VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EZPW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EZPWEZCORP, Inc.
$33.32$2.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEZPWCash Flow

EZCORP, Inc. (EZPW) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation has improved to an 8.5% margin in 2026Q2, though working capital requirements remain a drag, evidenced by a $31.3 million outflow in 2026Q1.

EZPW Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations173.67M148.99M113.6M101.83M66.53M46.44M49.08M103.52M88.98M50.67M68.1M79.4M74.7M120.47M139.12M153.27M124.72M80.62M62.34M53.41M43.24M31.72M27.23M15.34M15.64M11.67M10.94M600K10.8M10.4M22.1M
Operating CF Growth %98.11%31.15%11.55%53.05%43.28%-5.38%-52.59%16.34%75.62%-25.61%-14.22%6.29%-37.99%-13.4%-9.23%22.88%54.71%29.31%16.73%23.52%36.29%16.53%77.47%-1.92%34.07%6.66%1723%-94.44%3.85%-52.94%169.51%
Net Income146.61M109.61M83.09M38.46M50.16M8.61M-68.46M1.31M36.29M29.76M-88.43M-94.23M-74.04M21.01M141.11M122.16M97.29M68.47M52.43M37.87M29.26M14.75M9.12M362K2.2M-568K-18.23M5.5M9.2M8.4M3.5M
Depreciation & Amortization34.53M32.54M33.07M89.07M32.14M79.15M76.48M28.8M25.48M23.66M28.65M37.03M38.63M34.92M25.27M18.34M14.66M12.75M12.35M9.81M8.61M8.1M7.51M8.78M10.09M10.81M10.26M9.4M7.6M7.6M7.6M
Deferred Taxes-3.35M-3.08M1.35M-12.8M4.95M3.28M-8.39M1.62M7.92M6.1M2.67M-2.12M-24.38M-14.88M1.29M13.66M-1.29M2.49M-5.29M-2.64M3.72M111K-2.1M-7.33M993K-223K1.52M1.7M001.2M
Other Non-Cash Items62.63M54.63M56.99M35.62M55.48M1.81M71.13M44.52M17.23M8.16M116.25M163.46M156.46M95.77M-2.38M3.2M2.37M2.98M5.29M5.96M1.18M5.12M7.76M11.45M-271K-544K10.07M200K-100K500K100K
Working Capital Changes-77.61M-57.18M-71.32M-58.05M-81.24M-50.36M-16.57M17.52M-8.73M-22.88M3.61M-27.12M-28.82M-23.48M-32.83M-17.31M7.18M-9.78M-6.16M2.4M467K3.64M4.94M2.08M2.63M2.19M7.33M-16.2M-5.9M-6.1M9.9M
Cash from Investing-160.67M-117.86M-111.85M-110.89M-113.28M-84.61M109.9M-27.83M-134.21M-13.4M3.02M-67.69M-80.06M-155.2M-214.76M-141.24M-137.1M-73.02M-58.4M-62.91M-15.9M-12.97M-21.26M-3.09M1.61M8.31M-8.4M-33.4M-39.2M-13.7M1.3M
Purchase of Investments-59K0-15.68M-15M-16.5M000000000-802.9M-652.4M-604.77M-446.02M-344.46M-13.41M00000-1.22M0-1.8M000
Sale/Maturity of Investments00000000000000520.19M405.59M510.06M430.49M317.93M000000000000
Net Investment Activity-59K0-15.68M-15M-16.5M000000000-282.7M-246.81M-94.71M-15.53M-26.54M-13.41M00000-1.22M0-1.8M000
Acquisitions-53.7M-21.48M-13.24M-17.01M-8.78M-19.02M0-8.12M-107.2M-2.25M29.28M-19.94M-13.23M-25.83M-128.65M-67.92M-81.03M-40.92M-15.47M-23.2M-2.19M0000000000
Other Investing-64.4M-57.82M-47.16M-38.43M-56.11M-41.99M138.42M19.13M13.47M7.7M-16.71M-24.03M-43.87M-82.67M242.38M207.61M64.38M2.7M1.76M-12.56M-2.65M-3.74M-13.29M-601K3.65M13.99M10.13M-4M-16.8M-8.2M7.1M
Cash from Financing-157.09M274.42M-50.18M23.69M-2.83M-16.25M-6.25M-198.32M167.59M53.35M-63.16M2.4M32.52M23.65M90.61M-13.76M-6.53M9.73M969K2.1M-1.57M-17.09M-5.96M-11.24M-17.95M-20.92M-2.31M34.4M28.8M2.7M-26.7M
Dividends Paid00000000000000000-1.63M00000000-300K-600K-200K00
Share Repurchases-13.36M-7M-12.01M-16.99M-2.04M-839K-5.16M000-11.75M0-11.9M0000-442K0000000000000
Stock Issued000000000000000000417K1.46M4.35M909K450K00000000
Net Stock Activity-13.36M-7M-12.01M-16.99M-2.04M-839K-5.16M000-11.75M0-11.9M0000-442K417K1.46M4.35M909K450K00000000
Debt Issuance (Net)-2.33M1000K-1000K1000K0-1000K714K-1000K1000K1000K-1000K-1000K1000K1000K1000K-1000K-1000K1000K00-1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K1000K1000K-1000K
Other Financing-2.29M-11.56M-3.29M-10.56M-792K0-1.81M-3.29M-311K-767K-3.42M4.64M-102.17M-11.32M-16.29M-6.25M3.47M8.37M552K633K1.08M0-408K00000000
Net Change in Cash-144.75M304.91M-49.16M14.6M-49.26M-48.93M150.11M-123.14M121.71M91.34M6.61M3.8M26.23M-10.72M15.86M-1.89M-18.91M17.32M4.91M-7.41M25.77M1.66M10K1M-694K-940K227K1.6M28.8M2.7M-26.7M
Exchange Rate Effect-656K-637K-725K-41K325K5.5M-2.61M-507K-654K724K-1.35M-10.31M-931K360K890K-157K00000000000028.4M3.3M-23.4M
Cash at Beginning471.26M179.81M228.97M214.37M263.62M312.55M162.44M285.58M163.87M72.53M59.12M55.33M29.1M39.82M23.97M25.85M44.76M27.44M22.53M29.94M4.17M2.51M2.5M1.49M2.19M3.13M2.9M1.3M800K1.4M4.6M
Cash at End355.13M484.71M179.81M228.97M214.37M263.62M312.55M162.44M285.58M163.87M65.74M59.12M55.33M29.1M39.82M23.97M25.85M44.76M27.44M22.53M29.94M4.17M2.51M2.5M1.49M2.19M3.13M2.9M29.6M4.1M-22.1M
Interest Paid011.08M12.07M11.14M8.23M8.23M8.49M12.9M8.41M9.07M18.72M16.47M16.36M12.55M2.48M1.15M913K1.18M150K000000000000
Income Taxes Paid039.46M25.74M11.41M15.9M3.7M9.75M11.13M13.68M8.87M2.96M-8.04M30.19M47.11M83.01M55.12M50.63M32.23M35.03M000000000000
Free Cash Flow131.16M110.42M77.84M61.39M34.64M22.84M20.55M64.68M48.51M25.66M54.85M55.68M51.74M73.77M93.32M119.14M98.98M61.35M44.19M39.67M32.19M22.5M19.26M12.85M13.6M7.21M-7.6M-27M-11.6M4.9M16.3M
FCF Growth %24.09%41.87%26.79%77.22%51.68%11.12%-68.22%33.34%89%-53.21%-1.48%7.61%-29.87%-20.95%-21.68%20.37%61.34%38.85%11.39%23.24%43.07%16.79%49.9%-5.51%88.6%194.93%71.87%-132.76%-336.73%-69.94%726.92%

