Total assets grew 47% YoY to $2.2B, with equity up 50% to $1.2B, maintaining a stable equity-to-assets ratio of 0.54, though liabilities rose 41% to $998.5M.
EZCORP, Inc. (EZPW) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash & Short Term Investments | 1.6B | 469.52M | 170.51M | 220.59M | 206.03M | 253.67M | 304.54M | 157.57M | 285.31M | 164.39M | 65.74M | 56.24M | 55.33M | 29.1M | 52.81M | 23.97M | 25.85M | 44.76M | 27.44M | 22.53M | 29.94M | 4.17M | 2.51M | 2.5M | 1.49M | 2.19M | 3.13M | 19.6M | 1.3M | 800K | 1.4M |
| Cash & Due from Banks | 311.03M | 469.52M | 170.51M | 220.59M | 206.03M | 253.67M | 304.54M | 157.57M | 285.31M | 164.39M | 65.74M | 56.24M | 55.33M | 29.1M | 52.81M | 23.97M | 25.85M | 44.76M | 27.44M | 22.53M | 29.94M | 4.17M | 2.51M | 2.5M | 1.49M | 2.19M | 3.13M | 2.9M | 1.3M | 800K | 1.4M |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.7M | 0 | 0 | 0 |
| Total Investments | 33.43M | 70.03M | 13.33M | 47.21M | 61.95M | 37.72M | 32.46M | 34.52M | 49.5M | 43.32M | 37.13M | 56.18M | 91.78M | 97.08M | 126.07M | 120.32M | 101.39M | 38.85M | 38.44M | 0 | 19M | 17M | 0 | 0 | 0 | 0 | 0 | 14.82M | 0 | 0 | 0 |
| Investments Growth % | 405.62% | 425.37% | -71.76% | -23.8% | 64.23% | 16.22% | -5.96% | -30.27% | 14.27% | 16.67% | -33.91% | -38.79% | -5.46% | -22.99% | 4.78% | 18.67% | 160.96% | 1.07% | - | -100% | 11.76% | - | - | - | - | - | -100% | - | - | - | - |
| Long-Term Investments | 155.27M | 70.03M | 13.33M | 47.21M | 61.95M | 37.72M | 32.46M | 34.52M | 49.5M | 43.32M | 37.13M | 56.18M | 91.78M | 97.08M | 126.07M | 120.32M | 101.39M | 38.85M | 38.44M | 0 | 19M | 17M | 0 | 0 | 0 | 0 | 0 | -1.88M | 0 | 0 | 0 |
| Accounts Receivables | 77.32M | 63.84M | 60.49M | 51.68M | 41.91M | 38.66M | 27.57M | 42.69M | 49.86M | 51.06M | 49.08M | 43.35M | 107.69M | 106.29M | 251.62M | 47.84M | 29.06M | 23.79M | 18.16M | 16.11M | 52.75M | 12.5M | 8.68M | 9.72M | 9.66M | 8.84M | 13.67M | 100K | 14.8M | 13.1M | 10.3M |
| Goodwill & Intangibles | 600.12M | 383.72M | 364.93M | 360.59M | 343.65M | 347.86M | 316.22M | 368.57M | 354.17M | 287.18M | 284.66M | 282.42M | 412.66M | 498.69M | 419.85M | 193M | 133.76M | 100.72M | 24.38M | 16.21M | 0 | 0 | 0 | 0 | 11.15M | 11.65M | 12.16M | 13.9M | 13.6M | 12.5M | 13.1M |
| Goodwill | 475.44M | 324.89M | 306.48M | 302.37M | 286.83M | 285.76M | 257.58M | 300.53M | 299.25M | 254.76M | 253.98M | 251.65M | 346.58M | 433.3M | 374.66M | 173.21M | 117.31M | 100.72M | 24.38M | 16.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 124.68M | 58.83M | 58.45M | 58.22M | 56.82M | 62.1M | 58.64M | 68.04M | 54.92M | 32.42M | 30.68M | 30.78M | 66.09M | 65.39M | 45.19M | 19.79M | 16.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.15M | 11.65M | 12.16M | 13.9M | 13.6M | 12.5M | 13.1M |
