VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FPAYFlexShopper, Inc.
$0.00$2461
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFPAYCash Flow

FlexShopper, Inc. (FPAY) Cash Flow Statement

19Y historyFree accessUpdated daily

Operational liquidity is severely constrained, as evidenced by a $13.4M free cash flow deficit in 2024Q4 and a consistent working capital drain that reached $31.2M in 2024Q2.

FPAY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06
Cash from Operations-34.95M-6.66M-31.24M-11.26M-5.21M-469.46K-18.16M-6.6M-17.37M-14.16M-6.03M1.2M-229.52K1.63M-1.57M-3.79M-4.26M-1.88M721.04K
Operating CF Margin %-25%-5.7%-27.63%-8.97%-5.1%-0.53%-21.43%-9.84%-36.51%-68.45%-120.19%60.63%-11.16%86.47%-93.14%-238.87%-331.9%-316.03%129.03%
Operating CF Growth %-424.36%78.66%-177.51%-116.15%-1009.26%97.41%-175.2%62.02%-22.72%-134.88%-602.54%622.53%-114.06%203.8%58.55%10.91%-126.17%-361.1%-
Net Income-179.27K-4.23M13.63M3.27M-339.9K577.41K-9.46M-8.33M-12.25M-9M-4.42M-693.68K378.86K279.23K11.26K-1.89M-1.27M-1.05M141.88K
Depreciation & Amortization10.77M7.88M77.33M76.49M63.31M60.78M43.05M33.54M24.3M10.33M2.33M38.33K19.8K20.56K30.27K305.85K46.01K26.03K5.48K
Stock-Based Compensation888.38K1.68M997.83K1.65M1.39M723.39K133.43K113.95K136.31K78.6K439.32K51.72K31.31K3.61K4.37K91.92K20.05K00
Deferred Taxes0-929.53K-17.28M495.17K-31.93M34.84M23.37M-12.32M-9.45M-1.9M3.08M-51.72K0-4K1.12M0000
Other Non-Cash Items73.66M85.71M61.74M38.79M2.59M243.62K313.31K31.45M22.73M9.25M4.9K51.72K62.95K11.97K25.64K253.29K63.1K103.55K0
Working Capital Changes-120.08M-96.77M-167.65M-131.95M-40.22M-97.63M-75.56M-51.06M-42.84M-22.92M-7.46M1.8M-722.44K1.32M-2.76M-2.56M-3.12M-965.53K573.68K
Change in Receivables-63.22M-44.4M-101.92M-60.36M30.17M-36.73M-25.36M-21.21M-14.71M-6.27M-1.51M2.05M-751.26K1.3M-88.47K-75.59K00575.06K
Change in Inventory-56.86M-53.87M-63.16M-71.74M-75.07M-56.95M-51.59M-34.3M-30.1M-17.71M-6.92M-207.25K-12.04K-11.11K00000
Change in Payables-1.55M627.9K-1.98M74.56K3.34M-3.81M827.72K3.78M2.13M947.14K816.44K-39.46K41.4K-13.01K14.21K-77.35K0039.22K
Cash from Investing-9.15M-7.56M-5.2M-4.95M-3.1M-2.24M-2.28M-2.02M-1.86M-1.33M3.63M-112.91K-17.03K-18.59K-18.07K-25.65K-27.15K-111.06K4.94K
Capital Expenditures-6.73M-6.34M-6.5M-4.95M-3.1M-2.24M-2.28M-2.02M-1.86M-1.33M-1.16M-112.91K-17.03K-18.59K-18.07K-25.65K-27.15K-111.06K-1.33K
CapEx % of Revenue4.81%5.42%5.75%3.95%3.03%2.52%2.7%3.02%3.9%6.42%23.08%5.71%0.83%0.99%1.07%1.62%2.12%18.64%0.24%
Acquisitions002.94M0000000000000006.27K
Investments-------------------
Other Investing-2.42M-1.23M-1.64M000-2.27M-1.89M-1.77M04.79M-44.96K0000000
Cash from Financing50.09M12.47M37.52M12.76M9.98M3.44M21.62M8.18M21.24M16M4.32M-736.82K550.42K-1.47M1.3M3.91M1.19M5.44M-700.45K
Debt Issued (Net)46.88M12.75M37.7M13.26M9.91M3.51M12.86M8.16M768.64K7.45M2M0550.42K-1.47M1.6M3.11M1.19M-21.47K78.45K
Equity Issued (Net)3.31M-166.76K261.5K68.17K136.91K00020.43M06.5M1M000800K05.5M0
Dividends Paid0000000000000000000
Share Repurchases-397.23K-166.76K00000000-950.62K000000-1.21M0
Other Financing-103.49K-114.22K-450.01K-565.27K-64.39K-68.96K8.76M15K42.5K8.55M-4.18M-1.74M00-301.15K00-44.68K-778.89K
Net Change in Cash5.99M-1.76M1.08M-3.45M1.67M727.26K1.17M-443.58K2.02M512.86K1.92M349.59K303.87K143.25K-290.56K90.38K-3.1M3.44M0
Free Cash Flow-43.45M-13M-37.74M-16.21M-8.31M-2.71M-20.45M-8.62M-19.23M-15.48M-7.18M1.09M-246.55K1.61M-1.59M-3.82M-4.29M-1.99M719.71K
FCF Margin %-31.08%-11.11%-33.38%-12.92%-8.14%-3.05%-24.13%-12.86%-40.41%-74.88%-143.27%54.92%-11.98%85.49%-94.21%-240.49%-334.02%-334.68%128.79%
FCF Growth %-234.27%65.55%-132.85%-95.11%-206.41%86.74%-137.17%55.17%-24.17%-115.53%-761.29%540.64%-115.28%201.45%58.36%10.88%-114.94%-377.01%-
FCF per Share-2.02-0.54-1.68-0.70-0.40-0.15-1.16-1.63-3.64-2.97-2.050.51-0.120.79-0.77-2.89-3.37-1.790.65
FCF Conversion (FCF/Net Income)194.94x1.57x-2.29x-3.44x15.32x-0.81x1.92x0.79x1.42x1.61x1.62x-1.73x-0.61x5.93x4.16x2.01x3.36x1.80x5.08x
Interest Paid0000000000000000000
Taxes Paid0000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Subprime credit default volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2024Q4)