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Regulatory interest rate caps

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality and Cash Conversion

Based on reported financial statements, EZPW's operating cash flow to net income ratio has fluctuated significantly, ranging from 0.70 to 2.85 over the last ten quarters, suggesting that reported earnings are frequently decoupled from the actual cash generated by the underlying pawn lending operations.

The volatility in the OCF/NI ratio indicates that accounting accruals and inventory adjustments play a substantial role in reported profitability. Investors should monitor whether this divergence stems from seasonal inventory build-ups or shifts in the timing of pawn service charge recognition, as it complicates the assessment of core earnings quality.

Free Cash Flow Margin Expansion

As indicated by recent quarterly filings, EZPW has demonstrated a positive free cash flow trajectory, with margins reaching 8.5% in 2026Q2, reflecting a strengthening ability to convert top-line revenue into discretionary cash after accounting for necessary capital expenditures and operational requirements.

The upward trend in FCF margins suggests that the company is successfully scaling its digital platforms without incurring prohibitive incremental costs. This improvement warrants further investigation into whether the current margin levels are sustainable or if they are temporarily inflated by favorable shifts in the pawn loan cycle.

Disciplined Capital Expenditure Intensity

According to the company's cash flow data, capital intensity remains relatively low, with CapEx as a percentage of revenue averaging approximately 2.8% over the last ten quarters, indicating that the business model does not require heavy, recurring reinvestment to maintain its physical store footprint.

The modest capital intensity suggests that the company's primary growth engine is the deployment of loan principal rather than physical infrastructure expansion. This capital-light profile provides management with significant flexibility to allocate cash toward strategic acquisitions or debt reduction without compromising the core operational integrity of the business.

Working Capital Drag on Liquidity

Based on the provided cash flow tables, working capital changes have frequently acted as a significant drag on operating cash flow, with outflows reaching as high as $31.3 million in 2026Q1, highlighting the cash-intensive nature of growing the pawn loan portfolio.

The consistent negative working capital impact suggests that the company is aggressively deploying cash to fund new pawn loans, which is a necessary precursor to future service charge revenue. While this indicates growth, it also implies that the company's cash position is highly sensitive to the velocity of loan originations.

Strategic Capital Allocation and M&A

As reported in recent financial disclosures, EZPW has prioritized inorganic growth through net acquisitions, totaling $16.5 million in 2026Q2, while simultaneously maintaining a conservative approach to share repurchases, which have remained relatively muted compared to the company's overall cash generation capacity.

The focus on acquisitions suggests that management views external growth as a primary lever for expanding its market share in the Latin American pawn sector. Investors should monitor the return on these investments, as the lack of dividends indicates a clear preference for reinvestment over direct shareholder returns.

EZPW — Frequently Asked Questions

Quick answers to the most common questions about buying EZPW stock.

How much cash does EZCORP, Inc. (EZPW) generate from operations?

EZCORP, Inc. (EZPW) generated $149.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is EZCORP, Inc.'s free cash flow?

EZCORP, Inc. (EZPW) generated $110.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is EZCORP, Inc.'s capital expenditure (CapEx)?

EZCORP, Inc. (EZPW) spent $38.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does EZCORP, Inc. distribute cash to shareholders?

In 2025, EZCORP, Inc. (EZPW) spent $7.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.