| PP&E (Net) | 370.17M | 311.79M | 292.57M | 302.48M | 278.13M | 254.8M | 240.79M | 67.36M | 73.65M | 57.96M | 58.45M | 73.94M | 105.9M | 116.28M | 108.13M | 78.5M | 62.29M | 51.15M | 40.08M | 33.81M | 29.45M | 26.96M | 25.85M | 25.37M | 32.19M | 44.97M | 61.13M | 60.6M | 43.7M | 32.6M | 34.3M |
| Other Assets | 32.23M | 30.26M | 68.04M | 12.01M | 7.84M | 5.92M | 5.37M | 5.5M | 7.09M | 38.09M | 85.56M | 230.97M | 153.19M | 92.64M | 63.24M | 8.4M | 6.74M | 18.1M | 5.77M | 39.16M | 22.65M | 20.21M | 21.83M | 20.15M | 19.49M | 18.7M | 19.93M | 20.5M | 16.9M | 6.1M | 5.7M |
| Total Current Assets | 1.12B | 1.13B | 729M | 719.72M | 644.16M | 610.86M | 593.25M | 605.76M | 749.38M | 580.96M | 482.14M | 511.3M | 634.86M | 520.03M | 485.74M | 356.24M | 302.17M | 277.38M | 191.92M | 157.25M | 142.01M | 114.26M | 111.7M | 103.78M | 103.14M | 103.25M | 110.58M | 139.1M | 115.7M | 99.9M | 87.3M |
| Total Non-Current Assets | 1.05B | 825.25M | 764.24M | 747.99M | 703.72M | 656.05M | 603.77M | 477.94M | 492.39M | 443.41M | 501.1M | 677.69M | 775.68M | 812.93M | 732.27M | 400.21M | 304.24M | 215.14M | 116.8M | 93.94M | 55.85M | 51.19M | 52.63M | 49.91M | 62.83M | 75.31M | 93.22M | 95M | 74.2M | 51.2M | 53.1M |
| Total Assets | 2.17B | 1.95B | 1.49B | 1.47B | 1.35B | 1.27B | 1.2B | 1.08B | 1.24B | 1.02B | 983.24M | 1.19B | 1.41B | 1.33B | 1.22B | 756.45M | 606.41M | 492.52M | 308.72M | 251.19M | 197.86M | 165.45M | 164.32M | 153.69M | 165.97M | 178.56M | 203.79M | 234.1M | 189.9M | 151.1M | 140.4M |
| Asset Growth % | 94.52% | 30.67% | 1.74% | 8.89% | 6.39% | 5.84% | 10.46% | -12.73% | 21.22% | 4.18% | -17.3% | -15.71% | 5.82% | 9.44% | 61.02% | 24.74% | 23.13% | 59.54% | 22.9% | 26.95% | 19.59% | 0.69% | 6.92% | -7.4% | -7.05% | -12.38% | -12.95% | 23.28% | 25.68% | 7.62% | -14.7% |
| Return on Assets (ROA) | 7.69% | 6.36% | 5.61% | 2.73% | 3.84% | 0.7% | -6% | 0.22% | 3.29% | 3.13% | -7.43% | -6.86% | -4.94% | 1.75% | 13.86% | 17.93% | 17.71% | 17.09% | 18.73% | 16.87% | 16.11% | 8.95% | 5.74% | 0.23% | 1.28% | -0.3% | -14.88% | 2.59% | 5.4% | 5.76% | 2.3% |
| Accounts Payable | 26.45M | 22.92M | 20.85M | 23.02M | 24.06M | 22.46M | 19.11M | 25.95M | 10.5M | 13.06M | 21.95M | 36.13M | 30.29M | 22.01M | 15.17M | 9.95M | 9.13M | 6.54M | 5.68M | 6.16M | 22.58M | 4.41M | 14.95M | 11.1M | 11.58M | 9.67M | 12.01M | 11M | 8.9M | 7.7M | 8.2M |
| Total Debt | 810.75M | 764.04M | 566.94M | 610.48M | 545.99M | 477.78M | 454.01M | 238.59M | 416.88M | 284.81M | 283.61M | 272.32M | 428.58M | 247.3M | 221.51M | 17.5M | 25M | 35M | 0 | 0 | 0 | 7M | 25M | 31M | 42.24M | 60.19M | 81.11M | 83.1M | 48.1M | 19.1M | 16.4M |
