Revenue has decelerated to 0.0% year-over-year growth in Q1 2027, with volatile gross margins swinging from 31.8% to 40.9% over the past ten quarters, indicating significant sensitivity to input costs and promotional activity.
National Beverage Corp. (FIZZ) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | May'26 | Apr'25 | Apr'24 | Apr'23 | Apr'22 | Apr'21 | Apr'20 | Apr'19 | Apr'18 | Apr'17 | Apr'16 | Apr'15 | Apr'14 | Apr'13 | Apr'12 | Apr'11 | Apr'10 | Apr'09 | Apr'08 | Apr'07 | Apr'06 | Apr'05 | Apr'04 | Apr'03 | Apr'02 | Apr'01 | Apr'00 | Apr'99 | Apr'98 | Apr'97 |
|---|
| Sales/Revenue | 1.18B | 1.18B | 1.2B | 1.19B | 1.17B | 1.14B | 1.07B | 1B | 1.01B | 975.73M | 826.92M | 704.78M | 645.83M | 641.13M | 662.01M | 628.89M | 600.19M | 593.47M | 575.18M | 566M | 539.03M | 516.8M | 495.57M | 512.06M | 500.43M | 502.78M | 480.42M | 426.27M | 402.1M | 400.7M | 385.4M |
| Revenue Growth % | -1.8% | -1.73% | 0.81% | 1.6% | 3.07% | 6.14% | 7.18% | -1.35% | 3.93% | 18% | 17.33% | 9.13% | 0.73% | -3.15% | 5.27% | 4.78% | 1.13% | 3.18% | 1.62% | 5% | 4.3% | 4.28% | -3.22% | 2.32% | -0.47% | 4.65% | 12.7% | 6.01% | 0.35% | 3.97% | 9.99% |
| Cost of Goods Sold | 753.11M | 743.29M | 757.41M | 763.24M | 776.14M | 720.21M | 650.59M | 630.25M | 629.75M | 584.6M | 500.84M | 463.35M | 426.69M | 423.48M | 444.76M | 415.63M | 381.54M | 396.45M | 405.32M | 393.42M | 365.79M | 349.13M | 340.21M | 343.32M | 335.46M | 339.04M | 312M | 276.08M | 258.9M | 265.8M | 267.6M |
| COGS % of Revenue | - | 62.96% | 63.05% | 64.05% | 66.17% | 63.29% | 60.68% | 63% | 62.1% | 59.91% | 60.57% | 65.74% | 66.07% | 66.05% | 67.18% | 66.09% | 63.57% | 66.8% | 70.47% | 69.51% | 67.86% | 67.56% | 68.65% | 67.05% | 67.03% | 67.43% | 64.94% | 64.77% | 64.39% | 66.33% | 69.43% |
| Gross Profit | 427.59M | 437.26M | 443.94M | 428.45M | 396.79M | 417.81M | 421.62M | 370.14M | 384.35M | 391.13M | 326.08M | 241.44M | 219.14M | 217.66M | 217.25M | 213.26M | 218.65M | 197.01M | 169.85M | 172.58M | 173.24M | 167.67M | 155.37M | 168.75M | 164.97M | 163.74M | 168.41M | 150.19M | 143.2M | 134.9M | 117.8M |
| Gross Margin % | 36.21% | 37.04% | 36.95% | 35.95% | 33.83% | 36.71% | 39.32% | 37% | 37.9% | 40.09% | 39.43% | 34.26% | 33.93% | 33.95% | 32.82% | 33.91% | 36.43% | 33.2% | 29.53% | 30.49% | 32.14% | 32.44% | 31.35% | 32.95% | 32.97% | 32.57% | 35.06% | 35.23% | 35.61% | 33.67% | 30.57% |
| Gross Profit Growth % | - | -1.5% | 3.62% | 7.98% | -5.03% | -0.9% | 13.91% | -3.7% | -1.73% | 19.95% | 35.06% | 10.17% | 0.68% | 0.19% | 1.87% | -2.47% | 10.98% | 15.99% | -1.58% | -0.38% | 3.32% | 7.92% | -7.93% | 2.29% | 0.75% | -2.78% | 12.13% | 4.88% | 6.15% | 14.52% | 23.22% |
