Total debt remains near $680M while equity dropped to $667M, pushing D/E to 1.02, up from 0.65 in 2024Q1, reflecting the $556M goodwill write-down.
Fox Factory Holding Corp. (FOXF) balance sheet — 15-year assets, liabilities & shareholders' equity history
| Metric | TTM | Jan'26 | Jan'25 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Current Assets | 649.78M | 745.74M | 727.68M | 768.05M | 797.67M | 724.67M | 581.97M | 281.81M | 231.95M | 202.95M | 182.91M | 131.94M | 112.61M | 84.39M | 65.14M | 52.49M |
| Cash & Short-Term Investments | 45.44M | 58.01M | 71.67M | 83.64M | 145.25M | 179.69M | 245.76M | 43.74M | 27.96M | 35.95M | 35.28M | 6.94M | 4.21M | 1.68M | 15K | 114K |
| Cash Only | 45.44M | 58.01M | 71.67M | 83.64M | 145.25M | 179.69M | 245.76M | 43.74M | 27.96M | 35.95M | 35.28M | 6.94M | 4.21M | 1.68M | 15K | 114K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 177.9M | 190.67M | 165.83M | 171.06M | 200.44M | 142.04M | 121.19M | 91.63M | 78.88M | 61.06M | 61.62M | 43.66M | 39.22M | 33.78M | 25.22M | 18.47M |
| Days Sales Outstanding | 49.68 | 47.43 | 43.42 | 42.64 | 45.65 | 39.91 | 49.67 | 44.53 | 46.5 | 46.86 | 55.8 | 43.45 | 46.67 | 45.21 | 39.03 | 34.1 |
| Inventory | 334.25M | 388.63M | 404.74M | 371.84M | 350.62M | 279.84M | 127.09M | 128.5M | 107.14M | 84.84M | 71.24M | 68.2M | 59.19M | 42.78M | 34.26M | 29.53M |
| Days Inventory Outstanding | 134.13 | 138.52 | 152.24 | 135.81 | 119.48 | 117.85 | 77.18 | 92.28 | 94.52 | 96.43 | 93.98 | 97.72 | 101.76 | 81.07 | 72.26 | 76.53 |
| Other Current Assets | 92.18M | 15.08M | 11.85M | 18.62M | 13.75M | 10.46M | 12.43M | 5.46M | 17.97M | 0 | 14.77M | 13.13M | 9.98M | 6.14M | 3.4M | 2.6M |
| Total Non-Current Assets | 571.9M | 926.01M | 1.5B | 1.47B | 820.66M | 791.06M | 704.59M | 327.5M | 253.31M | 225.34M | 152.69M | 146.56M | 145.83M | 73.34M | 76.98M | 77.47M |
| Property, Plant & Equipment | 233.81M | 333.64M | 350.41M | 321.51M | 250.31M | 230.75M | 189.44M | 125.85M | 64.79M | 43.64M | 32.26M | 26.09M | 20.33M | 13.42M | 11.79M | 9.01M |
| Fixed Asset Turnover | 4.88x | 4.40x | 3.98x | 4.55x | 6.40x | 5.63x | 4.70x | 5.97x | 9.56x | 10.90x | 12.49x | 14.06x | 15.09x | 20.33x | 20.01x | 21.96x |
| Goodwill | 49.27M | 83.58M | 639.5M | 636.57M | 323.98M | 323.3M | 289.35M | 93.53M | 88.85M | 88.44M | 57.78M | 57.65M | 58.74M | 31.93M | 31.37M | 31.37M |
| Intangible Assets | 0 | 399.42M | 448.87M | 483.35M | 178.98M | 197.02M | 204.49M | 81.95M | 83.97M | 90.04M | 57.85M | 60.85M | 65.18M | 27.28M | 32.15M | 36.63M |
| Long-Term Investments | 7.52M | 1.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.32M | -3.49M | 0 | 0 |
| Other Non-Current Assets | 175.25M | 17.92M | 21.48M | 11.53M | 10.05M | 4.99M | 1.95M | 451K | 367K | 551K | 708K | 895K | 591K | 717K | 1.67M | 456K |
