Debt-to-equity rose to 1.44 in 2026Q2 from 1.35 a year earlier, with total debt of $10.7B and cash of $3.9B, though off-balance-sheet non-recourse project debt may understate true leverage.
Ferrovial SE (FER) balance sheet — 21-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'04 |
|---|
| Total Current Assets | 6.81B | 7.31B | 7.67B | 6.99B | 7.42B | 9.1B | 12.67B | 11.75B | 10.76B | 8.06B | 7.75B | 8.56B | 6.05B | 5.68B | 5.58B | 5.45B | 6.31B | 6.23B | 11.98B | 8.67B | 10.41B | 1.13B |
| Cash & Short-Term Investments | 3.86B | 4.24B | 4.81B | 4.76B | 5.09B | 5.48B | 6.42B | 4.73B | 4B | 4.54B | 3.52B | 3.24B | 3.38B | 3.09B | 2.95B | 2.35B | 2.7B | 2.48B | 736M | 1.81B | 2.3B | 891.84M |
| Cash Only | 3.86B | 4.24B | 4.81B | 4.76B | 5.09B | 5.47B | 6.42B | 4.73B | 4B | 4.54B | 3.52B | 3.24B | 3.38B | 3.09B | 2.95B | 2.35B | 2.7B | 2.48B | 736M | 1.81B | 2.3B | 891.84M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.31B | 2.17B | 2.19B | 1.35B | 1.57B | 1.37B | 1.42B | 1.29B | 1.14B | 2.68B | 2.91B | 2.32B | 2.14B | 2.13B | 2.16B | 2.68B | 3.04B | 3.11B | 6.06B | 5.94B | 5.34B | 225.05M |
| Days Sales Outstanding | 62.94 | 82.39 | 87.47 | 58 | 75.7 | 73.94 | 81.62 | 77.65 | 72.21 | 190.11 | 98.8 | 87.38 | 88.7 | 95.43 | 102.72 | 131.23 | 91.21 | 92.92 | 156.61 | 148.15 | 157.61 | 169.75 |
| Inventory | 595M | 540M | 492M | 458M | 475M | 405M | 691M | 699M | 594M | 629M | 516M | 387M | 357M | 325M | 394M | 427M | 445M | 490M | 507M | 496M | 383M | 16.9M |
| Days Inventory Outstanding | 38.38 | 175.36 | 161.06 | 159.67 | 144.84 | 137.26 | 250.96 | 268.85 | 220.11 | 170.7 | 148.65 | 123.58 | 115.21 | 100.44 | 110.71 | 119.98 | 109.3 | 127.3 | 102.87 | 46.12 | 38.09 | 1.75K |
| Other Current Assets | 37M | 243M | 95M | 421M | 551M | 2.06B | 4.07B | 5.43B | 5.37B | 2.8B | 1.52B | 3.11B | 1M | 2M | 2.19B | 2.66B | 120M | 148M | 441M | 483M | 101M | 78.37M |
| Total Non-Current Assets | 20.41B | 20.11B | 21.33B | 19.33B | 18.86B | 15.79B | 10.46B | 12.36B | 12.05B | 14.93B | 15.65B | 16.82B | 19.43B | 17.14B | 16.64B | 17.52B | 36.98B | 37.88B | 36.22B | 42.92B | 44.38B | 6.33B |
| Property, Plant & Equipment | 1.45B | 1.31B | 1.01B | 790M | 662M | 502M | 370M | 427M | 250M | 694M | 730M | 491M | 451M | 483M | 508M | 627M | 552M | 671M | 640M | 785M | 754M | 145.5M |
| Fixed Asset Turnover | 9.51x | 7.36x | 9.06x | 10.78x | 11.41x | 13.50x | 17.14x | 14.18x | 22.95x | 7.43x | 14.74x | 19.75x | 19.52x | 16.91x | 15.13x | 11.88x | 22.05x | 18.23x | 22.07x | 18.64x | 16.39x | 3.33x |
