VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
FIZZ
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
FIZZNational Beverage Corp.
$31.12$2.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksFIZZCash Flow

National Beverage Corp. (FIZZ) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation quality is high, with operating cash flow consistently exceeding net income (OCF/NI of 1.38 in Q1 2027), but free cash flow margins are volatile (ranging from 6.9% to 18.7%) due to erratic working capital swings.

Income StatementBalance SheetCash FlowRatios

FIZZ Cash Flow Statement

Annual statement

FIZZ Cash Flow Statement

National Beverage Corp. (FIZZ) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMMay'26Apr'25Apr'24Apr'23Apr'22Apr'21Apr'20Apr'19Apr'18Apr'17Apr'16Apr'15Apr'14Apr'13Apr'12Apr'11Apr'10Apr'09Apr'08Apr'07Apr'06Apr'05Apr'04Apr'03Apr'02Apr'01Apr'00Apr'99Apr'98Apr'97
Cash from Operations187.01M181.25M206.7M197.91M161.66M133.13M193.77M177.69M139.44M154.72M113.77M78.95M58.02M52.38M40.26M37.7M55.3M54.38M35.83M33.99M32.84M28.55M32.9M21.32M35.99M23.36M21.47M19.65M6.7M24M16.6M
Operating CF Margin %-15.35%17.21%16.61%13.78%11.7%18.07%17.76%13.75%15.86%13.76%11.2%8.98%8.17%6.08%5.99%9.21%9.16%6.23%6%6.09%5.52%6.64%4.16%7.19%4.65%4.47%4.61%1.67%5.99%4.31%
Operating CF Growth %-44.65%-12.31%4.44%22.42%21.43%-31.29%9.05%27.43%-9.88%35.99%44.1%36.08%10.76%30.1%6.81%-31.84%1.69%51.79%5.42%3.51%15%-13.21%54.29%-40.76%54.08%8.8%9.26%193.24%-72.08%44.58%13.7%
Net Income174.89M183.65M186.82M176.73M142.16M158.51M174.15M129.97M140.85M149.77M107.05M61.2M49.31M43.63M46.92M43.99M40.75M32.85M24.74M22.48M24.68M22.23M16.89M18.69M17.59M16.55M14.98M13.58M13.2M13.1M10.7M
Depreciation & Amortization23.59M22.68M20.8M20.16M33.28M31.8M31.16M30.59M15.44M13.23M12.83M12.06M11.58M11.71M11M10.65M11.36M12.35M11.78M11.58M11.65M13.59M12.46M11.39M11.32M11.75M11.74M10.16M9.9M9.3M7.8M
Stock-Based Compensation391K439K606K881K677K695K462K125K251K161K208K228K307K95K230K290K446K349K340K000000000000
Deferred Taxes4.59M3.69M-449K907K-821K5.33M-132K11K3.35M676K1.36M-1.3M1.08M79K172K-477K-694K-1.03M-474K1.25M-2.83M1.64M891K143K2.71M1.58M2.33M582K200K700K3M
Other Non-Cash Items41.04M40.8M15.43M14.05M141K-7K114K206K12K149K72K129K-1.19M51K63K7K82K791K363K311K318K-51K15K59K110K203K95K-3.36M-100K-100K-100K
Working Capital Changes-57.49M-70M-16.52M-14.82M-13.78M-63.2M-11.98M16.79M-20.46M-9.27M-7.75M6.64M-3.07M-3.19M-18.12M-16.77M3.36M9.07M-924K-1.84M-989K-8.85M2.64M-8.97M4.26M-6.73M-7.68M-1.32M-16.6M900K-4.9M
Change in Receivables737K-144K-1.32M2.08M-11.33M-7.15M-1.52M-80K-481K-13.04M-10.27M-1.09M-1.75M5.86M-2.48M-5.68M-2.08M-99K-4.55M000000000000
Change in Inventory-6.53M-10.41M-506K8.97M9.74M-31.84M-8M7.22M-9.78M-7.57M-5.43M-5M990K-4.68M1.63M-7.51M1.32M4.94M-858K5.31M-9.63M-4.69M16K-1.06M2.35M707K786K-1.93M-1.8M200K1.4M
Change in Payables1.89M3.75M4.17M-6.82M-10.19M6.54M14.38M8.17M-8.65M16.75M8.71M4.5M-710K1.34M-10.61M5.62M829K423K-1.8M000000000000