| Total Assets | 1.22B | 1.67B | 2.23B | 2.24B | 1.62B | 1.52B | 1.29B | 609.32M | 485.25M | 428.29M | 335.6M | 278.5M | 258.44M | 157.73M | 142.12M | 129.96M |
| Asset Turnover | 0.92x | 0.88x | 0.62x | 0.65x | 0.99x | 0.86x | 0.69x | 1.23x | 1.28x | 1.11x | 1.20x | 1.32x | 1.19x | 1.73x | 1.66x | 1.52x |
| Asset Growth % | -94.25% | -25.11% | -0.45% | 38.56% | 6.77% | 17.81% | 111.15% | 25.57% | 13.3% | 27.62% | 20.5% | 7.76% | 63.85% | 10.98% | 9.36% | - |
| Total Current Liabilities | 230.18M | 260.35M | 259.78M | 221.84M | 258.89M | 229.86M | 165.39M | 91.81M | 96.78M | 86.25M | 87.04M | 74.02M | 60.83M | 44.5M | 40M | 29.38M |
| Accounts Payable | 122.98M | 141.38M | 144.07M | 104.15M | 131.16M | 99.98M | 92.4M | 55.14M | 55.09M | 40.81M | 36.24M | 32.07M | 30.37M | 24.25M | 19.55M | 16.57M |
| Days Payables Outstanding | 49.15 | 50.39 | 54.19 | 38.04 | 44.69 | 42.11 | 56.12 | 39.6 | 48.6 | 46.39 | 47.81 | 45.95 | 52.21 | 45.96 | 41.24 | 42.94 |
| Short-Term Debt | 26.88M | 43.1M | 24.29M | 14.29M | 0 | 17.5M | 12.5M | 0 | 6.92M | 5.04M | 3.63M | 2.79M | 2.84M | 0 | 3M | 4K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.69M | 6.56M | 35.82M | 32.16M | 19.91M | 0 | 9K | 0 |
| Other Current Liabilities | 203.3M | 35.78M | 21.59M | 20M | 17.07M | 15.51M | 10.93M | 6.57M | 18.91M | 24.14M | 26.14M | 30.96M | 21.99M | 14.24M | 12.18M | 8.43M |
| Current Ratio | 2.82x | 2.86x | 2.80x | 3.46x | 3.08x | 3.15x | 3.52x | 3.07x | 2.40x | 2.35x | 2.10x | 1.78x | 1.85x | 1.90x | 1.63x | 1.79x |
| Quick Ratio | 1.37x | 1.37x | 1.24x | 1.79x | 1.73x | 1.94x | 2.75x | 1.67x | 1.29x | 1.37x | 1.28x | 0.86x | 0.88x | 0.93x | 0.77x | 0.78x |
| Cash Conversion Cycle | 134.66 | 135.56 | 141.47 | 140.41 | 120.44 | 115.65 | 70.74 | 97.21 | 92.42 | 96.9 | 101.97 | 95.21 | 96.22 | 80.32 | 70.05 | 67.68 |
| Total Non-Current Liabilities | 428.65M | 741.4M | 771.39M | 798.7M | 238.06M | 391.79M | 402M | 95.3M | 67.26M | 107.2M | 63.63M | 52.22M | 68.81M | 20.94M | 72.54M | 33.28M |
| Long-Term Debt | 0 | 646.66M | 680.77M | 729.24M | 200M | 360.95M | 377.09M | 68M | 52.5M | 93.61M | 63.06M | 45.09M | 47.16M | 8M | 56.25M | 15.29M |
| Capital Lease Obligations | 89.79M | 89.79M | 0 | 0 | 0 | 0 | 24.91M | 11.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.27M | 11.2M | 0 | 0 | 7.41M | 12.01M | 15.15M | 17.54M |
| Other Non-Current Liabilities | 428.65M | 4.94M | 90.61M | 69.46M | 38.06M | 30.83M | 0 | 15.72M | 14.76M | 13.6M | 569K | 6.39M | 14.23M | 931K | 1.13M | 0 |
| Total Liabilities | 658.83M | 1B | 1.03B | 1.02B | 496.95M | 621.65M | 567.39M | 187.12M | 164.05M | 193.45M | 150.66M | 126.24M | 129.63M | 65.44M | 112.54M | 62.66M |
| Total Debt | 26.88M | 779.55M | 721.74M | 757.64M | 210.31M | 387.55M | 421.25M | 85.83M | 59.43M | 98.64M | 66.68M | 48.66M | 50M | 8M | 59.25M | 15.29M |
