Revenue growth decelerated to 5.2% YoY in 2026Q2 with operating margin contracting to 11.0% from 15.8% in 2025Q2, while net income swung from $1.4B in 2024Q4 to $129M in 2026Q2, indicating earnings volatility from non-operating items.
Ferrovial SE (FER) annual income statement — 21-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'04 |
|---|
| Sales/Revenue | 12.23B | 9.63B | 9.15B | 8.51B | 7.55B | 6.78B | 6.34B | 6.05B | 5.74B | 5.15B | 10.76B | 9.7B | 8.8B | 8.17B | 7.69B | 7.45B | 12.17B | 12.23B | 14.13B | 14.63B | 12.36B | 483.9M |
| Revenue Growth % | 28.71% | 5.25% | 7.43% | 12.75% | 11.4% | 6.89% | 4.74% | 5.53% | 11.33% | -52.1% | 10.92% | 10.19% | 7.79% | 6.25% | 3.22% | -38.81% | -0.52% | -13.41% | -3.45% | 18.41% | 2453.21% | - |
| Cost of Goods Sold | 5.16B | 1.12B | 1.11B | 1.05B | 1.2B | 1.08B | 1B | 949M | 985M | 1.34B | 1.27B | 1.14B | 1.13B | 1.18B | 1.3B | 1.3B | 1.49B | 1.41B | 1.8B | 3.92B | 3.67B | 3.52M |
| COGS % of Revenue | - | 11.68% | 12.19% | 12.3% | 15.85% | 15.89% | 15.85% | 15.68% | 17.17% | 26.1% | 11.78% | 11.78% | 12.85% | 14.46% | 16.9% | 17.45% | 12.21% | 11.49% | 12.74% | 26.83% | 29.7% | 0.73% |
| Gross Profit | 7.42B | 8.5B | 8.03B | 7.47B | 6.35B | 5.7B | 5.34B | 5.11B | 4.75B | 10.86B | 9.49B | 8.56B | 7.67B | 6.99B | 6.39B | 6.15B | 6.36B | 10.69B | 12.33B | 10.71B | 8.69B | 480.39M |
| Gross Margin % | 60.64% | 88.32% | 87.81% | 87.7% | 84.15% | 84.11% | 84.15% | 84.32% | 82.83% | 210.83% | 88.22% | 88.22% | 87.15% | 85.54% | 83.1% | 82.55% | 52.23% | 87.39% | 87.26% | 73.17% | 70.3% | 99.27% |
| Gross Profit Growth % | - | 5.86% | 7.57% | 17.52% | 11.45% | 6.84% | 4.52% | 7.43% | -56.26% | 14.47% | 10.93% | 11.54% | 9.82% | 9.36% | 3.9% | -3.29% | -40.54% | -13.28% | 15.15% | 23.26% | 1707.92% | - |
| Operating Expenses | 5.71B | 7.33B | 4.92B | 6.84B | 5.93B | 5.36B | 5.14B | 5.16B | 4.32B | 3.85B | 8.89B | 7.66B | 6.93B | 6.28B | 5.58B | 5.42B | 2.82B | 9.87B | 9.61B | 10.91B | 7.23B | 263.89M |
| OpEx % of Revenue | - | 76.1% | 53.82% | 80.36% | 78.51% | 79.14% | 81% | 85.3% | 75.27% | 74.64% | 82.64% | 78.93% | 78.75% | 76.95% | 72.53% | 72.83% | 23.2% | 80.68% | 68.04% | 74.59% | 58.49% | 54.53% |
| Selling, General & Admin | 1.67B | 2.64B | 2.47B | 2.33B | 449M | 323M | 276M | 317M | 254M | 364M | 360M | 2.81B | 2.58B | 2.35B | 0 | 0 | 0 | 5.05B | 5.67B | 2.12B | 0 | 1.7M |
| SG&A % of Revenue | - | 27.4% | 27.01% | 27.41% | 5.95% | 4.77% | 4.35% | 5.24% | 4.43% | 7.06% | 3.35% | 28.92% | 29.25% | 28.79% | - | - | - | 41.33% | 40.12% | 14.48% | - | 0.35% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45M | 0 | 0 | 0 | 0 | 0 | 32.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | 0.74% | - | - | - | - | - | 0.4% | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 3M | 4.69B | 2.45B | 6.28B | 5.48B | 3.63B | 4.86B | 4.39B | 4.06B | 3.56B | 8.21B | 4.85B | 4.35B | 3.77B | 5.58B | 5.42B | 2.82B | 4.81B | 3.94B | 8.79B | 7.23B | 262.19M |
| Operating Income | 1.29B | 1.18B | 3.11B | 625M | 423M | 1.48B | 189M | 401M | 438M | 638M | 926M | 901M | 743M | 827M | 760M | 724M | 3.53B | 876M | 1.83B | 1.91B | 1.46B | 216.5M |
