VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FASTFastenal Company
$47.10$54.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFASTCash Flow

Fastenal Company (FAST) Cash Flow Statement

30Y historyFree accessUpdated daily

Earnings quality remains high with an operating cash flow to net income ratio of 1.11, despite a $144.0 million working capital outflow in 2026Q1.

FAST Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.41B1.3B1.17B1.43B941M770.1M1.1B842.7M674.2M585.2M514M546.94M499.39M416.12M396.29M268.49M240.49M306.07M259.9M227.89M97.88M121.91M57.44M90.62M17.82M91.73M38.25M56M43.3M14.7M12.5M
Operating CF Margin %-15.8%15.55%19.5%13.48%12.81%19.51%15.8%13.58%13.33%12.97%14.14%13.38%12.51%12.65%9.7%10.6%15.86%11.1%11.05%5.41%8%4.64%9.11%1.97%11.21%5.13%9.19%8.61%3.69%4.34%
Operating CF Growth %112.78%10.45%-18.11%52.25%22.19%-30.11%30.75%24.99%15.21%13.85%-6.02%9.52%20.01%5%47.6%11.64%-21.43%17.77%14.04%132.84%-19.72%112.25%-36.62%408.58%-80.57%139.79%-31.69%29.33%194.56%17.6%-16.11%
Net Income1.3B1.26B1.15B1.16B1.09B925M859.1M790.9M751.9M578.6M499.48M516.36M494.15M448.64M420.54M357.93M265.36M184.36M279.7M232.62M199.04M166.81M130.99M84.12M75.54M70.11M80.73M65.5M53M40.8M32.5M
Depreciation & Amortization179.2M179.2M175.4M177.3M176.6M170.7M162.4M148.7M138.2M127.4M103.53M86.07M72.67M64.19M54.05M44.71M40.69M40.02M39.2M37.4M33.6M29.07M23.71M20.44M17.01M14.97M11.98M12M11.2M9.5M7.5M
Stock-Based Compensation8.8M8.4M8M7.3M7.2M5.6M5.7M5.7M5.1M5.2M4.1M5.8M7.04M5.4M4.8M4.05M4.03M3.85M3.25M000000000000
Deferred Taxes-4M-1.6M-4.1M-10.7M-4.9M-13.7M2.9M15M33.8M-30M25.57M8.29M1.76M8.13M15.44M15.75M1.6M6.1M-2.42M-911K-3.71M-3.17M-1.52M3.5M1.11M-13.7M2.45M-400K400K700K300K
Other Non-Cash Items-249.8M-385.2M-2.5M-2.1M-700K1.4M6.1M4.3M7.6M7.2M2.66M4.62M8.42M5.99M-826K9.41M8.76M10.33M7.73M7.16M4.22M6.38M11.83M8.21M2.99M22.02M162K-100K-100K-800K-1M
Working Capital Changes178.1M236.7M-154.1M105.9M-324.1M-318.9M65.6M-121.9M-262.4M-103.2M-121.34M-74.2M-84.65M-116.23M-97.71M-163.35M-79.95M61.42M-67.57M-48.37M-135.28M-77.19M-107.57M-25.66M-78.83M-1.68M-57.07M-21M-21.2M-35.5M-26.8M
Change in Receivables-164.4M-130.1M-31.9M-72.3M-119.8M-135.2M-29.7M-30.4M-120.3M-103.7M-40.49M-20.61M-63.42M-51.59M-43.29M-77.68M-64.62M21.36M-16.11M000000-135.2M00000
Change in Inventory-10.3M-89.2M-133.9M189.1M-198M-189.5M36M-84.4M-193.3M-76.3M-80.85M-47.83M-87.62M-68.69M-69.23M-88.78M-48.96M60.42M-59.66M-48.59M-94.44M-54.23M-74.45M-15.62M-71.74M-2.6M-36.47M-12.9M-14.3M-22.9M-16.3M
Change in Payables27.3M26M27.5M8.4M21.9M26.1M14.2M-800K46.1M36.3M-17.23M20.62M12.5M13.23M4.24M13.3M6.98M-14.17M8.6M00000026.1M00000
Cash from Investing-234.7M-231M-214.5M-161.2M-163M-148.5M-281.7M-239.7M-173.9M-179.3M-188.09M-180.63M-188.78M-201.79M-107.2M-112.22M-80.05M-81.75M-86.58M-37.67M-74.2M-33.55M-43.54M-39.73M-47.01M-60.65M-30.36M-24.7M-28.6M-21.6M-26.5M
