VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FLYFirefly Aerospace Inc.
$25.54$4.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFLYFinancials

Firefly Aerospace Inc. (FLY) Financials

3Y historyFree accessUpdated daily

Revenue reached $80.9M in 2026Q1, though profitability remains elusive as evidenced by a net loss of $96.5M and an operating margin of -118.3%.

FLY Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23
Sales/Revenue184.88M159.85M60.79M55.23M
Revenue Growth %-162.95%10.06%-
Cost of Goods Sold144.77M134.99M72.16M28.64M
COGS % of Revenue-84.44%118.69%51.84%
Gross Profit40.11M24.87M-11.37M26.6M
Gross Margin %21.69%15.56%-18.69%48.16%
Gross Profit Growth %-318.79%-142.73%-
Operating Expenses323.81M271.45M198.09M158.47M
OpEx % of Revenue-169.81%325.85%286.91%
Selling, General & Admin124.11M91.25M46.85M40.6M
SG&A % of Revenue-57.08%77.06%73.51%
Research & Development219.62M200.12M149.5M117.87M
R&D % of Revenue-125.19%245.92%213.4%
Other Operating Expenses-1000K-19.91M1.74M-1K
Operating Income-283.71M-246.58M-209.45M-131.88M
Operating Margin %-153.46%-154.25%-344.54%-238.75%
Operating Income Growth %--17.73%-58.83%-
EBITDA-263.15M-222.03M-196.91M-127.17M
EBITDA Margin %-142.34%-138.89%-323.9%-230.23%
EBITDA Growth %--12.76%-54.84%-
D&A (Non-Cash Add-back)20.56M24.55M12.54M4.71M
EBIT-271.65M-246.58M-210.76M-131.49M
Net Interest Income-881K-3.38M-20.37M-3.96M
Interest Income16.08M18.19M00
Interest Expense7.38M21.56M20.37M3.96M
Other Income/Expense-88.28M-88.89M-21.68M-3.58M
Pretax Income-371.98M-335.47M-231.13M-135.46M
Pretax Margin %-201.2%-209.86%-380.2%-245.24%
Income Tax-37.2M-37.13M00
Effective Tax Rate %10%11.07%0%0%
Net Income-334.79M-298.34M-231.13M-135.46M
Net Margin %-181.09%-186.63%-380.2%-245.24%
Net Income Growth %--29.08%-70.63%-
Net Income (Continuing)-334.79M-298.34M-231.13M-135.46M
Discontinued Operations0000
Minority Interest0000
EPS (Diluted)-2.10-4.83-1.85-1.09
EPS Growth %--161.02%-70.09%-
EPS (Basic)--4.83-1.85-1.09
Diluted Shares Outstanding159.64M69.2M143.65M143.65M
Basic Shares Outstanding159.64M69.2M143.65M143.65M
Dividend Payout Ratio----

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

High cash burn rate

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Scaling Amid Milestone Volatility

As reported in recent financial statements, Firefly achieved 44.8% sequential revenue growth in 2026Q1, reaching $80.9M, though this trajectory appears heavily influenced by the timing of government contract milestones rather than a consistent, linear increase in recurring launch service volume or commercial flight cadence.

The sharp revenue acceleration suggests that the company is successfully hitting technical benchmarks required for government payment recognition. However, investors should monitor whether this growth is sustainable or merely a reflection of lumpy, project-based accounting that may mask underlying demand fluctuations.

Gross Margin Volatility Hinders Profitability

According to the provided income statement data, gross margins have fluctuated significantly, ranging from a low of 4.0% in 2025Q1 to a peak of 27.6% in 2025Q3, indicating that the company has yet to achieve the operational stability required for consistent margin expansion.

This volatility suggests that the cost of goods sold is highly sensitive to individual mission success and the specific mix of R&D-heavy versus production-ready launch activities. The inability to maintain a stable margin profile implies that the current manufacturing process remains in a prototype-heavy phase rather than a standardized, high-rate production environment.

Operating Leverage Remains Deeply Negative

Based on the company's reported figures, the operating margin of -118.3% in 2026Q1 highlights a persistent disconnect between revenue growth and overhead, as the firm continues to absorb massive R&D and SG&A expenses that far outpace the current gross profit generation.

The data indicates that operating expenses are scaling in tandem with, or faster than, revenue, suggesting a lack of meaningful operating leverage at this stage of the company's lifecycle. This structure warrants further investigation into whether the current R&D spend is a temporary investment in the MLV program or a permanent feature of the cost base.

Stock-Based Compensation Impacts Net Results

Financial filings reveal that stock-based compensation reached $12.5M in 2026Q1, a significant figure that, when combined with heavy R&D investment, contributes to the reported net loss of $96.5M and complicates the assessment of the company's true underlying operational cash burn.

The reliance on equity-based incentives suggests management is attempting to preserve cash, yet the impact on the bottom line remains substantial. Analysts should be cautious, as these non-cash expenses may obscure the actual cash-on-hand depletion rate required to sustain operations until the next funding milestone.

FLY — Frequently Asked Questions

Quick answers to the most common questions about buying FLY stock.

What was Firefly Aerospace Inc.'s (FLY) revenue in 2025?

For fiscal year 2025, Firefly Aerospace Inc. (FLY) reported total revenue of $159.9M. This represents a 189.4% increase compared to $55.2M in 2023.

Is Firefly Aerospace Inc. (FLY) profitable?

Firefly Aerospace Inc. (FLY) reported a net loss of $298.3M for the fiscal year ending 2025.

What is Firefly Aerospace Inc.'s operating profit margin?

Firefly Aerospace Inc. (FLY) reported an operating income of $-246.6M, resulting in an operating profit margin of -154.3%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Firefly Aerospace Inc.'s gross profit and gross margin?

Firefly Aerospace Inc. (FLY) generated $24.9M in gross profit for the year, representing a gross profit margin of 15.6%. This demonstrates the company's core pricing power and production efficiency.