| Net Debt | 499.72M | 294.52M | 396.43M | 389.89M | 339.96M | 224.11M | 149.47M | 81.03M | 131.57M | 120.41M | 217.87M | 216.08M | 373.26M | 218.2M | 168.7M | -6.47M | -854K | -9.76M | -27.44M | -22.53M | -29.94M | 2.83M | 22.49M | 28.5M | 40.75M | 58.01M | 77.99M | 80.2M | 46.8M | 18.3M | 15M |
| Long-Term Debt | 519.49M | 518.08M | 224.26M | 325.85M | 312.9M | 264.19M | 251.02M | 238.38M | 226.7M | 284.81M | 283.61M | 197.98M | 392.05M | 215.94M | 198.84M | 17.5M | 15M | 25M | 0 | 0 | 0 | 7M | 25M | 31M | 39.31M | 44.24M | 59.02M | 83.1M | 48.1M | 19.1M | 16.2M |
| Short-Term Debt | 0 | 0 | 103.07M | 34.27M | 0 | 0 | 213K | 214K | 190.18M | 0 | 0 | 74.34M | 36.11M | 30.44M | 21.68M | 0 | 10M | 10M | 0 | 0 | 0 | 0 | 0 | 0 | 2.94M | 15.95M | 22.09M | 10K | 0 | 0 | 200K |
| Other Liabilities | 22.77M | 19.77M | 12.34M | 10.5M | 8.75M | 10.38M | 10.85M | 7.3M | 6.89M | 7.05M | 0 | 105.68M | 22.8M | 47.3M | 12.1M | 0 | 0 | 3.25M | 3.67M | 2.89M | 0 | 3.6M | 3.96M | 4.32M | 4.21M | 3.25M | 379K | 100K | 100K | 0 | 100K |
| Total Current Liabilities | 232.1M | 200.57M | 269.38M | 191.97M | 152.87M | 155.09M | 132.47M | 91.09M | 259.96M | 72.58M | 94.98M | 207.67M | 148.21M | 143.67M | 107.84M | 64.27M | 69.46M | 48.59M | 32M | 32.38M | 24.47M | 21.31M | 18.64M | 12.89M | 16.72M | 27.91M | 38.08M | 13.5M | 11.1M | 10.5M | 11.1M |
| Total Non-Current Liabilities | 766.43M | 725.15M | 419.29M | 529.97M | 502.78M | 439.58M | 415.43M | 247.67M | 242.41M | 291.86M | 294.06M | 313.59M | 430.03M | 293.41M | 221.66M | 27.93M | 17.52M | 28.25M | 3.67M | 2.89M | 3.25M | 10.6M | 28.96M | 35.32M | 44.71M | 48.69M | 63.04M | 84.9M | 48.2M | 19.1M | 16.3M |
| Total Liabilities | 998.53M | 925.72M | 688.67M | 721.94M | 655.65M | 594.67M | 547.9M | 338.75M | 502.37M | 364.44M | 389.04M | 521.26M | 578.24M | 437.08M | 329.5M | 92.2M | 86.98M | 76.83M | 35.67M | 35.26M | 27.72M | 31.91M | 47.59M | 48.21M | 61.43M | 76.6M | 101.12M | 98.4M | 59.3M | 29.6M | 27.4M |
| Total Equity | 1.17B | 1.03B | 804.57M | 745.77M | 692.23M | 672.24M | 649.13M | 744.95M | 739.41M | 659.93M | 594.21M | 667.73M | 832.3M | 895.88M | 888.51M | 664.25M | 519.43M | 415.69M | 273.05M | 215.93M | 170.14M | 133.54M | 116.73M | 105.48M | 104.54M | 101.96M | 102.67M | 135.7M | 130.6M | 121.5M | 113M |
| Equity Growth % | 109.45% | 27.46% | 7.88% | 7.73% | 2.97% | 3.56% | -12.86% | 0.75% | 12.04% | 11.06% | -11.01% | -19.77% | -7.1% | 0.83% | 33.76% | 27.88% | 24.96% | 52.24% | 26.46% | 26.91% | 27.4% | 14.4% | 10.67% | 0.89% | 2.54% | -0.7% | -24.34% | 3.91% | 7.49% | 7.52% | 3.29% |
| Equity / Assets (Capital Ratio) | 53.9% | 52.56% | 53.88% | 50.81% | 51.36% | 53.06% | 54.23% | 68.74% | 59.54% | 64.42% | 60.43% | 56.16% | 59.01% | 67.21% | 72.95% | 87.81% | 85.66% | 84.4% | 88.45% | 85.96% | 85.99% | 80.72% | 71.04% | 68.63% | 62.99% | 57.1% | 50.38% | 57.97% | 68.77% | 80.41% | 80.48% |