Capital Expenditures-248.5M-245.3M-226.5M-172.8M-173.8M-156.6M-168.1M-246.4M-176.3M-119.9M-189.45M-155.17M-189.47M-206.54M-138.41M-120.04M-73.6M-52.64M-95.31M-55.76M-77.58M-65.91M-52.69M-50.25M-42.68M-45.34M-36.73M-39.2M-37.2M-28.7M-26.2M
CapEx % of Revenue2.94%2.99%3%2.35%2.49%2.61%2.98%4.62%3.55%2.73%4.78%4.01%5.08%6.21%4.42%4.34%3.24%2.73%4.07%2.7%4.29%4.33%4.25%5.05%4.71%5.54%4.93%6.43%7.39%7.21%9.11%
Acquisitions00012.2M00-125M0-3.7M-58.7M0-23.49M-5.58M0000-5.03M00004.5M00000000
Investments-------------------------------
Other Investing13.8M14.3M12M-600K10.8M8.1M11.4M6.7M6.1M-700K1.36M-1.97M6.27M4.75M31.2M7.82M-5.87M4.86M8.31M5.66M4.01M5.29M-252K3.98M17.45M2.33M6.15M14.4M8.6M6.8M-600K
Cash from Financing-1.11B-1.05B-913.7M-1.28B-774.9M-627.1M-754.4M-595.1M-446.5M-407.2M-340.87M-337.56M-249.73M-234.44M-327.51M-181.82M-182.81M-148.05M-143.43M-153.53M-60.67M-65.67M-30.35M-15.94M-3.79M-3.42M-3.04M-5.6M-13M6.9M7.9M
Debt Issued (Net)-75M-75M-60M-295M165M-15M60M-155M85M35M30M260M90M00000000000000-4.1M-12.2M7.7M8.6M
Equity Issued (Net)400K24.3M39.6M30.1M-237.8M31.6M-52M0-103M-82.6M-59.5M-292.9M-52.94M-9.08M000-41.1M-25.96M-87.31M-4.77M-18.74M000000000
Dividends Paid-1.03B-1B-893.3M-1.02B-711.3M-643.7M-803.4M-498.6M-441.9M-369.1M-346.6M-327.1M-296.58M-237.46M-367.31M-191.74M-182.81M-106.94M-117.47M-66.22M-60.55M-46.94M-30.35M-15.94M-3.79M-3.42M-3.04M-1.5M-800K-800K-800K
Share Repurchases-20.3M000-237.8M0-52M-58.5M-103M-82.6M-59.44M-292.95M-52.94M-9.08M000-41.1M-25.96M-87.31M-17.29M-18.74M000000000
Other Financing00009.2M041M58.5M13.4M9.5M35.23M22.44M9.79M12.09M39.79M9.92M0001K4.65M000000000100K
Net Change in Cash76.9M21M34.5M-8.8M-6.1M-9.5M70.8M7.7M50.3M4.2M-16.28M14.52M55.99M-21.11M-38.06M-26.02M-21.16M78.96M28.67M37.87M-36.86M22.7M-16.25M35.45M-32.97M27.55M4.86M25.7M-13M07.9M
Free Cash Flow1.16B1.05B946.8M1.26B767.2M613.5M933.7M596.3M497.9M465.3M324.55M391.77M309.92M209.58M257.89M148.45M166.89M253.53M164.59M172.13M20.29M56M4.75M40.38M-24.86M46.38M1.52M16.8M6.1M-14M-13.7M
FCF Margin %13.78%12.81%12.55%17.15%10.99%10.21%16.53%11.18%10.03%10.6%8.19%10.13%8.3%6.3%8.23%5.37%7.35%13.13%7.03%8.35%1.12%3.68%0.38%4.06%-2.75%5.67%0.2%2.76%1.21%-3.52%-4.76%
FCF Growth %33.97%10.96%-24.85%64.22%25.05%-34.29%56.58%19.76%7.01%43.37%-17.16%26.41%47.88%-18.73%73.72%-11.05%-34.17%54.04%-4.38%748.21%-63.76%1078.99%-88.24%262.39%-153.6%2943.64%-90.93%175.41%143.57%-2.19%-661.11%
FCF per Share1.010.910.821.100.670.530.810.520.430.400.280.340.260.180.220.130.140.210.140.140.020.050.000.03-0.020.040.000.010.01-0.01-0.01
FCF Conversion (FCF/Net Income)0.90x1.03x1.02x1.24x0.87x0.83x1.28x1.07x0.90x1.01x1.03x1.06x1.01x0.93x0.94x0.75x0.91x1.66x0.93x0.98x0.49x0.73x0.44x1.08x0.24x1.31x0.47x0.85x0.82x0.36x0.38x
Interest Paid5.8M6.6M7.8M12.2M13.3M9.9M8.4M13.9M12.6M8.7M6.2M3.1M915K113K00000000000000000
Taxes Paid392.9M398.8M356.5M383M354.1M294M260.1M242.7M215.3M304.1M248.3M327M257.51M270.62M268.36M205.61M146.73M118.03M173.54M000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Highly Resilient

