VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FPAY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
FPAYFlexShopper, Inc.
$0.00$2461
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFPAYBalance Sheet

FlexShopper, Inc. (FPAY) Balance Sheet

19Y historyFree accessUpdated daily

The company's financial leverage has intensified significantly, with total debt surging to $163.3M by 2024Q4, resulting in a precarious debt-to-equity ratio of 4.93.

FPAY Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06
Total Current Assets170.72M117.43M109.69M76.89M62.27M46.88M45.2M30.96M26.53M15.59M7.37M6.33M7.9M6.87M8.11M7.59M4.69M5.09M0
Cash & Short-Term Investments10.4M4.41M6.05M4.99M8.54M6.87M6.14M4.97M5.41M3.4M2.88M969.52K616.46K306.57K163.32K491.49K401.1K3.5M55.77K
Cash Only10.4M4.41M6.05M5.09M8.54M6.87M6.14M4.97M5.41M3.4M2.88M969.52K616.46K306.57K163.32K491.49K401.1K3.5M55.77K
Short-Term Investments0000000000000000000
Accounts Receivable72.19M80.59M68.47M25.47M10.03M8.27M6.38M4.26M2.18M752.16K128.83K1197.19M6.49M7.64M6.94M4.29M1.5M441.25K
Days Sales Outstanding188.48251.47221.0674.1335.8734.0127.4723.1916.7413.289.380.021.28K1.25K1.65K1.6K1.22K920.44288.21
Inventory029.13M31.55M40.94M42.82M31.06M32.36M21.42M18.57M11.2M4.24M8K-174.83K-157.07K-203.07K0000
Days Inventory Outstanding-850.73.4K188.74234.22188.27280.85240.87289.39369.51464.8523.56K-------
Other Current Assets88.12M3.3M121.64K3.67M0000006.5K5.36M101K227.99K303.7K0090.76K-497.03K
Total Non-Current Assets38.79M39.06M38.6M7.92M5.98M5.34M3.43M3.04M2.63M1.89M1.13M88.84K14.26K17.03K19K511.19K70.18K89.04K0
Property, Plant & Equipment10.73M10.55M9.49M7.84M5.91M5.26M3.34M2.95M2.54M1.8M1.05M58.08K14.26K17.03K19K31.19K70.18K89.04K4.01K
Fixed Asset Turnover13.02x11.09x11.91x16.00x17.27x16.88x25.39x22.74x18.73x11.50x4.77x34.06x144.30x110.83x88.85x50.92x18.28x6.69x139.36x
Goodwill000000000000000410K000
Intangible Assets12.26M13.39M15.16M4.96K000020.34K23.42K26.49K30.76K00070K000
Long-Term Investments0-3.3M0-4.96K000068.25K66.76K000000000
Other Non-Current Assets2.59M5.48M1.93M-417.59K72.32K-52.14M-48.54M-33.91M68.25K66.76K55K-88.84K000-511.19K-70.18K0-4.01K
Total Assets209.51M156.49M148.29M84.81M68.25M52.21M48.63M34.01M29.16M17.48M8.51M6.48M7.92M6.89M8.13M8.19M5.23M5.2M552.97K
Asset Turnover0.67x0.75x0.76x1.48x1.50x1.70x1.74x1.97x1.63x1.18x0.59x0.31x0.26x0.27x0.21x0.19x0.25x0.11x1.01x
Asset Growth %33.88%5.53%74.84%24.27%30.71%7.38%42.98%16.65%66.82%105.47%31.26%-18.18%14.98%-15.31%-0.74%56.71%0.53%840.61%-
Total Current Liabilities24.03M12.13M12.23M12.59M17.07M7.55M26.11M22.99M4.47M2.52M2.17M3.29M5.22M4.6M6.12M4.87M0679.92K0
Accounts Payable5.59M7.14M6.51M7.98M7.91M4.57M8.32M7.7M3.92M1.78M836.79K20.35K86.77K45.38K58.39K44.17K122.9K00
Days Payables Outstanding602.99208.5702.3836.843.2527.6972.1786.6361.0558.8391.759.9K757.75------
Short-Term Debt11.02M198.62K1.21M1.05M6M1.07M16.07M14.09M001M3.24M4.98M4.43M5.9M4.78M1.29M00
Deferred Revenue (Current)00000000-10.16M0329.18K028.64K36.94K39.62K52.43K000
Other Current Liabilities-287.28K0000000007.63K-44.87K28.64K36.94K39.62K-4.87M-1.41M205.2K0
Current Ratio7.10x9.68x8.97x6.11x3.65x6.21x1.73x1.35x5.93x6.18x3.39x1.93x1.51x1.49x1.32x1.56x-7.49x-
Quick Ratio7.10x7.28x6.39x2.86x1.14x2.09x0.49x0.42x1.78x1.74x1.44x1.92x1.55x1.53x1.36x1.56x-7.49x-
Cash Conversion Cycle-893.672.92K226.07226.84194.59236.14177.43245.07323.95382.52-36.34K-------
Total Non-Current Liabilities152.33M115.13M105.03M56.08M40.03M34.7M14.02M4.7M10.16M8.79M1M12.33K5.01M000000
Long-Term Debt151.29M113.8M94.76M53.81M37.88M32.63M14.02M4.7M10.16M8.79M000000000
Capital Lease Obligations1.03M1.32M1.57M1.77M1.95M2.07M0000000000000
Deferred Tax Liabilities000495.17K00-27.62M-18.46M-7.04M0000000000
Other Non-Current Liabilities008.7M50.56M204.44K000000-12.33K-28.64K000000
Total Liabilities176.36M127.26M117.25M68.67M57.1M42.25M40.13M27.68M14.63M11.31M2.17M3.42M5.22M4.6M6.12M5.51M1.55M679.92K154.9K
Total Debt163.34M115.57M97.74M56.81M45.98M35.79M30.09M18.79M10.16M8.79M1M3.24M4.98M4.43M5.9M4.78M100K00
Net Debt152.94M111.16M91.69M51.72M37.44M28.92M23.95M13.82M4.74M5.39M-1.88M2.27M4.36M4.12M5.73M4.29M-301.1K-3.5M-55.77K
Debt / Equity4.93x3.95x3.15x3.52x4.12x3.59x0.93x0.93x0.53x1.42x0.16x1.06x1.84x1.93x2.94x1.78x0.03x--
Debt / EBITDA5.04x6.96x-5.55x0.65x0.38x0.46x0.27x0.21x4.79x--12.49x14.77x142.01x----
Net Debt / EBITDA4.72x6.69x-5.05x0.53x0.31x0.36x0.20x0.10x2.94x--10.94x13.75x138.07x----0.38x
Interest Coverage1.03x0.72x-0.39x1.15x1.51x1.18x----8.05x-687.33x-1.70x0.81x1.54x1.01x-16.08x-130.17x-38.36x-
Total Equity33.15M29.23M31.03M16.14M11.15M9.97M32.44M20.15M19.27M6.17M6.33M3.06M2.7M2.29M2.01M2.68M3.68M4.52M398.07K
Equity Growth %13.41%-5.81%92.24%44.73%11.9%-69.27%61.01%4.55%212.42%-2.59%107.19%13.27%17.93%13.88%-25.14%-27.06%-18.61%1035.82%-
Book Value per Share1.541.221.380.700.530.561.843.813.641.181.811.451.301.120.982.032.894.060.36
Total Shareholders' Equity33.15M29.23M31.03M16.14M11.15M9.97M8.49M6.32M14.53M6.17M6.33M3.06M2.7M2.29M2.01M2.38M3.68M4.52M398.07K
Common Stock2.52K2.18K2.18K2.14K2.14K1.78K1.76K5295295.21K3.5K4.36K1.86K1.86K1.86K1.41K12.94K11.82K395.62K
Retained Earnings-36M-35.82M-31.59M-45.22M-48.5M-48.16M-48.73M-39.27M-30.94M-18.69M-9.9M-6.17M-5.47M-5.85M-6.13M-5.75M-3.36M-1.53M-77.11K
Treasury Stock-564K-166.76K00000000000000000
Accumulated OCI00016.14M0-7.44M-5.62M-3.73M-2.11M-999K-420.6K-258.39K-220.07K-200.26K-179.7K-149.43K000
Minority Interest0091.57M51.72M028.92M23.95M13.82M4.74M000000301.15K000