| Return on Equity (ROE) | 14.37% | 11.98% | 10.72% | 5.35% | 7.35% | 1.3% | -9.82% | 0.34% | 5.33% | 5.01% | -12.8% | -11.89% | -7.84% | 2.5% | 17.63% | 20.64% | 20.81% | 19.88% | 21.44% | 19.62% | 19.27% | 11.79% | 8.21% | 0.34% | 2.13% | -0.56% | -27.33% | 4.13% | 7.3% | 7.16% | 3.15% |
| Book Value per Share | 14.01 | 12.30 | 9.53 | 9.22 | 8.40 | 12.02 | 11.74 | 13.31 | 12.77 | 12.14 | 10.92 | 12.28 | 15.33 | 16.52 | 17.34 | 13.19 | 10.48 | 8.65 | 6.30 | 4.99 | 4.19 | 3.44 | 2.97 | 2.80 | 2.84 | 2.81 | 2.85 | 3.77 | 3.62 | 3.90 | 3.14 |
| Tangible BV per Share | 6.81 | 7.70 | 5.21 | 4.76 | 4.23 | 5.80 | 6.02 | 6.72 | 6.65 | 6.86 | 5.69 | 7.09 | 7.73 | 7.32 | 9.15 | 9.36 | 7.78 | 6.55 | 5.74 | 4.62 | 4.19 | 3.44 | 2.97 | 2.80 | 2.53 | 2.49 | 2.51 | 3.38 | 3.25 | 3.50 | 2.78 |
| Common Stock | 615K | 609K | 546K | 549K | 564K | 560K | 551K | 556K | 546K | 544K | 541K | 12.23M | 536K | 543K | 512K | 501K | 493K | 487K | 416K | 413K | 405K | 127K | 124K | 122K | 122K | 121K | 121K | 100K | 100K | 0 | 0 |
| Additional Paid-in Capital | 453.6M | 450.89M | 348.37M | 346.18M | 345.33M | 403.31M | 398.48M | 407.63M | 397.93M | 348.53M | 318.72M | 310.04M | 332.26M | 320.54M | 268.63M | 242.4M | 225.37M | 217.18M | 135.9M | 131.1M | 124.57M | 118.22M | 116.68M | 115.58M | 114.73M | 114.66M | 114.57M | 114.5M | 114.4M | 0 | 0 |
| Retained Earnings | 739.4M | 612.69M | 507.21M | 431.14M | 402.01M | 326.78M | 318.17M | 389.16M | 386.62M | 351.67M | 319.81M | 400.55M | 509.59M | 581.25M | 565.8M | 422.1M | 299.94M | 202.64M | 134.17M | 81.85M | 43.97M | 14.71M | -38K | -9.16M | -9.52M | -11.73M | -11.16M | 21.7M | 16.8M | 7.8M | -700K |
| Accumulated OCI | -29.03M | -38.7M | -51.55M | -32.1M | -55.67M | -58.41M | -68.07M | -52.4M | -42.36M | -38.37M | -44.09M | -55.1M | -10.08M | -6.45M | -113K | -746K | -6.38M | -4.62M | 2.58M | 2.6M | 1.23M | 518K | -5K | -1.03M | -749K | -1.07M | -825K | -600K | -700K | -22.8M | -16.2M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12K | -35K | -35K | -35K | -35K | -35K | -35K | -35K | -35K | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying EZPW stock.
As of 2025, EZCORP, Inc. (EZPW) had total assets of $1.95B including $1.13B in current assets.
EZCORP, Inc. (EZPW) carries total debt of $764.0M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
EZCORP, Inc. (EZPW) has total shareholders' equity (book value) of $1.03B ($12.30 book value per share). Book value represents the net worth of the company belonging to common stock holders.
EZCORP, Inc. (EZPW) reported a current ratio of 5.61x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Provision volatility and fee concentration
Metrics are mathematically derived from official filings.
