Revenue surged 52.3% YoY to $5.6B in Q2 2026, with operating margin expanding to 45.2%, though net margin of 33.8% trails due to non-operating charges.
Diamondback Energy, Inc. (FANG) annual income statement — 17-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Sales/Revenue | 17.1B | 15.03B | 11.02B | 8.34B | 9.57B | 6.75B | 2.81B | 3.96B | 2.18B | 1.21B | 527.11M | 446.73M | 495.72M | 208M | 74.96M | 49.37M | 27.25M | 12.72M |
| Revenue Growth % | 22.04% | 36.31% | 32.19% | -12.83% | 41.78% | 139.85% | -29.04% | 82.17% | 80.58% | 128.61% | 17.99% | -9.88% | 138.32% | 177.48% | 51.85% | 81.14% | 114.32% | - |
| Cost of Goods Sold | 9.5B | 9.74B | 6.05B | 3.54B | 2.87B | 2.48B | 2.18B | 2.37B | 1.06B | 551M | 306.5M | 339.4M | 261.31M | 101.57M | 47.18M | 30.5M | 15M | 705.16K |
| COGS % of Revenue | - | 64.84% | 54.89% | 42.46% | 29.95% | 36.71% | 77.36% | 59.81% | 48.67% | 45.73% | 58.15% | 75.97% | 52.71% | 48.83% | 62.94% | 61.78% | 55.03% | 5.55% |
| Gross Profit | 7.6B | 5.28B | 4.97B | 4.8B | 6.7B | 4.27B | 637M | 1.59B | 1.12B | 654M | 220.6M | 107.33M | 234.4M | 106.43M | 27.78M | 18.87M | 12.26M | 12.01M |
| Gross Margin % | 44.46% | 35.16% | 45.11% | 57.54% | 70.05% | 63.29% | 22.64% | 40.19% | 51.33% | 54.27% | 41.85% | 24.03% | 47.29% | 51.17% | 37.06% | 38.22% | 44.97% | 94.45% |
| Gross Profit Growth % | - | 6.25% | 3.63% | -28.4% | 56.93% | 570.33% | -60.01% | 42.61% | 70.8% | 196.46% | 105.54% | -54.21% | 120.24% | 283.11% | 47.25% | 53.95% | 2.03% | - |
| Operating Expenses | 2.87B | 365M | 576M | 228M | 193M | 269M | 6.11B | 898M | 106M | 49M | 289.22M | 847.6M | 21.73M | 11.24M | 10.47M | 3.72M | 3.07M | 10.67M |
| OpEx % of Revenue | - | 2.43% | 5.23% | 2.73% | 2.02% | 3.99% | 217.31% | 22.65% | 4.87% | 4.07% | 54.87% | 189.73% | 4.38% | 5.4% | 13.97% | 7.54% | 11.28% | 83.93% |
| Selling, General & Admin | 299M | 288M | 213M | 150M | 144M | 146M | 88M | 104M | 64.55M | 48.67M | 42.62M | 31.97M | 21.27M | 11.04M | 10.38M | 3.6M | 3.05M | 5.06M |
| SG&A % of Revenue | - | 1.92% | 1.93% | 1.8% | 1.51% | 2.16% | 3.13% | 2.62% | 2.97% | 4.04% | 8.09% | 7.16% | 4.29% | 5.31% | 13.84% | 7.3% | 11.2% | 39.81% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 77M | 363M | 78M | 49M | 123M | 6.03B | 794M | 41M | 1M | 246.6M | 815.63M | 467K | 201K | 98K | 65K | 38K | 5.61M |
| Operating Income | 4.73B | 4.92B | 4.4B | 4.57B | 6.51B | 4B | -5.48B | 695M | 1.01B | 605M | -68.62M | -740.27M | 212.67M | 95.19M | 17.31M | 15.15M | 9.18M | 1.34M |
| Operating Margin % | 27.68% | 32.73% | 39.88% | 54.8% | 68.03% | 59.3% | -194.67% | 17.53% | 46.46% | 50.21% | -13.02% | -165.71% | 42.9% | 45.77% | 23.09% | 30.68% | 33.69% | 10.52% |
