VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FMNBFarmers National Banc Corp.
$14.77$580M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFMNBCash Flow

Farmers National Banc Corp. (FMNB) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital allocation remains disciplined, with consistent quarterly dividend payments of $6.4 million that appear sustainable against the $16.3 million net income reported in 2026Q1.

FMNB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations51.95M60.04M66.61M62.93M81.5M54.93M49.07M38.76M38.76M30.57M24.5M6.32M12.25M14.25M10.97M13.99M17.94M5.21M7.85M6.21M10.61M10.44M12.41M14.24M11.32M10.78M9.11M8.4M7.5M7.04M6.29M
Operating CF Growth %-70.2%-9.87%5.86%-22.79%48.36%11.96%26.59%-0.01%26.82%24.78%287.4%-48.39%-14.03%29.92%-21.61%-21.99%244.23%-33.64%26.44%-41.46%1.62%-15.87%-12.85%25.78%5.02%18.34%8.44%11.97%6.53%11.98%19.48%
Net Income57.27M54.59M45.95M49.93M60.6M51.84M41.88M35.76M32.57M22.71M20.56M8.05M8.96M7.78M9.93M9.22M8.99M5.84M5.67M5.92M7.21M8.06M7.18M9.52M7.93M7.29M5.75M5.5M5.12M4.74M4.13M
Depreciation & Amortization7.17M6.78M6.4M7.33M4.9M3.54M3.12M2.84M2.99M3.14M3.67M2.75M1.98M1.95M1.74M1.65M1.71M1.53M1.08M1.4M1.9M1.92M2.97M3.98M2.93M03.11M2.2M423K398K394.38K
Deferred Taxes000000000000000000000000000-100K-84K-77K-70K
Other Non-Cash Items936K6.95M7.26M6.29M6.31M6.44M9.06M3.24M3.67M4.49M6.65M4.43M2.14M5.92M-1.16M2.23M5.65M5.07M3.22M-1.05M1.5M463K2.26M739K457K3.49M255K800K2.05M1.98M1.83M
Working Capital Changes-15.94M-10.77M4.37M-3.24M7.88M-8.08M-6.43M-4.46M-2.14M-2.14M-7.27M-9.4M-946K-1.39M457K912K1.59M-7.23M-2.11M-65K00000000000
Cash from Investing-891K-78.85M-95.13M77.94M-205.51M-423.61M-159.89M-93.15M-179.32M-137.11M-115.4M-23.11M6.18M-27.98M-82.29M-68.97M8.56M-105.46M-89.33M18.96M7.94M-15.78M-11.97M-75.96M-120.23M-2.29M-30.44M-33.8M-30.1M-32.17M-35.71M
Purchase of Investments-131.73M-151.84M-107.99M-2.59M-242.38M-851.13M-177.05M-84.99M-70.88M-114.6M-52.63M-72.68M-64.4M-149.89M-237.39M-171.52M-138.22M-126.52M-141.65M-17.11M-61.56M-65.55M-74.25M-121.82M-138.19M-50.92M-34.92M-27M-11.97M-10.46M-35.03M
Sale/Maturity of Investments116.27M134.77M111.34M145.97M118.27M111.07M121.53M70.31M53.25M97.6M71.4M165.5M106.57M169.03M175.69M94.07M134.05M94.31M92.22M53.36M66.75M77.33M67M74.25M34.94M36.7M26.02M32.5M19.28M17.59M14.33M
Net Investment Activity-15.46M-17.07M3.35M143.38M-124.12M-740.05M-55.53M-14.68M-17.63M-17M18.77M92.82M42.17M19.14M-61.71M-77.44M-4.17M-32.21M-49.43M36.26M5.19M11.78M-7.25M-47.57M-103.25M-14.23M-8.9M5.5M7.31M7.12M-20.7M
Acquisitions-64.76M0-600K-13.18M-1.03M83.77M-2.2M0016.2M-1.07M29.75M0-2.11M000-10.51M0000000000000
Other Investing84.2M-53.92M-86.18M-48.39M-77.8M234.04M-98.46M-77.01M-161.24M-135.36M-132.3M-144.38M-35.02M-44.8M-17.39M12.06M13.51M-61.74M-39.29M-16.62M3.23M-27.24M-3.93M-24.56M-16.18M13.25M-20.84M-38.5M-35.85M-38.55M-14.47M
Cash from Financing21.77M25.43M10.59M-112.76M86.77M226.85M294.68M67.22M140.87M122.38M76.67M45.38M-18.52M3.48M56.66M70.09M-40.35M127.36M74.42M-28.1M-16.12M3.38M-679K59.79M79.24M22.21M15.01M26.3M26.09M25.34M19M
Dividends Paid-25.48M-25.47M-25.39M-25.4M-22M-14.07M-12.65M-10.54M-8.32M-6.01M-4.33M-2.68M-2.24M-2.25M-3.38M-2.24M-1.63M-4.8M-6.8M-8.41M-8.23M-8.34M-8.96M-7.45M-6.93M-6.26M-4.1M-3.3M-2.77M-1.86M-1.14M
Share Repurchases00-880K-11.54M0-164K-14.24M-2.84M-1.23M0-168K-213K-2.88M-1.61M-42K000-1.1M-3.99M-3.51M-3.51M-4.28M0000000-4.32M
Stock Issued00000000000032K0013.77M0000000000003.79M3.02M2.58M
Net Stock Activity00-880K-11.54M0-164K-14.24M-2.84M-1.23M0-168K-213K-2.85M-1.61M-42K13.77M00-1.1M-3.99M-3.51M-3.51M-4.28M000003.79M3.02M-1.74M
Debt Issuance (Net)2M-1000K-1000K1000K1000K2K-1000K-1000K-1000K1000K-1000K1000K-1000K1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K472K-1000K1000K1000K1000K1000K-906.53K
Other Financing-46.75M74.89M89.39M-260.82M13.77M241.08M418.66M209.24M195M45.38M115.71M-44.66M487K-3.79M79.13M79.58M-16.01M130.97M57.06M-22.94M-7.3M12.97M1.26M39.52M84.62M35.32M-9.16M15.6M11.26M21.06M22.78M
Net Change in Cash72.83M6.62M-17.92M28.11M-37.24M-141.83M183.86M12.83M312K15.84M-14.24M28.59M-85K-10.25M-14.66M15.12M-13.86M27.11M-7.06M-2.93M2.42M-1.96M-244K-1.93M-29.67M30.7M-6.32M1M3.5M213K-10.43M
Exchange Rate Effect000000000000000000000000000100K000
Cash at Beginning92.36M85.74M103.66M75.55M112.79M254.62M70.76M57.93M57.61M41.78M56.01M27.43M27.51M37.76M52.42M37.3M51.16M24.05M31.11M34.04M31.61M33.57M33.81M35.74M65.41M34.71M41.03M22.7M19.18M18.97M29.4M
Cash at End186.08M92.36M85.74M103.66M75.55M112.79M254.62M70.76M57.93M57.61M41.78M56.01M27.43M27.51M37.76M52.42M37.3M51.16M24.05M31.11M34.04M31.61M33.57M33.81M35.74M65.41M34.71M23.7M22.68M19.18M18.97M
Interest Paid91M89.26M101.25M78.52M16.46M8.48M16.52M19.53M12.91M6.75M4.32M4.05M4.62M5.09M6.32M7.96M11.45M16.71M20.18M000000000000
Income Taxes Paid0006.7M10.1M12.5M9M6.45M7.3M8.8M9.41M2.62M1.93M1.13M2.06M3.9M1.99M2.21M1.87M000000000000
Free Cash Flow47.1M52.18M54.92M59.05M78.94M53.56M45.37M37.3M38.31M29.61M23.51M5.02M11.28M14.04M7.77M10.41M17.16M4.22M7.24M5.54M10.13M10.16M11.62M10.41M10.52M9.47M8.41M7.6M5.95M6.3M5.74M
FCF Growth %-14.27%-4.99%-6.99%-25.2%47.4%18.05%21.63%-2.64%29.4%25.96%367.89%-55.46%-19.64%80.61%-25.33%-39.32%306.42%-41.71%30.75%-45.32%-0.3%-12.57%11.57%-1.03%11.09%12.59%10.68%27.82%-5.57%9.65%56.02%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

