | 219.17M | 221.8M | 222.22M | 220.23M | 220.12M | 216.23M | 213.42M | 219.48M | 220.26M | 215.31M | 212.23M | 196.37M | 205.15M |
| Basic Shares Outstanding | 129.92M | 135.81M | 140.99M | 149.14M | 163.01M | 169.15M | 168.33M | 170.9M | 174.13M | 179.25M | 181.28M | 188.94M | 196.15M | 205.99M | 210.42M | 212.12M | 212.28M | 212.11M | 212.76M | 213.31M | 213.45M | 213.56M | 212.77M | 209.47M | 207.79M | 208.32M | 207.41M | 200.55M | 196.94M | 196.37M | 205.15M |
| Dividend Payout Ratio | - | 25.49% | 25.19% | 26.83% | 15.75% | 13.83% | 25.13% | 28.89% | 25.37% | 30.75% | 33.69% | 29.67% | 33.07% | 35.38% | 35.18% | 27.49% | 24.66% | 33.53% | 22.62% | 22.2% | 20% | 16.83% | 17.98% | 16.95% | 11.09% | 10.7% | 8.65% | 8.5% | 7.3% | 6.25% | 7.97% |
Quick answers to the most common questions about buying EXPD stock.
For fiscal year 2025, Expeditors International of Washington, Inc. (EXPD) reported total revenue of $11.07B. This represents a 1416.1% increase compared to $730.1M in 1996.
Expeditors International of Washington, Inc. (EXPD) is profitable, generating $813.8M in net income for the fiscal year ending 2025 with a net profit margin of 7.4%.
Expeditors International of Washington, Inc. (EXPD) reported an operating income of $1.05B, resulting in an operating profit margin of 9.5%. This margin reflects the operational efficiency of the business before interest and taxes.
Expeditors International of Washington, Inc. (EXPD) generated $1.69B in gross profit for the year, representing a gross profit margin of 15.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Carrier vertical integration threat
Metrics are mathematically derived from official filings.
Volume-Led Rebound Driving Top-Line Acceleration
Based on reported figures, EXPD's revenue grew 41.9% year over year in 2026Q3 and 32.1% in 2026Q2, a sharp reversal from the roughly flat-to-negative growth seen in late 2025 that suggests a cyclical recovery in forwarding volumes.
The swing from negative growth in the second half of 2025 to above-30% growth in 2026 appears more consistent with a volume recovery in airfreight and ocean lanes than with structural share gains alone. Because the company reports net revenue alongside gross figures, a portion of this acceleration may reflect higher pass-through carrier rates rather than improved spreads. Investors should monitor whether growth holds once freight rate tailwinds fade.
Gross Margin Recovery Tied to Spread Dynamics
As reported in financial statements, EXPD's gross margin expanded from 12.6% in 2024Q3 to 34.9% in 2026Q1 before settling at 29.5% in 2026Q3, indicating that spread capture has been highly sensitive to freight market conditions.
The margin profile appears to move with freight rate volatility rather than following a steady structural trajectory, which is consistent with a net-revenue forwarder whose spreads widen during disruption. The 2026Q1 peak near 35% likely reflects an unusually favorable rate environment, and the subsequent normalization to the high 20s suggests a meaningfully higher base than 2024 levels. Sustained margins in this range would warrant scrutiny of whether pricing discipline has structurally improved.
Operating Leverage Concentrated in Q1 2026
According to the supplied income statement, EXPD's SG&A held near $677M in both 2026Q1 and 2026Q2 while gross profit rose, pushing operating margin from roughly 9% to above 10%, a modest but visible scaling effect.
Operating income growth has broadly tracked gross profit growth, implying that overhead is absorbed efficiently when volumes rise. Because personnel costs include a profit-sharing component that flexes with pre-bonus operating income, part of this apparent leverage is mechanically offset by higher variable compensation. The operating margin of 10.8% in 2026Q3 remains well below the gross margin trajectory, suggesting limited incremental drop-through beyond the variable cost base.
Stock Compensation and Profit-Sharing Shape Earnings
Based on EXPD's reported figures, diluted EPS rose 61.6% year over year to $2.65 in 2026Q3, while stock-based compensation ran $16.0M, a relatively modest share of operating income that does not appear to distort reported earnings materially.
Stock-based compensation is small relative to operating income of $445M, so reported net income appears largely driven by operating performance rather than equity award accounting. The automatic adjustment of profit-sharing expense during downturns also smooths reported earnings, which may make cyclical swings look less volatile than underlying volume trends. Investors should monitor the bonus accrual as a component of earnings quality, since it is discretionary in timing even if formulaic in size.
Variable Cost Base Anchored by Carrier Purchases
As reported in financial statements, EXPD's cost of revenue of $2.9B in 2026Q3 consumed roughly 70% of revenue, underscoring that third-party transportation capacity, not overhead, is the dominant cost driver.
Because carrier capacity purchases account for most of the cost base, operating expense discipline matters less to margins than the spread management that determines what is retained after pass-through costs. SG&A of $768M in 2026Q3 is largely semi-variable, with personnel expense scaling alongside profitability. Management's cost behavior therefore appears more relevant to downturn resilience than to margin expansion in strong periods.
Carrier Integration and Spread Compression Risks
Based on the supplied peer and company data, EXPD's 2026 margin gains may prove cyclical, and the trend of ocean carriers moving into forwarding could erode the spread structure that has supported recent earnings.
The 2026Q1 gross margin near 35% is well above the 12–16% range seen across 2024 and 2025, which may reflect transitory rate dislocations rather than durable pricing power. If carriers successfully capture end-to-end shipper relationships, the spread retained by forwarders could compress, and a return to 2024-level margins would imply a substantial earnings reset. Investors should monitor whether volume gains persist as freight conditions normalize.