| Net Debt | -18.57M | 721.54M | 650.07M | 674M | 65.06M | 207.86M | 175.49M | 42.09M | 31.47M | 62.7M | 31.4M | 41.72M | 45.79M | 6.32M | 59.23M | 15.18M |
| Debt / Equity | 0.05x | 1.16x | 0.60x | 0.62x | 0.19x | 0.43x | 0.59x | 0.20x | 0.18x | 0.40x | 0.36x | 0.32x | 0.39x | 0.09x | 2.00x | 0.23x |
| Debt / EBITDA | -0.09x | - | 5.11x | 3.46x | 0.71x | 1.60x | 2.84x | 0.66x | 0.55x | 1.28x | 1.23x | 1.11x | 1.22x | 0.18x | 1.78x | 0.52x |
| Net Debt / EBITDA | 0.06x | - | 4.60x | 3.08x | 0.22x | 0.86x | 1.19x | 0.32x | 0.29x | 0.81x | 0.58x | 0.95x | 1.12x | 0.14x | 1.78x | 0.52x |
| Interest Coverage | -6.19x | -9.74x | 1.02x | 8.18x | 27.15x | 24.08x | 12.25x | 35.22x | 30.90x | 27.83x | 21.64x | 23.11x | 41.02x | 9.40x | 7.42x | 11.39x |
| Total Equity | 562.85M | 670M | 1.2B | 1.22B | 1.12B | 894.08M | 719.17M | 422.2M | 335.49M | 247.79M | 184.94M | 152.26M | 128.81M | 92.29M | 29.58M | 67.3M |
| Equity Growth % | -145.7% | -44.22% | -1.69% | 8.95% | 25.42% | 24.32% | 70.34% | 25.85% | 35.39% | 33.99% | 21.46% | 18.21% | 39.56% | 211.97% | -56.04% | - |
| Book Value per Share | 13.39 | 16.02 | 28.79 | 28.79 | 26.46 | 21.10 | 17.63 | 10.78 | 8.61 | 6.40 | 4.89 | 4.02 | 3.41 | 2.58 | 0.87 | 1.97 |
| Total Shareholders' Equity | 562.85M | 670.18M | 1.2B | 1.22B | 1.12B | 894.08M | 719.17M | 422.2M | 321.2M | 234.84M | 184.94M | 152.26M | 128.81M | 92.29M | 29.58M | 67.3M |
| Common Stock | 42K | 42K | 42K | 42K | 42K | 42K | 42K | 39K | 38K | 38K | 37K | 37K | 37K | 36K | 33K | 30K |
| Retained Earnings | 210.26M | 330.82M | 875.4M | 878.09M | 764.08M | 558.8M | 394.98M | 312.49M | 219.69M | 135.93M | 92.8M | 57.12M | 32.17M | 4.48M | -19.62M | 33.17M |
| Treasury Stock | 0 | -13.75M | -13.75M | -13.75M | -13.75M | -13.75M | -13.75M | -13.75M | -13.75M | -13.75M | -13.75M | -5.81M | -571K | 0 | 0 | 0 |
| Accumulated OCI | 6M | 832K | 224K | 9.04M | 14.78M | 4.88M | 1.07M | 150K | -784K | -168K | -2.19M | -1.95M | -406K | -15K | 1K | 0 |
| Minority Interest | 0 | -179K | -38K | 0 | 0 | 0 | 0 | 0 | 14.28M | 12.96M | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FOXF stock.
As of 2025, Fox Factory Holding Corp. (FOXF) had total assets of $1.67B including $745.7M in current assets.
Fox Factory Holding Corp. (FOXF) carries total debt of $779.5M, offset by $58.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Fox Factory Holding Corp. (FOXF) has total shareholders' equity (book value) of $670.2M ($16.02 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Fox Factory Holding Corp. (FOXF) reported a current ratio of 2.86x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Goodwill impairment and leverage
Metrics are mathematically derived from official filings.