Cash from Investing-25.1M-25.12M-36.27M-30.25M-21.95M-29M-25.31M-23.88M-38.31M-31.91M-13.99M-12.02M-9.72M-12.06M-9.62M-9.85M-11.31M-8.31M-3.49M-12.71M-10.88M-5.07M-3.85M-8.07M-8.62M-7.09M-10M-10.26M-6.7M-7.1M-5.7M
Capital Expenditures-25.12M-25.14M-36.28M-30.3M-21.98M-29.02M-25.31M-23.89M-38.33M-31.97M-14.02M-12.14M-11.63M-12.12M-9.69M-9.9M-11.39M-8.35M-6.66M-9.72M-10.97M-7.96M-13M-8.7M-8.94M-7.16M-6.05M-8.56M-6.8M-7.3M-6.3M
CapEx % of Revenue2.13%2.13%3.02%2.54%1.87%2.55%2.36%2.39%3.78%3.28%1.69%1.72%1.8%1.89%1.46%1.57%1.9%1.41%1.16%1.72%2.04%1.54%2.62%1.7%1.79%1.42%1.26%2.01%1.69%1.82%1.63%
Acquisitions-2K00027K11K09K18K63K28K116K00000000000000-3.98M-5.26M000
Investments-------------------------------
Other Investing18K18K6K52K27K11K-6K9K18K63K28K116K1.91M62K77K53K77K35K167K12K99K2.89M152K623K312K72K28K3.56M100K200K600K
Cash from Financing-304.65M-422K-303.63M1.31M-29.69M-249.67M-279.38M-5.49M-134.79M-69.32M-68.99M-13.81M-25.77M-28.66M-48.01M410K-105.18M-61.65M305K-35.36M1.5M-35.92M146K-39.22M-9.68M-13.25M-10.32M-8.38M-3M-13.7M-8.9M
Debt Issued (Net)0000-30M30M00000-10M-20M-20M50M00000000-1.45M-9.53M-13.15M-10.11M-6.33M-1.7M-13.8M-7.7M
Equity Issued (Net)-397K-422K515K0000-6.23M00000019.7M0000333K324K1M146K599K-145K-91K-218K-2.05M-1.2M100K-1.1M
Dividends Paid-304.25M0-304.15M00-280M-279.88M0-135.25M-69.88M-69.85M-186K-239K-659K-118.15M-106.31M-106.31M-62.3M-830-36.71M0-38.02M0-38.37M0000000
Share Repurchases-673K-673K000-335K0-6.23M000-6M00000000000-255K-267K-252K-260K-2.15M-1.3M0-1.2M
Other Financing0001.31M311K335K491K740K456K560K365K-3.62M-5.53M-8M440K106.72M1.13M650K305.83K1.02M1.18M1.1M000000-100K0-100K
Net Change in Cash-142.73M155.71M-133.21M168.97M110.02M-145.54M-110.93M148.32M-33.66M53.49M30.8M53.12M22.52M11.66M-17.36M28.25M-61.19M-15.57M32.64M-14.08M23.46M-12.44M29.19M-25.97M17.69M3.02M1.14M1M-2.9M-37.3M-35.2M
Free Cash Flow161.9M156.11M170.41M167.61M139.69M104.12M168.46M153.8M101.11M122.75M99.76M66.81M46.39M40.26M30.57M27.79M43.91M46.04M29.17M24.26M21.86M20.59M19.89M12.63M27.05M16.2M15.42M11.09M-100K16.7M10.3M
FCF Margin %13.71%13.22%14.19%14.06%11.91%9.15%15.71%15.37%9.97%12.58%12.06%9.48%7.18%6.28%4.62%4.42%7.32%7.76%5.07%4.29%4.06%3.98%4.01%2.47%5.41%3.22%3.21%2.6%-0.02%4.17%2.67%
FCF Growth %-6.21%-8.39%1.68%19.99%34.16%-38.19%9.53%52.12%-17.63%23.05%49.3%44.03%15.23%31.69%10%-36.71%-4.61%57.81%20.23%10.99%6.18%3.49%57.58%-53.33%67.04%5.04%39.05%11188%-100.6%62.14%8.42%
FCF per Share1.731.671.821.791.491.111.801.641.081.311.070.720.500.430.330.300.470.500.320.260.240.220.220.140.300.180.170.12-0.000.180.11
FCF Conversion (FCF/Net Income)0.93x0.99x1.11x1.12x1.14x0.84x1.11x1.37x0.99x1.03x1.06x1.29x1.18x1.20x0.86x0.86x1.36x1.66x1.45x1.51x1.33x1.28x1.95x1.14x2.05x1.41x1.43x1.45x0.51x1.83x1.55x
Interest Paid00116K228K315K371K148K51K51K101K202K116K380K723K341K95K101K124K107K107K00000000000
Taxes Paid140K055.99M55.97M37.83M51.96M63.36M29.36M36.83M56.74M55.9M29.47M24.75M23.08M24.33M23.13M20.82M18.54M11.11M13.77M00000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Brand erosion via private label