| Operating Margin % | 10.55% | 12.23% | 33.99% | 7.34% | 5.6% | 21.82% | 2.98% | 6.62% | 7.63% | 12.38% | 8.61% | 9.29% | 8.44% | 10.13% | 9.89% | 9.72% | 29.03% | 7.16% | 12.98% | 13.06% | 11.81% | 44.74% |
| Operating Income Growth % | - | -62.14% | 397.44% | 47.75% | -71.4% | 682.54% | -52.87% | -8.45% | -31.35% | -31.1% | 2.77% | 21.27% | -10.16% | 8.82% | 4.97% | -79.51% | 303.31% | -52.21% | -4.08% | 30.98% | 573.91% | - |
| EBITDA | 1.82B | 1.67B | 3.55B | 1.03B | 722M | 1.75B | 422M | 581M | 566M | 753M | 1.27B | 1.16B | 987M | 1.06B | 979M | 916M | 3.97B | 2.06B | 3.08B | 3.12B | 2.32B | 338.62M |
| EBITDA Margin % | 14.89% | 17.32% | 38.81% | 12.05% | 9.56% | 25.8% | 6.66% | 9.6% | 9.87% | 14.61% | 11.79% | 11.93% | 11.21% | 12.98% | 12.74% | 12.3% | 32.62% | 16.8% | 21.78% | 21.34% | 18.81% | 69.98% |
| EBITDA Growth % | -50.25% | -53.04% | 246% | 42.11% | -58.72% | 314.46% | -27.37% | 2.65% | -24.83% | -40.62% | 9.59% | 17.22% | -6.89% | 8.27% | 6.88% | -76.93% | 93.19% | -33.21% | -1.44% | 34.34% | 586.32% | - |
| D&A (Non-Cash Add-back) | 531M | 490M | 441M | 401M | 299M | 270M | 233M | 180M | 128M | 115M | 342M | 256M | 244M | 233M | 219M | 192M | 437M | 1.18B | 1.24B | 1.21B | 865M | 122.12M |
| EBIT | 1.24B | 1.51B | 4.1B | 1.08B | 622M | 1.24B | 173M | 840M | 533M | 766M | 1.02B | 1.1B | 934M | 1.28B | 1.09B | 844M | 3.72B | 876M | 1.41B | 2.68B | 2.12B | -83.69M |
| Net Interest Income | -364M | -291M | -274.33M | -254M | -259M | -263M | -308.33M | -231M | -212M | -263M | -368.11M | -497M | -420M | -412M | -349M | -360M | -675M | -1.55B | -2.13B | -1.84B | -1.25B | -316.64M |
| Interest Income | 66M | 147M | 219.47M | 250M | 119.87M | 46M | 62.4M | 114M | 85M | 55M | 83.33M | 67M | 25M | 0 | 28M | 181M | 172M | 0 | 127M | 134M | 86M | 2.86M |
| Interest Expense | 277M | 438M | 493.8M | 467M | 378.87M | 276M | 370.74M | 336M | 293M | 346M | 451.43M | 519M | 430M | 412M | 358M | 542M | 847M | 1.55B | 1.89B | 2.02B | 1.44B | 5.17M |
| Other Income/Expense | -137M | -107M | 512M | 31M | -155M | 626M | -573M | 103M | 47M | -20M | -309M | -324M | -239M | 42M | -27M | -284M | -664M | -1.47B | -1.94B | -1.25B | -782M | -305.35M |
| Pretax Income | 1.19B | 1.07B | 3.62B | 656M | 268M | 964M | -384M | 504M | 481M | 470M | 617M | 577M | 504M | 869M | 733M | 440M | 2.87B | -594M | -383M | 666M | 677M | -88.86M |
| Pretax Margin % | 9.7% | 11.11% | 39.59% | 7.7% | 3.55% | 14.22% | -6.06% | 8.33% | 8.38% | 9.12% | 5.74% | 5.95% | 5.73% | 10.64% | 9.54% | 5.91% | 23.58% | -4.86% | -2.71% | 4.55% | 5.48% | -18.36% |
| Income Tax | 129.5M | -60M | 145M | 42M | 30M | -9M | -28M | 47M | 26M | 46M | 233M | -54M | 152M | 168M | 108M | 61M | -85M | -135M | 1.26B | -172M | 171M | -44.26M |
| Effective Tax Rate % | 10.92% | -5.61% | 4% | 6.4% | 11.19% | -0.93% | 7.29% | 9.33% | 5.41% | 9.79% | 37.76% | -9.36% | 30.16% | 19.33% | 14.73% | 13.86% | -2.96% | 22.73% | -329.77% | -25.83% | 25.26% | 49.81% |
| Net Income | 913M | 888M | 3.24B | 460M | 188M | 1.2B | -424M | 268M | -448M | 454M | 376M | 720M | 402M | 727M | 692M | 1.24B | 2.18B | -469M | -1.61B | 734M | 1.43B | -23.12M |