| Goodwill | 419M | 412M | 500M | 475M | 480M | 420M | 208M | 248M | 372M | 2.06B | 2.17B | 1.89B | 1.98B | 1.89B | 1.49B | 1.49B | 5.03B | 6.95B | 0 | 0 | 0 | 165.31M |
| Intangible Assets | 123M | 127M | 129M | 122M | 137M | 125.1M | 60M | 62M | 34M | 432M | 353M | 234M | 223M | 229M | 116M | 105M | 97M | 45M | 6.06B | 5.94B | 5.34B | 64.91M |
| Long-Term Investments | 16.14B | 4.02B | 3.63B | 2.08B | 3.3B | 1.83B | 9.24B | 11.12B | 10.74B | 2.63B | 3.23B | 3.21B | 3.69B | 3.54B | 4.3B | 13.27B | 7.72B | 0 | -5.46B | -7.4B | -8.66B | 5.67B |
| Other Non-Current Assets | 13.54B | 13.29B | 14.9B | 2.52B | 13.5B | 12.37B | -1M | -3M | -2M | 8.07B | 8.11B | 9.74B | 11.64B | 9.65B | 8.62B | -1M | 21.51B | 28.61B | 33.3B | 41.1B | 42.89B | 287K |
| Total Assets | 27.22B | 27.42B | 29B | 26.32B | 26.28B | 24.9B | 23.13B | 24.11B | 22.81B | 22.99B | 23.4B | 25.38B | 25.47B | 22.82B | 22.22B | 22.97B | 43.29B | 44.11B | 48.2B | 51.59B | 54.79B | 7.46B |
| Asset Turnover | 0.45x | 0.35x | 0.32x | 0.32x | 0.29x | 0.27x | 0.27x | 0.25x | 0.25x | 0.22x | 0.46x | 0.38x | 0.35x | 0.36x | 0.35x | 0.32x | 0.28x | 0.28x | 0.29x | 0.28x | 0.23x | 0.06x |
| Asset Growth % | -8.66% | -5.45% | 10.19% | 0.13% | 5.58% | 7.64% | -4.07% | 5.68% | -0.77% | -1.74% | -7.83% | -0.35% | 11.63% | 2.71% | -3.29% | -46.93% | -1.87% | -8.49% | -6.56% | -5.85% | 634.46% | - |
| Total Current Liabilities | 5.69B | 6.46B | 6.3B | 5.78B | 5.38B | 6.58B | 8.74B | 8.62B | 7.3B | 5.85B | 5.56B | 8.44B | 5.43B | 5.01B | 4.98B | 5.58B | 6.97B | 7.79B | 10.88B | 8.12B | 10.01B | 622.24M |
| Accounts Payable | 1.82B | 1.8B | 1.78B | 1.7B | 1.66B | 1.54B | 1.45B | 1.33B | 1.31B | 2.28B | 2.3B | 2B | 1.94B | 1.88B | 2.01B | 2.41B | 3.91B | 4.12B | 4.42B | 4.77B | 5.52B | 108.12M |
| Days Payables Outstanding | 126.24 | 585.49 | 583.02 | 591.95 | 507.1 | 523.27 | 524.8 | 510.38 | 486.91 | 619.55 | 662.3 | 637.39 | 626.08 | 581.96 | 564.22 | 676.33 | 959.41 | 1.07K | 896.17 | 443.58 | 549.39 | 11.23K |
| Short-Term Debt | 288M | 1.07B | 1.2B | 942M | 877M | 1.13B | 1.68B | 1.03B | 773M | 839M | 302M | 1.39B | 1.37B | 1.3B | 1.23B | 1.21B | 1.53B | 1.94B | 1.63B | 1.23B | 2.84B | 205.7M |
| Deferred Revenue (Current) | 5.37B | 1.82B | 1.62B | 0 | 1.36B | 3.92B | 5.63B | 6.19B | 65M | -943M | -968M | 5.06B | 2.1B | 1.79B | 1.74B | 51M | 264M | 1.62B | 0 | 0 | 0 | 178.18M |
| Other Current Liabilities | 881M | 1.08B | 1.04B | 2.69B | 1.05B | 2.62B | 4.97B | 4.5B | 3.85B | 860M | 1.43B | -540M | 1.74B | 507M | 1.03B | 1.18B | 1.27B | 1.41B | 4.04B | 1.18B | 1.02B | 10.37M |
| Current Ratio | 1.20x | 1.13x | 1.22x | 1.21x | 1.38x | 1.38x | 1.45x | 1.36x | 1.47x | 1.38x | 1.39x | 1.01x | 1.11x | 1.13x | 1.12x | 0.98x | 0.90x | 0.80x | 1.10x | 1.07x | 1.04x | 1.82x |