Asset Growth Accelerates on Loan Book
Total assets grew 47% year-over-year to $2.2B in 2026Q3, driven by a 38% increase in loan loss provisions, indicating rapid loan book expansion, per company filings.
The balance sheet expanded from $1.5B in 2024Q2 to $2.2B in 2026Q3, a 47% increase, with the loan loss provision rising from $114.6M to $164.2M over the same period. This suggests that asset growth is primarily organic, fueled by lending activities rather than securities purchases, as investment securities remained relatively flat. The equity-to-assets ratio improved from 0.53 to 0.54, indicating that growth is being funded internally, which may signal a strengthening capital base.
Deposit Base Not Disclosed, Funding Mix Uncertain
EZCORP does not disclose deposit data, but total liabilities rose 41% year-over-year to $998.5M in 2026Q3, suggesting increased reliance on non-deposit funding, based on reported figures.
With no deposit information available, the funding structure remains opaque. The increase in liabilities from $707.7M in 2024Q2 to $998.5M in 2026Q3 may indicate growth in borrowings or other non-core funding sources. Investors should monitor the composition of liabilities, as a shift towards wholesale funding could increase funding costs and liquidity risk, though the current equity cushion appears adequate.
Provision Growth Signals Credit Expansion
Loan loss provisions surged 38% year-over-year to $164.2M in 2026Q3, while total assets grew 47%, indicating that credit risk is scaling with the loan book, as per the latest quarterly data.
The provision for loan losses increased from $118.9M in 2025Q3 to $164.2M in 2026Q3, a 38% rise, which aligns with the 47% asset growth over the same period. This suggests that the company is building reserves in tandem with loan growth, which may indicate a proactive approach to credit risk. However, the negative net interest income and reliance on fee income could imply that the loan portfolio is not generating sufficient interest to cover credit costs, warranting close monitoring of charge-offs and delinquency trends.
Equity Cushion Stable, Capital Ratios Solid
Equity-to-assets ratio held at 0.54 in 2026Q3, with equity up 50% year-over-year to $1.2B, indicating a stable capital position, according to financial statements.
Equity grew from $800.4M in 2024Q2 to $1.2B in 2026Q3, a 50% increase, while the equity-to-assets ratio remained steady at 0.54. This suggests that the company is retaining earnings to support asset growth, which may provide a buffer for potential credit losses. The absence of dividends and modest buybacks ($8.0M in 2026Q3) indicates a focus on internal capital generation, which could support future expansion or M&A.
Cash Reserves High, Securities Minimal
Cash and bank balances totaled $311.0M in 2026Q3, down from $472.1M a year earlier, while investment securities remained at $26.5M, indicating ample liquidity, per company data.
Cash reserves have declined from $472.1M in 2025Q3 to $311.0M in 2026Q3, a 34% decrease, likely reflecting deployment into loan growth. However, the absolute level of cash remains substantial relative to total assets, and the securities portfolio is minimal, suggesting that the company is not heavily reliant on marketable securities for liquidity. The lack of deposit data limits assessment of funding stability, but the high cash position may provide a cushion against short-term funding disruptions.
Negative NIM Persists, Rate Sensitivity Limited
Net interest margin remained negative at -0.3% in 2026Q3, unchanged from the prior quarter, indicating that interest income does not cover funding costs, as reported.
The persistent negative NIM suggests that EZCORP's interest-earning assets are not generating sufficient income to offset interest expenses, which may be due to a high proportion of non-interest-bearing assets or low-yielding loans. Given that fee income drives revenue, the company's profitability is less sensitive to interest rate movements, but the negative NIM could become a concern if funding costs rise. Investors should monitor the trajectory of NIM and the mix of interest-earning assets.
What Could Invalidate the Base Case
Despite strong revenue growth, EZCORP's earnings quality may be challenged by high provision expenses and reliance on fee income, which could be vulnerable to regulatory changes.
The balance sheet expansion is heavily reliant on loan growth, which is accompanied by rising provisions. If credit quality deteriorates, provisions could outpace revenue growth, pressuring profitability. Additionally, the negative NIM and lack of deposit funding suggest a fragile interest income stream, while fee income concentration exposes the company to regulatory or competitive disruptions. Investors should monitor these factors as potential risks to the current positive outlook.