| Net Margin % | 7.46% | 9.22% | 35.41% | 5.4% | 2.49% | 17.67% | -6.69% | 4.43% | -7.81% | 8.81% | 3.5% | 7.42% | 4.57% | 8.9% | 9% | 16.69% | 17.93% | -3.83% | -11.41% | 5.02% | 11.54% | -4.78% |
| Net Income Growth % | -72.35% | -72.58% | 604.13% | 144.68% | -84.31% | 382.55% | -258.21% | 159.82% | -198.68% | 20.74% | -47.78% | 79.1% | -44.7% | 5.06% | -44.33% | -43.03% | 565.25% | 70.91% | -319.62% | -48.53% | 6266.75% | - |
| Net Income (Continuing) | 1.17B | 1.13B | 3.48B | 614M | 73M | 975M | -393M | 457M | 457M | 424M | 383M | 631M | 214M | 326M | 628M | 379M | 2.65B | -585M | -1.61B | 838M | 506M | -44.6M |
| Discontinued Operations | 4M | 20M | 14M | 16M | 64M | 361M | 20M | 0 | 0 | 83M | 0 | 0 | 0 | 0 | 0 | 0 | -329M | 425M | -871M | 0 | 0 | 0 |
| Minority Interest | 1.67B | 1.76B | 2.04B | 2.11B | 2.24B | 1.79B | 640M | 783M | 833M | 731M | 717M | 483M | 349M | 355M | 121M | 150M | 1.43B | 1.57B | 2.11B | 2.94B | 3.16B | 245.94M |
| EPS (Diluted) | 1.27 | 1.23 | 4.44 | 0.47 | 0.25 | 1.63 | -0.49 | 0.62 | -0.55 | 0.60 | 0.49 | 0.91 | 0.53 | 0.99 | 0.94 | 1.69 | 2.95 | -0.85 | -1.51 | 5.24 | 10.18 | -0.05 |
| EPS Growth % | -72.31% | -72.3% | 844.68% | 88% | -84.66% | 432.65% | -179.03% | 212.73% | -191.67% | 22.45% | -46.15% | 71.7% | -46.46% | 5.32% | -44.38% | -42.71% | 447.06% | 43.71% | -128.82% | -48.53% | 20791.06% | - |
| EPS (Basic) | - | 1.20 | 4.36 | 0.44 | 0.25 | 1.63 | -0.49 | 0.62 | -0.55 | 0.60 | 0.49 | 0.91 | 0.53 | 0.99 | 0.94 | 1.69 | 2.95 | -0.85 | -1.51 | 5.24 | 10.18 | -0.05 |
| Diluted Shares Outstanding | 720.63M | 720M | 729.27M | 728.25M | 723.48M | 731.77M | 732.28M | 731.68M | 809.39M | 730.89M | 759.43M | 731.86M | 757.9M | 733.51M | 733.51M | 733.51M | 733.51M | 589.8M | 554.99M | 140.06M | 140.07M | 470.18M |
| Basic Shares Outstanding | 720.63M | 737.76M | 742.46M | 766.67M | 723.48M | 731.77M | 732.28M | 731.68M | 809.39M | 730.89M | 730.92M | 734.69M | 757.9M | 733.51M | 733.51M | 733.51M | 733.51M | 589.8M | 554.99M | 140.06M | 140.07M | 470.18M |
| Dividend Payout Ratio | - | 17.57% | 4.01% | 29.57% | 70.21% | 2.59% | - | 88.81% | - | 48.02% | 60.11% | 37.08% | 68.41% | 72.21% | 119.51% | 29.53% | 18.19% | - | - | 30.38% | 15.8% | - |
Quick answers to the most common questions about buying FER stock.
For fiscal year 2025, Ferrovial SE (FER) reported total revenue of $9.63B. This represents a 1889.5% increase compared to $483.9M in 2004.
Ferrovial SE (FER) is profitable, generating $888.0M in net income for the fiscal year ending 2025 with a net profit margin of 9.2%.
Ferrovial SE (FER) reported an operating income of $1.18B, resulting in an operating profit margin of 12.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Ferrovial SE (FER) generated $8.50B in gross profit for the year, representing a gross profit margin of 88.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Dynamic tolling regulatory caps
Measured Growth Amidst Concession Mix
Revenue growth decelerated to 5.2% YoY in 2026Q2, down from 11.3% in 2025Q4, as per reported financials, suggesting a maturing concession portfolio with limited organic expansion.