Key Metrics

Growth RegimeExpanding
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Subprime credit default volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2024Q4)

Asset Expansion Outpacing Equity Growth

As reported in recent financial filings, FlexShopper's total assets grew from $148.3M in 2022Q4 to $209.5M by 2024Q4, yet this expansion has been funded almost entirely by debt, leaving the equity base largely stagnant and signaling a weakening balance sheet trajectory over the observed period.

The company is aggressively scaling its asset base, but the lack of corresponding growth in retained earnings suggests that this expansion is not yet self-funding. Investors should monitor whether this asset growth is generating sufficient long-term returns or merely inflating the balance sheet with higher-risk lease receivables.

Leverage Intensifies Through Debt Accumulation

According to the latest quarterly data, FlexShopper's total debt has surged to $163.3M in 2024Q4, driving the debt-to-equity ratio to 4.93, which indicates a reliance on external financing that may limit the company's flexibility during periods of credit market tightening.

The consistent rise in debt levels relative to equity suggests that the company is increasingly dependent on credit facilities to maintain its lease-to-own operations. This leverage profile warrants caution, as any disruption in the availability of these facilities could severely constrain the company's ability to fund new lease originations.

Liquidity Buffer Remains Precariously Thin

Based on the reported figures for 2024Q4, FlexShopper maintains a cash position of $10.4M against total liabilities of $176.4M, suggesting that the company possesses a limited liquidity buffer to absorb potential shocks in its subprime consumer portfolio.

While the current ratio appears elevated, it is likely skewed by the nature of lease receivables rather than readily available cash. The persistent reliance on external debt to cover operational needs implies that the company's liquidity is highly sensitive to the ongoing performance of its underlying lease assets.

Retained Earnings Reflect Persistent Losses

As indicated by the company's financial statements, the accumulated deficit in retained earnings reached $36.0M in 2024Q4, underscoring a multi-year trend of negative profitability that continues to erode the quality of the company's equity base.

The inability to turn a consistent profit has prevented the company from building a meaningful equity cushion, leaving the balance sheet vulnerable to asset impairments. This trend suggests that the current business model struggles to achieve the operating scale necessary to overcome its high cost of capital and credit loss provisions.

FPAY — Frequently Asked Questions

Quick answers to the most common questions about buying FPAY stock.

What are the total assets of FlexShopper, Inc. (FPAY)?

As of 2024, FlexShopper, Inc. (FPAY) had total assets of $209.5M including $170.7M in current assets.

How much debt does FlexShopper, Inc. (FPAY) have?

FlexShopper, Inc. (FPAY) carries total debt of $163.3M, offset by $10.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of FlexShopper, Inc.?

FlexShopper, Inc. (FPAY) has total shareholders' equity (book value) of $33.1M ($1.54 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is FlexShopper, Inc.'s current ratio and liquidity?

FlexShopper, Inc. (FPAY) reported a current ratio of 7.10x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.