VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FAMI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
FAMIFarmmi, Inc.
$1.22$2M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFAMICash Flow

Farmmi, Inc. (FAMI) Cash Flow Statement

11Y historyFree accessUpdated daily

Operational instability is highlighted by an extreme OCF/NI ratio of -331.02 in 2025Q2, reflecting a persistent inability to convert reported earnings into sustainable cash flow.

FAMI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15
Cash from Operations52.46M-16.78M-75.75M20.64M-52.91M-1.62M-10.77M-2.73M2M-640.9K-729.05K
Operating CF Margin %187.56%-26.16%-68.64%20.8%-134.66%-5.36%-34.93%-9.14%7.52%-3.09%-6.39%
Operating CF Growth %412.73%77.86%-467.11%139%-3173.09%85%-295.35%-235.92%412.83%12.09%-
Net Income-53.39M-4.65M2.54M2.22M2.36M813.46K-311K3.23M3.27M2.31M760.85K
Depreciation & Amortization3.29M588.66K289.55K367.88K68.42K82.81K46.78K24.89K21.94K18.89K20.53K
Stock-Based Compensation0002.01M1.26M000000
Deferred Taxes00164.6K-176.63K-68.42K000075.19K260.53K
Other Non-Cash Items52.47M5.85M785.2K-598.92K-56.36M2.18M3.2M873451.11K86.94K40.3K
Working Capital Changes50.09M-18.56M-79.54M16.81M-165.08K-4.69M-13.71M-5.98M-1.29M-2.97M-1.79M
Change in Receivables-15.95M-10.55M-9.05M6.48M-13.04M3.45M-5.76M-3.8M133.68K380.65K-2.34M
Change in Inventory3.71M-1.4M-3.27M515.6K-42.2M900.69K291.65K-280.02K-112.13K321.64K-529.99K
Change in Payables841.73K3.01M946.28K156.6K26.4K102.44K-38.39K-62.71K-51.04K-930.37K1.07M
Cash from Investing-59.7M2.07M35.9M-41.99M-12.26M-247.24K-94.91K-64.72K2.13M-1.52M3.49M
Capital Expenditures-16.67K-29.45K-314-2.95K-4.69K-247.24K-94.91K-64.72K-66.5K-6.12K-7.05K
CapEx % of Revenue0.06%0.05%0%0%0.01%0.82%0.31%0.22%0.25%0.03%0.06%
Acquisitions-60.54K2.1M13K1.14M-122.73M000000
Investments-----------
Other Investing007.53M-7.53M110.47M0-81.61K-64.72K2.19M-1.52M3.5M
Cash from Financing7.56M1.83M11.02M11.63M122.41M3.2M6.06M6.13M-1.65M2.06M-2.64M
Debt Issued (Net)-2.95M832.25K3.08M5.69M-1.71M570.8K7.41M0-1.61M-1.09M-2.64M
Equity Issued (Net)10.63M762.7K7.93M6M126.03M000000
Dividends Paid00000000000
Share Repurchases00000000000
Other Financing-115.2K232.42K9.15K-54.6K-1.91M2.63M-1.36M6.13M-39.7K3.15M0
Net Change in Cash317.58K-12.3M-28.38M-18.08M57.09M1.41M-4.77M2.33M2.54M-109.25K119.97K
Free Cash Flow52.45M-16.8M-75.75M20.63M-946.27K-1.86M-10.87M-2.79M1.94M-647.02K-736.1K
FCF Margin %187.5%-26.2%-68.64%20.8%-2.41%-6.18%-35.24%-9.36%7.27%-3.12%-6.45%
FCF Growth %412.08%77.82%-467.16%2280.41%49.23%82.85%-289.58%-243.92%399.59%12.1%-
FCF per Share28.56-2.38-8.960.89-0.23-2.87-23.26-6.244.15-1.38-1.58
FCF Conversion (FCF/Net Income)-0.99x3.60x-29.78x9.28x-22.43x-1.96x34.64x-0.85x0.61x-0.28x-0.96x
Interest Paid288.4K65.56K165.18K82.97K116.7K87.25K118.24K164.59K203.2K248.81K261.55K
Taxes Paid01.21K67.57K5.44K22.1K29.77K13.78K11.76K10.21K31.12K19.6K

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and solvency

Earnings Disconnect Signals Operational Instability

As reported in recent financial statements, Farmmi's operating cash flow frequently diverges from net income, with the OCF/NI ratio reaching extreme levels such as -331.02 in 2025Q2, suggesting that reported earnings provide little insight into the company's actual ability to generate cash from its core operations.

The persistent volatility in the relationship between net income and operating cash flow indicates that accruals and non-cash adjustments are masking the underlying cash burn. Investors should monitor this divergence as it suggests that the company's accounting earnings are not reflective of the actual cash-generating capacity of the business.

Working Capital Volatility Drives Cash

Based on historical cash flow data, working capital changes have become the primary driver of cash movement, with a massive $37.4 million swing in 2025Q4 alone, indicating that the company's cash position is highly sensitive to the timing of inventory procurement and customer collection cycles.

The erratic nature of these working capital shifts suggests that Farmmi lacks a stable cash conversion cycle, likely due to the seasonal and transactional nature of its mushroom sourcing. This reliance on working capital fluctuations to bridge cash gaps may indicate significant underlying pressure on liquidity management.

Free Cash Flow Remains Highly Unpredictable

According to the company's cash flow filings, free cash flow trajectory has been characterized by extreme swings, ranging from a $64.5 million outflow in 2023Q4 to a $37.9 million inflow in 2025Q4, highlighting a lack of consistent cash generation necessary to sustain long-term operations.

The inability to maintain a positive FCF margin suggests that the business model is currently incapable of self-funding its growth or operational requirements. The erratic nature of these cash flows warrants further investigation into whether these inflows are sustainable or merely the result of temporary balance sheet management.

Cumulative Earnings Fail to Materialize

Analysis of the multi-year cash flow data reveals a significant cumulative gap between reported net income and operating cash flow, suggesting that the company's accounting profitability has consistently failed to translate into actual cash reserves over the observed period.

This persistent gap implies that the company's reported earnings may be overstated relative to its cash reality, raising concerns about the quality of earnings. The lack of alignment between these two metrics suggests that the business is consuming capital rather than generating it, which is unsustainable for a long-term going concern.

FAMI — Frequently Asked Questions

Quick answers to the most common questions about buying FAMI stock.

How much cash does Farmmi, Inc. (FAMI) generate from operations?

Farmmi, Inc. (FAMI) generated $52.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Farmmi, Inc.'s free cash flow?

Farmmi, Inc. (FAMI) generated $52.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Farmmi, Inc.'s capital expenditure (CapEx)?

Farmmi, Inc. (FAMI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.