| Quick Ratio | 1.09x | 1.05x | 1.14x | 1.13x | 1.29x | 1.32x | 1.37x | 1.28x | 1.39x | 1.27x | 1.30x | 0.97x | 1.05x | 1.07x | 1.04x | 0.90x | 0.84x | 0.74x | 1.05x | 1.01x | 1.00x | 1.79x |
| Cash Conversion Cycle | -24.92 | -327.75 | -334.49 | -374.28 | -286.56 | -312.08 | -192.22 | -163.88 | -194.59 | -258.74 | -414.85 | -426.43 | -422.17 | -386.09 | -350.79 | -425.13 | -758.9 | -850.36 | -636.69 | -249.31 | -353.69 | -9.3K |
| Total Non-Current Liabilities | 14.14B | 13.29B | 14.58B | 13.35B | 14.55B | 12.48B | 10.56B | 10.4B | 10.15B | 10.91B | 11.53B | 10.4B | 14.02B | 11.73B | 11.47B | 11.11B | 29.68B | 31.76B | 33.63B | 36.62B | 38.12B | 5.44B |
| Long-Term Debt | 10.04B | 9.36B | 10.09B | 10.42B | 10.78B | 9.58B | 8.14B | 7.57B | 7.55B | 7.51B | 8.03B | 6.85B | 8.91B | 7.67B | 7B | 6.7B | 21.51B | 23.37B | 25.59B | 31.63B | 32.71B | 5.28B |
| Capital Lease Obligations | 792M | 219M | 165M | 141M | 120M | 115M | 93M | 82M | 0 | 0 | 0 | 0 | 0 | 0 | -1M | 0 | 0 | 0 | 3.16B | 364.1M | 0 | 0 |
| Deferred Tax Liabilities | 2.95B | 889M | 1.24B | 1.09B | 924M | 670M | 428M | 475M | 574M | 900M | 967M | 1.12B | 1.31B | 1.12B | 1.08B | 1.3B | 3.95B | 3.36B | 3.45B | 3.14B | 3.49B | 87.99M |
| Other Non-Current Liabilities | 1.71B | 1.64B | 1.71B | 362M | 1.32B | 2.81B | 2.63B | 932M | 784M | 1.46B | 1.41B | 1.34B | 2.81B | 2.44B | 3.04B | 2.82B | 4.03B | 4.58B | 7.43B | 1.89B | 1.63B | 68M |
| Total Liabilities | 19.82B | 19.75B | 20.88B | 20.44B | 19.93B | 19.06B | 19.3B | 19.02B | 17.45B | 16.76B | 17.08B | 18.84B | 19.45B | 16.75B | 16.45B | 16.68B | 36.66B | 39.55B | 44.51B | 44.74B | 48.13B | 6.06B |
| Total Debt | 10.66B | 10.73B | 11.53B | 11.56B | 11.84B | 10.75B | 9.76B | 8.78B | 8.33B | 8.55B | 8.38B | 8.25B | 10.28B | 9.01B | 8.43B | 7.91B | 23.04B | 25.31B | 27.22B | 32.86B | 35.55B | 5.49B |
| Net Debt | 6.79B | 6.49B | 6.72B | 6.81B | 6.75B | 5.28B | 3.33B | 4.05B | 4.33B | 4.01B | 4.86B | 5.01B | 6.9B | 5.92B | 5.48B | 5.56B | 20.34B | 22.83B | 26.48B | 31.05B | 33.25B | 4.6B |
| Debt / Equity | 1.44x | 1.40x | 1.42x | 1.97x | 1.86x | 1.84x | 2.55x | 1.73x | 1.55x | 1.37x | 1.33x | 1.26x | 1.71x | 1.48x | 1.46x | 1.26x | 3.48x | 5.55x | 7.37x | 4.80x | 5.34x | 3.92x |
| Debt / EBITDA | 5.85x | 6.44x | 3.25x | 11.27x | 16.39x | 6.14x | 23.12x | 15.11x | 14.71x | 11.35x | 6.61x | 7.13x | 10.41x | 8.50x | 8.61x | 8.63x | 5.80x | 12.31x | 8.85x | 10.53x | 15.30x | 16.21x |
| Net Debt / EBITDA | 3.73x | 3.89x | 1.89x | 6.64x | 9.34x | 3.02x | 7.90x | 6.97x | 7.65x | 5.32x | 3.83x | 4.33x | 6.99x | 5.58x | 5.60x | 6.07x | 5.12x | 11.11x | 8.61x | 9.94x | 14.31x | 13.58x |