Earnings Quality Lacks Cash Support

According to the reported financial data, FlexShopper consistently fails to convert net income into operating cash flow, as evidenced by the persistent negative OCF figures that frequently diverge from reported net income, suggesting that accounting profits are not translating into actual liquidity for the business.

The consistent gap between net income and operating cash flow indicates that the company's earnings are heavily reliant on non-cash accruals rather than realized cash inflows. Investors should monitor this divergence closely, as it suggests that the reported profitability may be overstated relative to the actual cash-generating capacity of the lease portfolio.

Negative Free Cash Flow Trend

As reported in recent financial statements, FlexShopper's free cash flow trajectory remains deeply negative, with the company recording a $13.4M outflow in 2024Q4 alone, highlighting a structural inability to generate surplus cash after accounting for necessary capital expenditures and ongoing operational requirements.

The persistent negative free cash flow suggests that the company is currently in a cash-burning phase, likely driven by the high capital intensity required to fund new lease originations. This trajectory warrants further investigation into how long the company can sustain these outflows without requiring additional external financing or capital dilution.

Working Capital Drag on Liquidity

Based on the provided cash flow statements, working capital changes represent a significant and consistent drain on liquidity, with outflows reaching $31.2M in 2024Q2, which indicates that the company is aggressively consuming cash to support its expanding lease-to-own asset base.

The recurring negative working capital adjustments suggest that the company's growth is inherently cash-intensive, as it must fund the purchase of durable goods before collecting lease payments. This dynamic implies that any slowdown in collections or increase in default rates could rapidly exacerbate the company's liquidity constraints.

Capital Intensity Remains Elevated

As indicated by the reported figures, FlexShopper maintains a consistent capital expenditure profile relative to revenue, with CapEx/Revenue ratios peaking at 8.2% in 2024Q4, reflecting the ongoing necessity to invest in the underlying assets that drive the company's lease-to-own revenue model.

The level of capital intensity appears to be a structural feature of the business rather than a temporary investment phase, as the company must continuously replenish its inventory of leased goods. This persistent capital requirement limits the company's ability to achieve self-sustaining cash flow, making it highly dependent on external funding sources.

FPAY — Frequently Asked Questions

Quick answers to the most common questions about buying FPAY stock.

How much cash does FlexShopper, Inc. (FPAY) generate from operations?

FlexShopper, Inc. (FPAY) generated $-34.9M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is FlexShopper, Inc.'s free cash flow?

FlexShopper, Inc. (FPAY) reported negative free cash flow of $43.5M in 2024, indicating capital requirements exceeded cash from operations.

What is FlexShopper, Inc.'s capital expenditure (CapEx)?

FlexShopper, Inc. (FPAY) spent $6.7M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does FlexShopper, Inc. distribute cash to shareholders?

In 2024, FlexShopper, Inc. (FPAY) spent $0.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.