The TTM revenue growth of 5.2% in 2026Q2, compared to 11.3% in 2025Q4, indicates a slowdown in top-line expansion. This likely reflects the absence of new large-scale concession wins and the divestment of mature assets like Heathrow, which may have contributed to prior growth. The construction segment, which drives volume, remains cyclical, while the higher-margin toll roads and airports provide stability but are not growing rapidly. Investors should monitor whether the US managed lanes pipeline can reaccelerate growth.
High Gross Margin Masks Mixed Operating Performance
Gross margin expanded to 88.3% in 2026Q2, per financial statements, but operating margin contracted to 11.0% from 15.8% in 2025Q2, indicating rising SG&A or project mix effects.
The gross margin of 88.3% is exceptionally high, reflecting the concession-heavy revenue mix where COGS is minimal. However, the operating margin of 11.0% in 2026Q2 is down from 15.8% in 2025Q2, suggesting that SG&A expenses (which were $468M in 2026Q2 vs. $471M in 2025Q2) are not the sole driver; rather, the mix of lower-margin construction revenue or one-off items may be pressuring profitability. The 100% gross margin in 2025Q4 is likely an anomaly due to revenue recognition, warranting caution in interpreting margin trends.
Operating Leverage Fades as Costs Outpace Revenue
Operating income fell 26.5% YoY in 2026Q2 to $259.5M, per reported figures, despite revenue growth, indicating negative operating leverage as SG&A and other costs absorbed the incremental revenue.
In 2026Q2, revenue grew 5.2% YoY, but operating income declined from $353.0M in 2025Q2 to $259.5M, a 26.5% drop. This suggests that the company is not scaling its cost base efficiently; SG&A remained roughly flat at $468M, but the revenue mix shifted toward lower-margin activities or concession costs increased. The operating margin compression from 15.8% to 11.0% highlights that the high gross margin does not translate into proportional operating profit growth, possibly due to higher depreciation or project development costs.
Earnings Volatility Driven by Non-Operating Items
Net income swung from $1.4B in 2024Q4 to $129M in 2026Q2, per income statement data, with EPS down 51.4% YoY, suggesting significant non-operating gains or losses and tax effects.
The net income of $1.4B in 2024Q4 and 2024Q3 is far above the operating income of $1.3B, indicating substantial non-operating income, likely from asset disposals or revaluation gains. In contrast, 2026Q2 net income of $129M is less than half of operating income of $259.5M, implying higher taxes or losses from associates. The EPS decline of 51.4% YoY in 2026Q2, despite revenue growth, underscores the volatility in earnings quality. Investors should adjust for these non-recurring items to assess underlying profitability.
SG&A Discipline Questioned Amid Margin Squeeze
SG&A expenses rose to $468M in 2026Q2 from $471M in 2025Q2, per financials, but as a percentage of revenue they increased to 19.5% from 21.4%, indicating some cost control yet still pressuring margins.
While SG&A in absolute terms was roughly flat, the increase in SG&A as a percentage of revenue from 21.4% in 2025Q2 to 19.5% in 2026Q2 actually shows improvement, yet operating margin still fell. This suggests that the cost pressure is coming from other lines, such as COGS or depreciation, which are not fully captured in SG&A. The absence of R&D expenses is notable, but for an infrastructure operator, R&D is minimal. The cost structure appears sensitive to project mix, with construction costs potentially rising due to inflation.
2024Q4 Spike Distorts Trend
The 2024Q4 quarter reported operating income of $1.3B and net income of $1.4B, per income statement, a clear inflection driven by one-off gains, which has since normalized to lower levels.
The 2024Q4 and 2024Q3 quarters show a dramatic spike in operating and net income, with operating margin of 52.4% and net margin of 57.9%, far exceeding any other period. This is likely due to a large one-time gain, possibly from the sale of an asset or a revaluation. The subsequent quarters have reverted to more typical margins (operating margin around 11-16%), indicating that the spike was not operational. This inflection highlights the importance of adjusting for non-recurring items when evaluating Ferrovial's earnings power.
Margin Compression and Leverage Risks
Despite high gross margins, operating margin fell to 11.0% in 2026Q2 from 15.8% a year earlier, per reported data, and debt/equity of 1.40 suggests limited flexibility if rates rise.
Short-sellers might argue that the 88% gross margin is misleading because it does not translate into sustainable operating profits; the operating margin has been volatile and recently compressed. The debt/equity ratio of 1.40, while not extreme, indicates elevated leverage that could strain cash flows if interest rates remain high. Additionally, the reliance on dynamic tolling exposes the company to regulatory caps, which could impair the most profitable assets. The lack of guidance in the latest earnings call adds uncertainty, and the market may be overpaying for the concession model's stability.