| Operating Expenses | 209.78M | 207.15M | 208.48M | 209.94M | 210.1M | 209.95M | 193.79M | 204.39M | 204.41M | 186.95M | 163.6M | 148.38M | 145.16M | 153.22M | 146.22M | 146.17M | 155.88M | 145.16M | 131.92M | 138.45M | 137.21M | 135.09M | 130.04M | 139.06M | 136.9M | 136.93M | 143.59M | 130.27M | 120.1M | 111.5M | 96.7M |
| OpEx % of Revenue | - | 17.55% | 17.35% | 17.62% | 17.91% | 18.45% | 18.07% | 20.43% | 20.16% | 19.16% | 19.78% | 21.05% | 22.48% | 23.9% | 22.09% | 23.24% | 25.97% | 24.46% | 22.94% | 24.46% | 25.46% | 26.14% | 26.24% | 27.16% | 27.36% | 27.23% | 29.89% | 30.56% | 29.87% | 27.83% | 25.09% |
| Selling, General & Admin | 209.78M | 207.15M | 208.48M | 209.94M | 210.1M | 209.95M | 193.79M | 204.39M | 204.41M | 186.95M | 163.6M | 148.38M | 145.16M | 153.22M | 146.22M | 146.17M | 155.88M | 145.16M | 131.92M | 138.45M | 137.21M | 135.09M | 130.04M | 139.06M | 136.9M | 136.93M | 131.85M | 120.1M | 110.2M | 102.2M | 88.9M |
| SG&A % of Revenue | - | 17.55% | 17.35% | 17.62% | 17.91% | 18.45% | 18.07% | 20.43% | 20.16% | 19.16% | 19.78% | 21.05% | 22.48% | 23.9% | 22.09% | 23.24% | 25.97% | 24.46% | 22.94% | 24.46% | 25.46% | 26.14% | 26.24% | 27.16% | 27.36% | 27.23% | 27.45% | 28.18% | 27.41% | 25.51% | 23.07% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.74M | 10.16M | 9.9M | 9.3M | 7.8M |
| Operating Income | 217.81M | 230.11M | 235.46M | 218.51M | 186.68M | 207.86M | 227.82M | 165.75M | 179.94M | 204.19M | 162.48M | 93.05M | 73.98M | 64.44M | 71.03M | 67.09M | 62.77M | 51.86M | 37.94M | 34.13M | 36.02M | 32.58M | 25.33M | 29.69M | 28.07M | 26.81M | 24.82M | 19.92M | 23.1M | 23.4M | 21.1M |
| Operating Margin % | 18.45% | 19.49% | 19.6% | 18.34% | 15.92% | 18.26% | 21.25% | 16.57% | 17.74% | 20.93% | 19.65% | 13.2% | 11.46% | 10.05% | 10.73% | 10.67% | 10.46% | 8.74% | 6.6% | 6.03% | 6.68% | 6.3% | 5.11% | 5.8% | 5.61% | 5.33% | 5.17% | 4.67% | 5.74% | 5.84% | 5.47% |
| Operating Income Growth % | - | -2.27% | 7.76% | 17.05% | -10.19% | -8.77% | 37.45% | -7.89% | -11.88% | 25.67% | 74.61% | 25.78% | 14.82% | -9.28% | 5.87% | 6.88% | 21.04% | 36.69% | 11.14% | -5.25% | 10.57% | 28.63% | -14.68% | 5.76% | 4.7% | 8.03% | 24.6% | -13.77% | -1.28% | 10.9% | 14.05% |
| EBITDA | 218.73M | 252.78M | 256.26M | 238.67M | 219.97M | 239.66M | 258.98M | 196.33M | 195.37M | 217.41M | 175.31M | 105.11M | 85.56M | 76.14M | 82.03M | 77.74M | 74.13M | 64.21M | 49.72M | 45.72M | 47.67M | 46.17M | 37.79M | 41.08M | 39.39M | 38.56M | 36.56M | 30.08M | 33M | 32.7M | 28.9M |
| EBITDA Margin % | 18.53% | 21.41% | 21.33% | 20.03% | 18.75% | 21.06% | 24.15% | 19.63% | 19.27% | 22.28% | 21.2% | 14.91% | 13.25% | 11.88% | 12.39% | 12.36% | 12.35% | 10.82% | 8.64% | 8.08% | 8.84% | 8.93% | 7.63% | 8.02% | 7.87% | 7.67% | 7.61% | 7.06% | 8.21% | 8.16% | 7.5% |