As evidenced by the most recent quarterly data, Fastenal's operating cash flow to net income ratio reached 1.11 in 2026Q1, confirming that the company's reported earnings are consistently backed by actual cash generation rather than accounting accruals or non-cash adjustments.

The consistent ability to generate operating cash flow in excess of net income suggests a high quality of earnings, which is critical for a business model reliant on physical inventory management. Investors should note that this conversion efficiency remains a hallmark of the company's disciplined approach to managing its decentralized supply chain.

FCF Margins Reflect Operational Scaling

Based on financial statements, Fastenal's free cash flow margin reached 14.5% in 2026Q1, demonstrating that the firm successfully converts a significant portion of its revenue into discretionary cash despite the ongoing capital-intensive rollout of its Onsite and industrial vending infrastructure.

The trajectory of free cash flow appears stable, though it remains sensitive to the timing of inventory investments. This ability to self-fund growth while maintaining positive free cash flow margins suggests that the company's capital allocation strategy is well-aligned with its long-term operational expansion.

Capital Intensity Supports Growth Strategy

According to reported figures, Fastenal's capital expenditures as a percentage of revenue remained modest at 2.7% in 2026Q1, indicating that the company is effectively balancing the maintenance of its existing distribution network with the strategic deployment of new industrial vending units.

The relatively low capital intensity suggests that the company's infrastructure is highly scalable, allowing for growth without requiring massive, lumpy investments. This efficiency appears to be a key driver of the company's superior return on invested capital compared to its industrial distribution peers.

Working Capital Dynamics Drive Volatility

As shown in the quarterly cash flow statements, working capital changes have been a significant source of volatility, with a notable $144.0 million outflow in 2026Q1, which warrants further investigation into the company's inventory stocking cycles and customer payment terms.

The periodic swings in working capital suggest that Fastenal is actively managing its inventory levels to ensure point-of-use availability for its national accounts. While these outflows are necessary to support the Onsite model, they create short-term fluctuations in cash flow that investors should monitor closely.

Disciplined Capital Return to Shareholders

Based on the provided financial data, Fastenal consistently prioritizes shareholder returns, with dividend payments totaling $275.6 million in 2026Q1, reflecting a commitment to returning excess cash to investors while maintaining a conservative balance sheet with minimal reliance on external debt financing.

The company's ability to fund significant dividend distributions entirely through organic cash flow underscores the strength of its underlying business model. This capital allocation strategy appears to prioritize stability and shareholder value, which is consistent with the firm's long-term operational focus.

FAST — Frequently Asked Questions

Quick answers to the most common questions about buying FAST stock.

How much cash does Fastenal Company (FAST) generate from operations?

Fastenal Company (FAST) generated $1.30B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Fastenal Company's free cash flow?

Fastenal Company (FAST) generated $1.05B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Fastenal Company's capital expenditure (CapEx)?

Fastenal Company (FAST) spent $245.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Fastenal Company distribute cash to shareholders?

In 2025, Fastenal Company (FAST) returned $1.00B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.