The company's financial position is increasingly precarious, evidenced by a shift to a $39.8 million retained earnings deficit and a critical cash balance of only $804,100 as of 2025Q4.
| Total Current Assets | 93.13M | 161.93M | 158.17M | 153.25M | 155.31M | 37.02M | 29.71M | 21.34M | 13.74M | 13.05M | 8.69M |
| Cash & Short-Term Investments | 804.1K | 486.52K | 12.79M | 76.32M | 62.05M | 481.91K | 135.13K | 4.93M | 2.59M | 47.24K | 156.49K |
| Cash Only | 804.1K | 486.52K | 12.79M | 41.17M | 59.25M | 481.91K | 135.13K | 4.93M | 2.59M | 47.24K | 156.49K |
| Short-Term Investments | 0 | 0 | 0 | 35.15M | 2.79M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 44.1M | 32.77M | 24.79M | 27.38M | 24.47M | 10.49M | 13.83M | 8.6M | 5.14M | 7.51M | 6.69M |
| Days Sales Outstanding | 575.47 | 186.52 | 81.98 | 100.73 | 227.35 | 126.96 | 163.64 | 105.3 | 70.42 | 132.31 | 213.97 |
| Inventory | 1.54M | 5.49M | 3.9M | 716.28K | 1.37M | 123.89K | 1.46M | 1.81M | 1.59M | 1.47M | 1.82M |
| Days Inventory Outstanding | 20.75 | 33.26 | 13.43 | 2.79 | 14.65 | 1.79 | 20.95 | 26.66 | 26.24 | 30.96 | 68.46 |
| Other Current Assets | 372.26K | 1.05M | 347.23K | 206.57K | 696.59K | 2.57M | 248.69K | 135.31K | 301.88K | 307.24K | 314 |
| Total Non-Current Assets | 53.91M | 24.81M | 16.63M | 10.53M | 10.38M | 1.17M | 777.6K | 736.36K | 102.52K | 81.47K | 343.13K |
| Property, Plant & Equipment | 16.48M | 7.44M | 540.99K | 579.22K | 856.15K | 1.09M | 139.47K | 136.36K | 102.52K | 56.76K | 72.63K |
| Fixed Asset Turnover | 1.70x | 8.62x | 204.01x | 171.29x | 45.89x | 27.70x | 221.14x | 218.67x | 260.11x | 364.97x | 157.04x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 6.75K | 40.08K | 80.64K | 38.13K | 0 | 0 | 0 | 0 |
| Long-Term Investments | 6.93M | 7.03M | 6.9M | 140.58K | 0 | 0 | 600K | 600K | 0 | 0 | 0 |
| Other Non-Current Assets | 30.5M | 10.33M | 9.19M | 9.64M | 9.49M | 0 | 600K | 0 | 0 | 24.71K | 25.91K |
| Total Assets | 147.03M | 186.73M | 174.8M | 163.78M | 165.69M | 38.19M | 30.48M | 22.08M | 13.84M | 13.14M | 9.04M |
| Asset Turnover | 0.19x | 0.34x | 0.63x | 0.61x | 0.24x | 0.79x | 1.01x | 1.35x | 1.93x | 1.58x | 1.26x |
| Asset Growth % | -21.26% | 6.83% | 6.73% | -1.15% | 333.83% | 25.29% | 38.08% | 59.46% | 5.4% | 45.33% | - |
| Total Current Liabilities | 9.96M | 10.06M | 10.71M | 8.29M | 4.15M | 8.37M | 8.15M | 2.22M | 2.53M | 5.85M | 6.79M |
| Accounts Payable | 15.7K | 70K | 1.11M | 197.14K | 56.46K | 16.74K | 293.26K | 343.14K | 415.82K | 467K | 1.44M |
| Days Payables Outstanding | 0.21 | 0.42 | 3.8 | 0.77 | 0.6 | 0.24 | 4.21 | 5.06 | 6.85 | 9.81 | 54.45 |
| Short-Term Debt | 2.52M | 5.46M | 8.88M | 3.7M | 2.17M | 3.82M | 4.33M | 1.46M | 1.65M | 3.96M | 4.73M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 57.63K | 1.72M | 5.93K | 122.8K | 415.38K | 1.11M | 20.18K |
| Other Current Liabilities | 2.1M | 638.96K | 660.94K | 4.35M | 1.7M | 2.72M | 3.52M | 300.38K | 45.73K | 308.76K | 593.94K |
| Current Ratio | 9.35x | 16.10x | 14.76x | 18.49x | 37.46x | 4.42x | 3.65x | 9.60x | 5.43x | 2.23x | 1.28x |
| Quick Ratio | 9.20x | 15.55x | 14.40x | 18.40x | 37.12x | 4.41x | 3.47x | 8.79x | 4.80x | 1.98x | 1.01x |
| Cash Conversion Cycle | 596.01 | 219.36 | 91.6 | 102.75 | 241.4 | 128.51 | 180.39 | 126.9 | 89.8 | 153.46 | 227.98 |
| Total Non-Current Liabilities | 13.22M | 6.66M | 2.11M | 809.44K | 748.06K | 669.2K | 0 | 640.46K | 661.17K | 0 | 691.68K |
| Long-Term Debt | 1.81M | 2.18M | 1.65M | 292.29K | 142.26K | 0 | 0 | 640.46K | 661.17K | 0 | 691.68K |
| Capital Lease Obligations | 11.41M | 4.03M | 458.62K | 517.16K | 605.79K | 154.37K | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 454.02K | 0 | 0 | 0 | 514.83K | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 23.18M | 16.72M | 12.82M | 9.1M | 4.89M | 9.04M | 8.15M | 2.86M | 3.19M | 5.85M | 7.48M |
| Total Debt | 20.77M | 15.05M | 11.06M | 4.55M | 3.08M | 4.07M | 4.33M | 2.1M | 2.31M | 3.96M | 5.42M |
| Net Debt | 19.97M | 14.57M | -1.73M | -36.62M | -56.18M | 3.59M | 4.19M | -2.83M | -276.45K | 3.91M | 5.26M |
| Debt / Equity | 0.17x | 0.09x | 0.07x | 0.03x | 0.02x | 0.14x | 0.19x | 0.11x | 0.22x | 0.54x | 3.47x |
| Debt / EBITDA | - | 10.87x | 4.74x | 3.47x | 1.05x | 3.43x | 4.47x | 0.68x | 0.66x | 1.37x | 4.01x |