| EBITDA Growth % | -15.07% | -1.36% | 7.37% | 8.5% | -8.22% | -7.46% | 31.91% | 0.49% | -10.14% | 24.02% | 66.79% | 22.84% | 12.37% | -7.18% | 5.52% | 4.88% | 15.45% | 29.14% | 8.75% | -4.1% | 3.26% | 22.16% | -8% | 4.29% | 2.15% | 5.48% | 21.53% | -8.84% | 0.92% | 13.15% | 12.89% |
| D&A (Non-Cash Add-back) | 917K | 22.68M | 20.8M | 20.16M | 33.28M | 31.8M | 31.16M | 30.59M | 15.44M | 13.23M | 12.83M | 12.06M | 11.58M | 11.71M | 11M | 10.65M | 11.36M | 12.35M | 11.78M | 11.58M | 11.65M | 13.59M | 12.46M | 11.39M | 11.32M | 11.75M | 11.74M | 10.16M | 9.9M | 9.3M | 7.8M |
| EBIT | 215.58M | 230.11M | 244.56M | 229.85M | 186.44M | 207.6M | 227.82M | 165.75M | 179.94M | 204.19M | 163.01M | 93.05M | 73.98M | 64.44M | 70.85M | 67M | 62.75M | 51.51M | 38.9M | 35.19M | 36.02M | 32.58M | 25.33M | 29.69M | 28.07M | 26.81M | 24.82M | 19.92M | 23.1M | 23.4M | 21.1M |
| Net Interest Income | 1.1M | 10.6M | 9.3M | 12.2M | 2.3M | 200K | 600K | 3.9M | -202K | -201K | -189K | -203K | -371K | -660K | -366K | -107K | 41K | -120K | -107K | -109K | 0 | 0 | -106K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 1.1M | 10.6M | 9.3M | 12.2M | 2.3M | 200K | 600K | 3.9M | 0 | 0 | 0 | 0 | 0 | 0 | 37K | 0 | 140K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202K | 201K | 189K | 203K | 371K | 660K | 403K | 107K | 99K | 120K | 107K | 109K | 105K | 105K | 106K | 316K | 2.11M | 857K | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 11.41M | 10.46M | 9.11M | 11.34M | -242K | -260K | 312K | 3.71M | 3.94M | 1.3M | 348K | -348K | 730K | -1.33M | -576K | -192K | -119K | -471K | 860K | 944K | 2.48M | 2.31M | 1.09M | 412K | 390K | 10K | -604K | 1.97M | -2M | -2.5M | -4.1M |
| Pretax Income | 229.22M | 240.57M | 244.56M | 229.85M | 186.44M | 207.6M | 228.14M | 169.46M | 183.88M | 205.49M | 162.82M | 92.7M | 74.71M | 63.11M | 70.45M | 66.9M | 62.65M | 51.38M | 38.8M | 35.08M | 38.51M | 34.89M | 26.42M | 30.1M | 28.46M | 26.82M | 24.22M | 21.89M | 21.1M | 20.9M | 17M |
| Pretax Margin % | 19.41% | 20.38% | 20.36% | 19.29% | 15.9% | 18.24% | 21.28% | 16.94% | 18.13% | 21.06% | 19.69% | 13.15% | 11.57% | 9.84% | 10.64% | 10.64% | 10.44% | 8.66% | 6.75% | 6.2% | 7.14% | 6.75% | 5.33% | 5.88% | 5.69% | 5.33% | 5.04% | 5.13% | 5.25% | 5.22% | 4.41% |
| Income Tax | 54.33M | 56.92M | 57.74M | 53.12M | 44.28M | 49.08M | 53.99M | 39.48M | 43.02M | 55.72M | 55.78M | 31.51M | 25.4M | 19.47M | 23.53M | 22.9M | 21.9M | 18.53M | 14.05M | 12.6M | 13.82M | 12.67M | 9.54M | 11.41M | 10.87M | 10.27M | 9.24M | 8.3M | 7.9M | 7.8M | 6.3M |
| Effective Tax Rate % | 23.7% | 23.66% | 23.61% | 23.11% | 23.75% | 23.64% | 23.67% | 23.3% | 23.4% | 27.11% | 34.26% | 33.99% | 34% | 30.86% | 33.4% | 34.24% | 34.95% | 36.06% | 36.23% | 35.91% | 35.9% | 36.3% | 36.09% | 37.9% | 38.2% | 38.29% | 38.14% | 37.93% | 37.44% | 37.32% | 37.06% |