| Operating Income Growth % | - | 11.87% | -3.81% | -29.78% | 62.66% | 173.06% | -887.91% | -31.26% | 67.11% | 981.71% | 90.73% | -448.08% | 123.41% | 450.03% | 14.26% | 64.98% | 586.28% | - |
| EBITDA | 9.99B | 9.96B | 7.25B | 6.32B | 7.85B | 5.28B | -4.17B | 2.15B | 1.63B | 932M | 109.4M | -522.57M | 382.68M | 161.79M | 43.58M | 31.25M | 17.33M | 4.55M |
| EBITDA Margin % | 58.43% | 66.26% | 65.74% | 75.74% | 82.08% | 78.2% | -148.06% | 54.21% | 75.09% | 77.34% | 20.75% | -116.98% | 77.2% | 77.78% | 58.14% | 63.3% | 63.57% | 35.81% |
| EBITDA Growth % | 8.79% | 37.4% | 14.72% | -19.56% | 48.82% | 226.67% | -293.81% | 31.52% | 75.32% | 751.94% | 120.93% | -236.56% | 136.52% | 271.25% | 39.45% | 80.37% | 280.48% | - |
| D&A (Non-Cash Add-back) | 5.26B | 5.04B | 2.85B | 1.75B | 1.34B | 1.27B | 1.31B | 1.45B | 623M | 327M | 178.01M | 217.7M | 170M | 66.6M | 26.27M | 16.1M | 8.14M | 3.22M |
| EBIT | 1.87B | 2.12B | 4.79B | 4.42B | 5.88B | 3.1B | -5.58B | 531M | 1.19B | 538M | -124.03M | -707.59M | 339.47M | 92.71M | 21.39M | 1.89M | 9.07M | 1.34M |
| Net Interest Income | -267M | -244M | -135M | -175M | -159M | -199M | -197M | -172M | -87M | -41M | -40.68M | -41.51M | -34.51M | -8.06M | -3.61M | -2.52M | -802K | 24.14K |
| Interest Income | 0 | 0 | 156M | 0 | 1M | 1M | 4M | 1M | 1M | 0 | 0 | 0 | 0 | 1K | 3K | 11K | 34K | 35.08K |
| Interest Expense | 267M | 244M | 291M | 175M | 160M | 200M | 201M | 173M | 87.84M | 41M | 40.68M | 41.51M | 34.51M | 8.06M | 3.61M | 2.53M | 836K | 10.94K |
| Other Income/Expense | -2.89B | -3.04B | 105M | -322M | -772M | -1.09B | -300M | -333M | 102M | -108M | -96.1M | -8.83M | 92.29M | -8.85M | 1.07M | -15.53M | -950K | -1.34M |
| Pretax Income | 1.85B | 1.87B | 4.5B | 4.25B | 5.74B | 2.91B | -5.78B | 362M | 1.11B | 497.19M | -164.72M | -749.1M | 304.96M | 86.34M | 18.38M | 1.97M | 9.02M | -2.73M |
| Pretax Margin % | 10.81% | 12.47% | 40.83% | 50.94% | 59.96% | 43.09% | -205.33% | 9.13% | 51.16% | 41.26% | -31.25% | -167.68% | 61.52% | 41.51% | 24.52% | 3.99% | 33.09% | -21.47% |
| Income Tax | 332M | 327M | 800M | 912M | 1.17B | 631M | -1.1B | 47M | 168.36M | -19.57M | 192K | -201.31M | 108.98M | 31.75M | 6.55M | 15.53M | 949.77K | 4.04M |
| Effective Tax Rate % | 17.97% | 17.45% | 17.77% | 21.47% | 20.47% | 21.71% | 19.11% | 12.98% | 15.12% | -3.94% | -0.12% | 26.87% | 35.74% | 36.78% | 35.65% | 787.41% | 10.53% | -148.12% |
| Net Income | 1.59B | 1.66B | 3.34B | 3.14B | 4.39B | 2.18B | -4.52B | 240M | 846M | 482M | -165.03M | -550.63M | 193.75M | 54.59M | -36.52M | -386K | 8.23M | -2.71M |
| Net Margin % | 9.27% | 11.07% | 30.28% | 37.69% | 45.85% | 32.34% | -160.58% | 6.05% | 38.88% | 40% | -31.31% | -123.26% | 39.09% | 26.24% | -48.72% | -0.78% | 30.2% | -21.28% |