| Interest Coverage | 4.46x | 3.44x | 8.30x | 2.31x | 1.64x | 4.50x | 0.47x | 2.50x | 1.82x | 2.21x | 2.26x | 2.11x | 2.17x | 3.11x | 3.05x | 1.56x | 4.39x | 0.56x | 0.75x | 1.33x | 1.47x | -16.20x |
| Total Equity | 7.4B | 7.67B | 8.12B | 5.88B | 6.35B | 5.84B | 3.83B | 5.09B | 5.36B | 6.23B | 6.31B | 6.54B | 6.02B | 6.07B | 5.76B | 6.29B | 6.63B | 4.56B | 3.69B | 6.85B | 6.66B | 1.4B |
| Equity Growth % | 17.98% | -5.6% | 38.12% | -7.48% | 8.82% | 52.57% | -24.77% | -5.15% | -13.97% | -1.27% | -3.47% | 8.64% | -0.87% | 5.4% | -8.35% | -5.13% | 45.45% | 23.43% | -46.09% | 2.79% | 376.24% | - |
| Book Value per Share | 10.26 | 10.65 | 11.13 | 8.07 | 8.78 | 7.98 | 5.23 | 6.95 | 6.63 | 8.53 | 8.31 | 8.94 | 7.94 | 8.28 | 7.86 | 8.57 | 9.04 | 7.73 | 6.65 | 48.89 | 47.56 | 2.98 |
| Total Shareholders' Equity | 5.72B | 5.91B | 6.08B | 3.77B | 4.11B | 4.05B | 3.19B | 4.3B | 4.53B | 5.5B | 5.6B | 6.06B | 5.67B | 5.72B | 5.64B | 6.14B | 5.19B | 2.99B | 1.58B | 3.91B | 3.5B | 1.15B |
| Common Stock | 7M | 7M | 7M | 7M | 145M | 147M | 147M | 147M | 148M | 146M | 147M | 146M | 146M | 147M | 147M | 147M | 147M | 0 | 0 | 0 | 0 | 98.22M |
| Retained Earnings | 2.61B | 2.79B | 2.54B | 370M | 4.26B | 4.6B | 3.4B | 3.93B | 3.99B | 4.62B | 4.73B | 4.57B | 4.09B | 3.97B | 3.54B | 3.61B | 0 | 0 | 0 | 0 | 0 | -23.12M |
| Treasury Stock | -78M | -78M | -79M | -78M | -26M | -124M | -13M | -75M | -128M | -42M | -41M | -16M | -4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | -270M | -762M | -2.49B | -691M | -727M | -776M | -1.09B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 1.67B | 1.76B | 2.04B | 2.11B | 2.24B | 1.79B | 640M | 783M | 833M | 731M | 717M | 483M | 349M | 355M | 121M | 150M | 1.43B | 1.57B | 2.11B | 2.94B | 3.16B | 245.94M |
Quick answers to the most common questions about buying FER stock.
As of 2025, Ferrovial SE (FER) had total assets of $27.42B including $7.31B in current assets.
Ferrovial SE (FER) carries total debt of $10.73B, offset by $4.24B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Ferrovial SE (FER) has total shareholders' equity (book value) of $5.91B ($10.65 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Ferrovial SE (FER) reported a current ratio of 1.13x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Dynamic tolling regulatory caps
Stable Balance Sheet Amidst Modest Growth
Total assets held steady near $27.2B in 2026Q2, per reported figures, with equity slightly declining from $5.9B to $5.7B, suggesting a stable but not expanding balance sheet.