| Net Income | 174.89M | 183.65M | 186.82M | 176.73M | 142.16M | 158.51M | 174.15M | 129.97M | 140.85M | 149.77M | 107.05M | 61.2M | 49.31M | 43.63M | 46.92M | 43.99M | 40.75M | 32.85M | 24.74M | 22.48M | 24.68M | 22.23M | 16.89M | 18.69M | 17.59M | 16.55M | 14.98M | 13.58M | 13.2M | 13.1M | 10.7M |
| Net Margin % | 14.81% | 15.56% | 15.55% | 14.83% | 12.12% | 13.93% | 16.24% | 12.99% | 13.89% | 15.35% | 12.95% | 8.68% | 7.64% | 6.81% | 7.09% | 7% | 6.79% | 5.54% | 4.3% | 3.97% | 4.58% | 4.3% | 3.41% | 3.65% | 3.51% | 3.29% | 3.12% | 3.19% | 3.28% | 3.27% | 2.78% |
| Net Income Growth % | -5.87% | -1.7% | 5.71% | 24.32% | -10.31% | -8.98% | 33.99% | -7.73% | -5.96% | 39.92% | 74.92% | 24.11% | 13.01% | -7% | 6.65% | 7.95% | 24.05% | 32.78% | 10.06% | -8.92% | 11.05% | 31.62% | -9.66% | 6.27% | 6.27% | 10.49% | 10.28% | 2.9% | 0.76% | 22.43% | 18.89% |
| Net Income (Continuing) | 174.89M | 183.65M | 186.82M | 176.73M | 142.16M | 158.51M | 174.15M | 129.97M | 140.85M | 149.77M | 107.05M | 61.2M | 49.31M | 43.63M | 46.92M | 43.99M | 40.75M | 32.85M | 24.74M | 22.48M | 24.68M | 22.23M | 16.89M | 18.69M | 17.59M | 16.55M | 14.98M | 13.58M | 13.2M | 13.1M | 10.7M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.87 | 1.96 | 1.99 | 1.89 | 1.52 | 1.69 | 1.86 | 1.39 | 1.50 | 1.60 | 1.15 | 0.66 | 0.53 | 0.46 | 0.51 | 0.48 | 0.44 | 0.36 | 0.27 | 0.25 | 0.27 | 0.24 | 0.19 | 0.20 | 0.19 | 0.18 | 0.17 | 0.15 | 0.14 | 0.14 | 0.12 |
| EPS Growth % | -6.53% | -1.51% | 5.29% | 24.34% | -10.06% | -9.14% | 33.81% | -7.33% | -6.25% | 39.13% | 74.24% | 24.53% | 15.22% | -9.8% | 6.25% | 9.09% | 22.22% | 33.33% | 8% | -7.41% | 12.5% | 26.32% | -5% | 5.26% | 5.56% | 5.88% | 13.33% | 7.14% | 0% | 16.67% | 34.08% |
| EPS (Basic) | - | 1.96 | 2.00 | 1.89 | 1.52 | 1.70 | 1.87 | 1.39 | 1.51 | 1.61 | 1.15 | 0.66 | 0.53 | 0.47 | 0.51 | 0.48 | 0.44 | 0.36 | 0.27 | 0.25 | 0.27 | 0.25 | 0.19 | 0.21 | 0.20 | 0.19 | 0.17 | 0.15 | 0.15 | 0.15 | 0.12 |
| Diluted Shares Outstanding | 93.66M | 93.67M | 93.69M | 93.63M | 93.61M | 93.6M | 93.62M | 93.66M | 93.83M | 93.84M | 93.54M | 93.34M | 93.12M | 93.04M | 92.96M | 92.9M | 92.75M | 92.59M | 92.38M | 92.22M | 92.15M | 91.89M | 91.81M | 91.6M | 91.49M | 91.16M | 90.43M | 91.29M | 92.53M | 92.75M | 91.72M |
| Basic Shares Outstanding | 93.61M | 93.62M | 93.61M | 93.43M | 93.35M | 93.32M | 93.28M | 93.26M | 93.27M | 93.2M | 93.13M | 92.9M | 92.71M | 92.66M | 92.62M | 92.53M | 92.38M | 92.13M | 92M | 91.79M | 91.53M | 90.73M | 90.19M | 88.65M | 88.32M | 87.42M | 87.17M | 87.94M | 88.68M | 88.69M | 91.72M |
| Dividend Payout Ratio | - | - | 162.8% | - | - | 176.64% | 160.71% | - | 96.02% | 46.66% | 65.25% | - | - | - | 251.79% | 241.66% | 260.87% | 189.62% | 0% | 163.31% | - | 171.07% | - | 205.26% | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying FIZZ stock.