| Net Income Growth % | -58.67% | -50.15% | 6.2% | -28.34% | 101.01% | 148.31% | -1982.08% | -71.63% | 75.52% | 392.06% | 70.03% | -384.19% | 254.95% | 249.47% | -9361.4% | -104.69% | 404.17% | - |
| Net Income (Continuing) | 1.52B | 1.55B | 3.7B | 3.34B | 4.56B | 2.28B | -4.67B | 315M | 944.89M | 516.76M | -164.91M | -547.79M | 195.97M | 54.59M | -36.52M | -386K | 8.23M | -2.71M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 6.08B | 6B | 2.13B | 805M | 681M | 1.16B | 1.01B | 1.66B | 467M | 326.88M | 320.83M | 233M | 234.2M | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 5.64 | 5.73 | 15.53 | 17.34 | 24.61 | 12.30 | -28.59 | 1.46 | 8.06 | 4.94 | -2.20 | -8.74 | 3.64 | 1.29 | -0.99 | -0.02 | 0.36 | -0.12 |
| EPS Growth % | -63.61% | -63.1% | -10.44% | -29.54% | 100.08% | 143.02% | -2058.22% | -81.89% | 63.16% | 324.55% | 74.83% | -340.11% | 182.17% | 230.3% | -4007.88% | -106.69% | 400% | - |
| EPS (Basic) | - | 5.73 | 15.53 | 17.34 | 24.61 | 12.35 | -28.59 | 1.47 | 8.08 | 4.95 | -2.20 | -8.74 | 3.67 | 1.30 | -0.99 | -0.02 | 0.36 | -0.12 |
| Diluted Shares Outstanding | 281.2M | 289.08M | 213.54M | 180M | 176.54M | 177.36M | 157.98M | 163.84M | 104.93M | 97.69M | 75.08M | 63.02M | 53.3M | 42.26M | 36.99M | 22.61M | 22.61M | 22.61M |
| Basic Shares Outstanding | 281.2M | 289.08M | 213.54M | 180M | 176.54M | 176.64M | 157.98M | 163.49M | 104.62M | 97.46M | 75.08M | 63.02M | 52.83M | 42.02M | 36.99M | 36.99M | 36.99M | 35.11M |
| Dividend Payout Ratio | - | 69.47% | 47.27% | 45.94% | 35.84% | 14.3% | - | 46.67% | 4.37% | - | - | - | - | - | - | - | 67.78% | - |
Quick answers to the most common questions about buying FANG stock.
For fiscal year 2025, Diamondback Energy, Inc. (FANG) reported total revenue of $15.03B. This represents a 118066.0% increase compared to $12.7M in 2009.
Diamondback Energy, Inc. (FANG) is profitable, generating $1.66B in net income for the fiscal year ending 2025 with a net profit margin of 11.1%.
Diamondback Energy, Inc. (FANG) reported an operating income of $4.92B, resulting in an operating profit margin of 32.7%. This margin reflects the operational efficiency of the business before interest and taxes.
Diamondback Energy, Inc. (FANG) generated $5.28B in gross profit for the year, representing a gross profit margin of 35.2%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Net margin compression risk
Metrics are mathematically derived from official filings.
Revenue Surge on Permian Scale
Revenue jumped 52.3% year-over-year to $5.6B in Q2 2026, according to the latest income statement, driven by the Endeavor acquisition and higher production volumes.