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

High-Quality Earnings Convert to Robust Cash

Operating cash flow consistently exceeds net income, with a trailing 10-quarter OCF/NI ratio averaging 1.12, indicating strong cash conversion quality and earnings backed by real cash generation.

The company's ability to convert reported earnings into operating cash flow is a consistent strength, with operating cash flow surpassing net income in 9 of the last 10 quarters. This suggests that the reported profitability is not driven by aggressive accrual accounting and reflects genuine cash generation from core operations. Investors should note that this strong conversion is a key pillar supporting the company's ability to fund its balance sheet and shareholder returns without external financing.

FCF Margin Volatility Driven by Working Capital

Free cash flow margins have exhibited significant volatility, ranging from 6.9% in Q2 2026 to 18.7% in Q1 2027, largely due to large swings in working capital rather than fundamental operational changes.

The trajectory of free cash flow is erratic, with the most recent quarter's robust 18.7% FCF margin following a weak 6.9% margin just two quarters prior. This pattern indicates that short-term cash generation is heavily influenced by the timing of working capital flows, such as inventory builds and collections, rather than a stable underlying trend in operating profitability. The disconnect between the relatively stable OCF/NI ratio and the volatile FCF margin highlights the outsized impact of working capital management on FIZZ's cash flow profile.

Erratic Working Capital Swings Distort Cash Generation

Working capital changes have been highly unpredictable, with swings from a $446K cash use in Q3 2026 to a $32.8M cash source in Q4 2026, making it difficult to model predictable cash generation.

The company's working capital dynamics show no discernible pattern, with quarterly changes swinging between providing and consuming tens of millions in cash. This volatility suggests potential inefficiencies in inventory management or collection cycles, or it may reflect the lumpy nature of promotional allowances and retailer terms. Given the prior finding of stagnant revenue growth, these erratic swings warrant further investigation into whether they mask underlying channel stuffing or simply reflect normal operational seasonality.

Capital Returns Driven by Episodic Special Dividends

Management returns capital primarily through large, infrequent special dividends, such as the $304.1M payout in Q1 2025 and $304.2M in Q1 2027, rather than through consistent buybacks or reinvestment.

The capital deployment strategy is characterized by periodic, large special dividends rather than a systematic program, which creates lumpiness in cash outflows and complicates cash flow forecasting. The company's near-zero net debt and fortress cash balance allow for this approach, but it may signal a lack of compelling organic or acquisition reinvestment opportunities. This pattern is consistent with a mature, low-growth business where management chooses to return excess cash rather than invest in potentially dilutive expansion.

Strong Cash Flow Masks Stagnant Core Business

The robust cash conversion and fortress balance sheet may obscure the fact that core operating cash flow growth has been flat to negative over the past two years, as seen in Q2 2025's $42.6M versus Q2 2026's $25.7M.

The most significant risk revealed by the cash flow statement is that the company's financial health is built on a high-quality but non-growing earnings stream. While conversion is excellent, operating cash flow itself has shown no upward trajectory, which aligns with the prior analysis of stagnant revenue and negative operating leverage. The company's substantial cash reserves and low capital intensity provide a long runway, but they do not resolve the core challenge of reigniting top-line growth to secure its long-term competitive position against private-label incursions.

FIZZ — Frequently Asked Questions

Quick answers to the most common questions about buying FIZZ stock.

How much cash does National Beverage Corp. (FIZZ) generate from operations?

National Beverage Corp. (FIZZ) generated $181.3M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is National Beverage Corp.'s free cash flow?

National Beverage Corp. (FIZZ) generated $156.1M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is National Beverage Corp.'s capital expenditure (CapEx)?

National Beverage Corp. (FIZZ) spent $25.1M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does National Beverage Corp. distribute cash to shareholders?

In 2026, National Beverage Corp. (FIZZ) spent $0.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.