For fiscal year 2026, National Beverage Corp. (FIZZ) reported total revenue of $1.18B. This represents a 206.3% increase compared to $385.4M in 1997.
National Beverage Corp. (FIZZ) is profitable, generating $183.6M in net income for the fiscal year ending 2026 with a net profit margin of 15.6%.
National Beverage Corp. (FIZZ) reported an operating income of $230.1M, resulting in an operating profit margin of 19.5%. This margin reflects the operational efficiency of the business before interest and taxes.
National Beverage Corp. (FIZZ) generated $437.3M in gross profit for the year, representing a gross profit margin of 37.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Stagnant growth amid private label pressure
Metrics are mathematically derived from official filings.
Stagnant Revenue Amid Competitive Headwinds
National Beverage's revenue trajectory has decelerated into near-stagnation, with the most recent quarter showing 0.0% year-over-year growth, suggesting the LaCroix brand is facing significant domestic market saturation and increased competition.
The company's revenue growth has deteriorated from a positive 5.5% in 2025Q4 to 0.0% in 2027Q1, with several quarters of negative growth in between. This pattern indicates that the initial explosive growth phase for the core sparkling water category has matured, and the company is now battling for market share against larger competitors and private-label offerings. The lack of growth in a category that is still expanding for some peers suggests potential loss of shelf space or pricing pressure.
Margin Volatility Masks Underlying Pressure
Gross margins have shown significant quarterly volatility, ranging from 31.8% to 40.9% over the past ten quarters, indicating that profitability is highly sensitive to input cost fluctuations and promotional activity rather than stable pricing power.
The wide swing in gross margins, from the recent low of 31.8% in 2026Q4 to a high of 40.9% in 2026Q3, points to an unstable cost environment, likely driven by aluminum and sweetener prices. This volatility appears to outweigh the benefits of a lean SG&A structure. When combined with stagnant revenue, the pressure to maintain operating margins of around 19-21% may force management into difficult trade-offs between promotion and profit.
Lean Structure Can't Offset Top-Line Weakness
The strongest analytical challenge to FIZZ is that its fortress balance sheet and low-cost model mask a core business failing to grow, which may render its profitability metrics unsustainable as private-label alternatives gain shelf space.
While the company's near-zero debt and ample cash provide a buffer, they do not address the fundamental issue of stagnant sales in its core brand. The impressive operating margins are achieved through minimal SG&A spend, but this efficiency has limits and may be masking under-investment in brand building or innovation needed to fend off competitors. A continued revenue decline would inevitably pressure these margins, regardless of balance sheet strength.
High Variable Costs Amplify Profit Risk
With no reported R&D and a cost structure dominated by COGS, which consumed 67.0% of revenue in the latest quarter, National Beverage's profitability is directly tethered to raw material prices and manufacturing efficiency.
The absence of an R&D line item highlights a potential vulnerability: the company appears to rely on existing product lines rather than innovation to drive growth. Meanwhile, COGS consistently represents two-thirds of revenue or more, making gross profit the primary lever for earnings. This high variable cost base means that any failure to pass on input cost increases to retailers, or a shift in product mix toward lower-margin value brands, would immediately erode the bottom line.
Negative Operating Leverage Emerging
Operating income has not scaled with gross profit over the past ten quarters, suggesting that the company's fixed overhead is becoming a larger drag on profitability as revenue growth stalls.
A comparison of gross profit to operating income shows that the operating margin has generally compressed, falling from peaks above 21% to a recent 15.7%. This indicates that as top-line growth disappears, the company's relatively fixed SG&A base consumes a larger portion of gross profits. Without revenue growth to absorb these costs, future operating leverage appears negative, meaning any decline in sales would flow through to operating income at an amplified rate.