The 52.3% YoY growth in Q2 2026 marks a sharp acceleration from the 5.2% growth in Q1 2026, suggesting the Endeavor integration is delivering immediate scale benefits. This growth appears to be volume-driven rather than price-driven, as WTI prices have been relatively stable. The durability of this growth will depend on the company's ability to sustain production growth from the acquired acreage without a proportional increase in costs.
Gross Margin Volatility Signals Pricing Power
Gross margin swung from 68.7% in Q1 2026 to 45.2% in Q2 2026, as reported in the financial statements, reflecting commodity price volatility and acquisition-related cost adjustments.
The wide fluctuation in gross margin, from 24.3% in Q4 2025 to 68.7% in Q1 2026, indicates that Diamondback's margins are highly sensitive to realized commodity prices and the timing of cost recognition. The Q2 2026 margin of 45.2% is still above the peer average of ~40%, suggesting a structural cost advantage. However, the volatility warrants monitoring, as it may indicate that the company's pricing power is not fully insulated from market swings.
Operating Leverage Amplifies Earnings
Operating income surged to $2.5B in Q2 2026 from $116M in Q1 2026, per the income statement, demonstrating significant operating leverage as revenue scaled.
The dramatic swing in operating income, from a 2.7% operating margin in Q1 2026 to 45.2% in Q2 2026, highlights the high fixed-cost nature of the business. SG&A expenses remained relatively flat at ~$72-79M per quarter, indicating that overhead is not scaling with revenue, which amplifies profitability during periods of strong revenue growth. This leverage is a double-edged sword, as it can also magnify losses during downturns, as seen in Q4 2025.
Net Margin Gap Raises Questions
Net margin of 33.8% in Q2 2026 is significantly below the operating margin of 45.2%, according to the income statement, suggesting substantial non-operating charges.
The 11.4 percentage point gap between operating and net margins in Q2 2026 indicates elevated interest expense, taxes, or one-time items that are reducing bottom-line profitability. This gap was even wider in Q1 2026, where net margin was 3.4% versus operating margin of 2.7%, implying a net loss was avoided only by non-operating gains. Investors should monitor the sustainability of these non-operating items, as they could indicate structural cost burdens or one-time acquisition-related charges.
COGS Volatility Drives Margin Swings
COGS as a percentage of revenue ranged from 31.3% in Q1 2026 to 76.5% in Q4 2025, as per the income statement, reflecting commodity-linked costs and acquisition integration.
The cost structure is dominated by COGS, which includes production costs and depreciation, and its volatility is the primary driver of margin fluctuations. The Q4 2025 spike in COGS to 76.5% of revenue likely reflects impairment charges or inventory write-downs, while Q1 2026's low COGS of 31.3% may benefit from favorable price realizations. SG&A remains lean at ~2% of revenue, indicating disciplined overhead management, but the COGS volatility suggests that cost control is more challenging.
Q2 2026 Marks Operational Inflection
Q2 2026 stands out as a pivotal quarter with revenue of $5.6B and EPS of $6.65, a 179.4% YoY increase, according to the income statement, signaling a step-change in scale.
The Q2 2026 results reflect the full impact of the Endeavor acquisition, which has transformed Diamondback into the largest pure-play Permian producer. The 52.3% revenue growth and 45.2% operating margin indicate that the integration is yielding operational efficiencies, but the net margin gap suggests integration costs are still being absorbed. This inflection point will define the company's trajectory, as the market will now expect sustained growth and margin performance at this new scale.
Margin Compression Risk Looms
Despite strong Q2 2026 results, net margin of 33.8% is below the 45.2% operating margin, per the income statement, suggesting that non-operating costs could erode future profitability.
Short-sellers might argue that the wide gap between operating and net margins indicates that the company's earnings quality is lower than it appears, with interest, taxes, and other charges consuming a significant portion of operating income. Additionally, the volatility in gross margins, from 24.3% to 68.7% over the past year, suggests that the company's profitability is highly sensitive to commodity prices and cost inflation. If oil prices decline or oilfield service costs rise, the operating leverage could work in reverse, leading to margin compression and a potential de-rating of the stock.