CRE and geographic concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Retention Supports Capital Base

Based on reported financial statements, Farmers National Banc Corp. has maintained consistent dividend payouts of $6.4 million per quarter, suggesting that organic capital generation remains sufficient to support shareholder returns while absorbing the volatility in net income observed over the last ten quarters of operations.

The bank's ability to sustain dividends despite fluctuating net income indicates a stable capital position, though the reliance on earnings retention to fund growth warrants scrutiny. Investors should monitor whether the current payout ratio leaves enough buffer for potential credit-related capital requirements in the regional portfolio.

Securities Portfolio Liquidity Management Trends

As indicated by quarterly cash flow data, FMNB has actively managed its investment securities portfolio, with purchase activity reaching $53.6 million in 2025Q4, reflecting a strategic effort to recycle liquidity into higher-yielding assets while balancing the maturity profile of the bank's overall investment holdings.

The frequent rotation between purchases and sales suggests that management is utilizing the securities portfolio as a primary lever for liquidity management rather than a static hold-to-maturity strategy. This approach appears to provide the bank with necessary flexibility to navigate interest rate cycles, though it introduces potential volatility in realized gains and losses.

Dividend Sustainability Amidst Earnings Volatility

According to recent SEC filings, FMNB has prioritized consistent quarterly dividends of $6.4 million, which, when compared against the $16.3 million net income reported in 2026Q1, suggests a manageable payout ratio that currently does not appear to constrain the bank's ability to retain capital for growth.

While the dividend appears sustainable, the minimal use of share buybacks—totaling less than $2 million over the last ten quarters—indicates that management is not aggressively returning excess capital to shareholders. This conservative stance may imply a preference for maintaining a fortress-like capital buffer or preserving resources for future inorganic expansion.

Provisioning Volatility Impacts Cash Flow

Based on the provided figures, the bank's provision for loan losses has exhibited significant swings, ranging from a $7.0 million charge in 2024Q3 to a $1.0 million credit in 2026Q1, which directly influences the reported operating cash flow and complicates the assessment of core earnings quality.

The high variance in provision expenses suggests that the bank's credit risk modeling is highly sensitive to macroeconomic assumptions, particularly regarding the Northeast Ohio CRE market. Analysts should interpret these non-cash adjustments with caution, as they may mask underlying trends in actual loan performance and credit quality.

FMNB — Frequently Asked Questions

Quick answers to the most common questions about buying FMNB stock.

How much cash does Farmers National Banc Corp. (FMNB) generate from operations?

Farmers National Banc Corp. (FMNB) generated $60.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Farmers National Banc Corp.'s free cash flow?

Farmers National Banc Corp. (FMNB) generated $52.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Farmers National Banc Corp.'s capital expenditure (CapEx)?

Farmers National Banc Corp. (FMNB) spent $7.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Farmers National Banc Corp. distribute cash to shareholders?

In 2025, Farmers National Banc Corp. (FMNB) returned $25.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.