The balance sheet has remained relatively flat over the past year, with total assets oscillating between $26.6B and $27.4B. Equity has contracted modestly from $5.9B in 2025Q4 to $5.7B in 2026Q2, likely reflecting dividend payouts and share buybacks. This stability, combined with a slight increase in leverage, indicates a mature phase where capital recycling, rather than organic growth, drives the balance sheet.
Elevated Leverage with Non-Recourse Nuance
Debt-to-equity rose to 1.44 in 2026Q2, per financial statements, up from 1.35 a year earlier, indicating increased leverage, though much of this debt is likely non-recourse project finance.
Total debt stands at $10.7B, unchanged from 2025Q4, but equity has declined, pushing the D/E ratio higher. The increase in leverage appears modest and may reflect the company's strategy of funding infrastructure projects with project-level debt. However, the consolidated figures may understate the true risk, as equity-accounted assets like the 407 ETR carry significant off-balance-sheet debt. Investors should monitor the interest coverage ratio, given the current rate environment.
Asset Mix Reflects Concession-Heavy Model
PP&E rose to $1.4B in 2026Q2, per reported data, while goodwill declined to $419M, indicating a shift toward tangible infrastructure assets and a reduction in acquisition-related intangibles.
The asset base is dominated by concession assets, which are often equity-accounted and not fully reflected on the balance sheet. The increase in PP&E suggests ongoing investment in managed lanes and other infrastructure. Goodwill has decreased from $500M in 2024Q4 to $419M, implying either impairments or divestitures. The relatively low level of goodwill relative to total assets indicates that the company's value is derived from operational assets rather than acquisition premiums.
Equity Quality Supported by Retained Earnings
Retained earnings grew to $2.6B in 2026Q2, per financial statements, up from $2.5B in 2024Q4, indicating consistent profit retention despite a dip in 2024Q2.
Equity quality appears sound, with retained earnings forming a significant portion of the $5.7B equity base. The company has been returning capital to shareholders, as evidenced by increased dividends and buybacks, which may explain the slight decline in equity. The 2024Q2 retained earnings of $280M were unusually low, likely due to a one-off loss, but the subsequent recovery suggests earnings power is intact. Stock-based compensation appears minimal, limiting dilution.
Liquidity Buffer Strengthens but Remains Adequate
Current ratio improved to 1.20 in 2026Q2, per reported figures, from 0.94 a year earlier, while cash rose to $3.9B, indicating a stronger short-term liquidity position.
The current ratio has recovered from below 1.0 in 2025Q2 to 1.20, suggesting improved working capital management. Cash balances increased from $2.8B to $3.9B, providing a buffer against operational shocks. However, the ratio remains modest compared to peers like Jacobs (1.30) and MasTec (1.32), indicating that Ferrovial maintains a lean liquidity profile, consistent with its capital-intensive business model.
Deferred Revenue Signals Mixed Visibility
Deferred revenue rose to $3.2B in 2026Q2, per financial statements, up from $2.7B in 2025Q2, but remains below the $4.4B peak in 2023Q4, indicating moderate forward revenue visibility.
The increase in deferred revenue suggests a healthy pipeline of construction and concession work, but the level is still below historical highs. This may reflect the timing of project milestones and the mix of equity-accounted concessions, which do not contribute to deferred revenue. The absence of guidance in the latest earnings call adds uncertainty, but the deferred revenue balance provides some assurance of near-term revenue recognition.
Off-Balance-Sheet Debt Distorts Leverage
Consolidated D/E of 1.44 understates true leverage, as equity-accounted concessions like the 407 ETR carry substantial non-recourse debt, per reported figures, potentially masking higher financial risk.
The headline leverage ratio may be misleading because several key assets are not fully consolidated. The 407 ETR and Heathrow are equity-accounted, meaning their debt does not appear on Ferrovial's balance sheet. This off-balance-sheet debt could significantly increase the company's effective leverage, making the consolidated D/E appear healthier than the actual risk. Investors should adjust for proportional consolidation to assess the true financial position.