Balance Sheet Shrinking Amid Impairments
Total assets contracted from $2.3B in 2024Q2 to $1.6B in 2026Q2, driven by a $556M goodwill write-down, while equity fell from $1.2B to $667M, per reported balance sheet data.
The balance sheet has contracted sharply over the past two years, with total assets down roughly 30% from the 2024 peak. The primary driver is a massive goodwill impairment, which reduced goodwill from $637.6M in 2024Q1 to $83.6M by 2026Q2, indicating that prior acquisitions have not performed as expected. This suggests a structural de-rating of the company's asset base, and investors should monitor whether further impairments are likely as the company pivots toward upfitting.
Leverage Elevated as Debt Persists
Total debt remained near $680M in 2026Q2, while equity dropped to $667M, pushing D/E to 1.02, up from 0.65 in 2024Q1, based on reported figures.
Despite the shrinking asset base, total debt has stayed relatively flat, causing leverage to rise significantly. The D/E ratio has doubled from 0.65 to 1.02 over the period, and debt-to-assets now stands at approximately 42%, which is high for a manufacturer. This suggests that the company is carrying a fixed debt load against a declining equity cushion, increasing financial risk. The debt appears to be strategic in nature, likely used for acquisitions, but the lack of meaningful deleveraging during a period of asset write-downs warrants close monitoring.
Asset Mix Shifts to Tangible Base
Goodwill fell from $637.6M to $83.6M, while net PPE declined modestly to $293.9M, indicating a shift toward a more tangible asset base, as per balance sheet data.
The dramatic reduction in goodwill, from $637.6M to $83.6M, suggests that the company has recognized that its acquisition-driven growth strategy overpaid for certain assets, particularly in the bike segment. In contrast, net PPE has remained relatively stable, declining only from $337.2M to $293.9M, which indicates ongoing investment in physical capacity. This shift implies that the company's asset base is now more reliant on tangible assets, which may provide a more conservative valuation but also signals a potential reduction in future growth prospects if the impairments reflect a strategic retreat.
Equity Eroded by Impairments
Retained earnings dropped from $865.5M in 2024Q1 to $319.9M in 2026Q2, a decline of $545.6M, reflecting the impact of non-cash impairments, as reported in financial statements.
The equity base has been severely eroded, with retained earnings falling by over half a billion dollars, primarily due to the goodwill impairments recorded in 2025. This has reduced the company's financial flexibility and may limit its ability to fund future growth or return capital to shareholders. The lack of significant share repurchases or dividends, as noted in the cash flow analysis, suggests management is conserving cash to repair the balance sheet. Investors should monitor whether the company can rebuild equity through profitable operations, as the current trajectory appears to be one of contraction.
Liquidity Buffer Remains Adequate
Current ratio improved to 3.10 in 2026Q2 from 2.80 in 2024Q4, while cash increased to $61.3M, providing a cushion against near-term shocks, according to balance sheet data.
Despite the balance sheet contraction, liquidity appears adequate, with a current ratio above 3.0 and cash balances of $61.3M. This suggests that the company has sufficient short-term assets to cover its liabilities, which is reassuring given the operational challenges. However, the cash position is relatively modest compared to total debt of $680.2M, indicating that the company relies on ongoing cash flow generation to service its obligations. The stable current ratio over the period suggests that working capital management has been effective, but the lack of a larger cash buffer may leave the company vulnerable to further operational deterioration.
Impairments Mask True Leverage
The $556M goodwill write-down has artificially inflated leverage metrics, as D/E of 1.02 overstates the economic burden given the non-cash nature of the impairment, based on reported figures.
The headline leverage ratio is distorted by the massive goodwill impairment, which reduced equity without a corresponding cash outflow. If we adjust for the impairment, the underlying leverage may be more manageable, but the fact remains that the company has a high debt load relative to its now-smaller asset base. This suggests that the balance sheet is more strained than it appears, and the company may face challenges in refinancing its debt if earnings do not recover. Investors should focus on the company's ability to generate cash flow to service debt, rather than relying on book equity, which has been significantly written down.