| Net Debt / EBITDA | - | 10.52x | -0.74x | -27.95x | -19.23x | 3.03x | 4.33x | -0.91x | -0.08x | 1.35x | 3.89x |
| Interest Coverage | -66.27x | -1.68x | 1.50x | 12.55x | 33.94x | 1.00x | -0.06x | 19.93x | 16.66x | 11.29x | 5.02x |
| Total Equity | 123.86M | 170.02M | 161.98M | 154.68M | 160.79M | 29.16M | 22.34M | 19.21M | 10.65M | 7.29M | 1.56M |
| Equity Growth % | -27.15% | 4.96% | 4.71% | -3.8% | 451.51% | 30.52% | 16.26% | 80.36% | 46.18% | 367.22% | - |
| Book Value per Share | 67.46 | 24.11 | 19.16 | 6.65 | 38.48 | 44.87 | 47.82 | 42.99 | 22.80 | 15.60 | 3.34 |
| Total Shareholders' Equity | 124.12M | 169.99M | 161.98M | 154.68M | 159.88M | 28.29M | 21.5M | 18.34M | 9.76M | 6.39M | 1.56M |
| Common Stock | 13.16M | 2.14M | 1.22M | 597.67K | 557.78K | 20.52K | 12.59K | 11.93K | 10K | 10K | 10K |
| Retained Earnings | -39.84M | 13.25M | 16.91M | 14.9M | 9.13M | 6.77M | 6.32M | 7M | 4M | 733.01K | -1.58M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -10.63M | -6.97M | -16.72M | -12.98M | 3.1M | 1.16M | -598.34K | 6.68K | 718.94K | 625.79K | 297.58K |
| Minority Interest | -260.43K | 26.91K | 0 | 0 | 916.51K | 869.98K | 839.05K | 875.37K | 896.58K | 895.5K | 0 |
Imminent liquidity and solvency
As reported in recent financial filings, Farmmi's total assets have experienced significant volatility, dropping from $230.4 million in 2025Q2 to $147.0 million by 2025Q4, signaling a rapid contraction in the company's resource base that undermines its long-term operational viability and market presence.
The sharp decline in total assets suggests that the company is struggling to maintain its scale, likely due to the liquidation of assets or write-downs necessitated by poor operational performance. This downward trajectory in asset value, coupled with the persistent negative retained earnings, indicates that the business is failing to preserve shareholder capital.
According to the latest balance sheet data, Farmmi's cash reserves have plummeted to just $804,100 as of 2025Q4, representing a critical liquidity shortfall that leaves the company with virtually no buffer against ongoing operating losses or unforeseen working capital requirements.
While the current ratio remains high at 9.35, this metric appears misleadingly inflated by the composition of current assets rather than actual liquid cash. The rapid burn of cash reserves over the last two years suggests that the company may face an imminent need for dilutive financing to maintain basic operations.
Based on the most recent quarterly report, Farmmi's retained earnings have shifted into a deficit of $39.8 million, a stark reversal that highlights the cumulative impact of sustained operational losses on the company's equity base and overall financial health.
The transition from positive retained earnings to a significant deficit suggests that the company has been unable to generate profitable growth, effectively consuming its equity to fund operations. Investors should monitor this trend closely, as it indicates that the current business model is not creating value for shareholders.
As indicated by the company's balance sheet, net property, plant, and equipment (PPE) increased to $16.5 million in 2025Q4, which appears counterintuitive given the 56% year-over-year revenue collapse and the company's inability to achieve operational profitability.
This investment in fixed assets during a period of severe revenue contraction warrants further investigation, as it may suggest inefficient capital allocation or an attempt to pivot to a more asset-heavy model that the company cannot currently afford. The lack of corresponding revenue growth implies that these assets are not yet contributing to the company's top-line performance.
Quick answers to the most common questions about buying FAMI stock.
As of 2025, Farmmi, Inc. (FAMI) had total assets of $147.0M including $93.1M in current assets.
Farmmi, Inc. (FAMI) carries total debt of $20.8M, offset by $0.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Farmmi, Inc. (FAMI) has total shareholders' equity (book value) of $124.1M ($67.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Farmmi, Inc. (FAMI) reported a current ratio of 9.35x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.