The company's capital structure underwent a radical transformation in 2026Q1, with total debt plummeting from $2.6B in 2025Q4 to zero, a move that deviates significantly from historical leverage patterns.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 5.77B | 5.69B | 5.26B | 5.18B | 4.95B | 4.18B | 3.79B | 3.52B | 3.14B | 2.94B | 2.79B | 2.71B | 2.58B | 2.6B | 2.61B | 2.67B | 2.75B | 3.2B | 3.22B | 3.26B | 3.22B | 3.23B | 2.71B | 2.65B | 2.63B | 2.62B | 2.62B | 2.53B | 2.55B | 2.27B | 1.02B |
| Asset Growth % | 24.69% | 8.11% | 1.65% | 4.47% | 18.55% | 10.21% | 7.76% | 11.97% | 6.86% | 5.29% | 3.08% | 4.95% | -0.6% | -0.43% | -2.17% | -3.03% | -14.18% | -0.6% | -1.05% | 1.04% | -0.06% | 18.91% | 2.46% | 0.69% | 0.33% | 0.11% | 3.62% | -1.08% | 12.42% | 122.19% | 35.64% |
| Real Estate & Other Assets | 0 | 5.35B | 161.62M | 155.96M | 163.07M | 4.58M | 1.05M | 182.83M | 101.19M | 4.78M | 2.88M | 0 | 10.45M | 11.41M | 2.54B | 226.74M | 392.29M | 188.18M | 219.92M | -2.91B | -2.93B | -2.91B | -2.54B | -2.4B | -2.41B | -2.48B | -2.46B | -2.39B | -2.41B | -1.87B | -959.32M |
| PP&E (Net) | 19.34M | 19.59M | 4.78B | 4.73B | 4.45B | 3.8B | 3.28B | 3.05B | 2.86B | 2.71B | 2.59B | 2.5B | 2.4B | 2.37B | 0 | 2.43B | 2.11B | 2.72B | 2.88B | 2.85B | 2.87B | 2.87B | 2.53B | 2.39B | 2.4B | 2.47B | 2.46B | 2.39B | 2.41B | 1.87B | 959.32M |
| Investment Securities | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 71K | 907K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 |
| Total Current Assets | 233.87M | 276.91M | 248.77M | 224.67M | 312.2M | 314.08M | 439.54M | 238.95M | 126.64M | 199.97M | 172.47M | 173.84M | 141.56M | 183.9M | 70.86M | 13.21M | 29.14M | 185.29M | 13.71M | 15.42M | 24.15M | 17.13M | 11.91M | 23.73M | 24.86M | 27.4M | 32.31M | 29.67M | 46.32M | 29.65M | 20.6M |
| Cash & Equivalents | 37.15M | 78.03M | 44.51M | 43.84M | 133.24M | 58.59M | 162.09M | 21.12M | 43.1M | 21.15M | 9.86M | 3.99M | 9.5M | 7.58M | 4.94M | 10.15M | 25.96M | 182.94M | 3.18M | 5.76M | 16.14M | 8.24M | 4.92M | 821K | 0 | 0 | 7.73M | 2.61M | 21.82M | 13.22M | 7.65M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 0 | 5.93M | 34.06M | 25.8M | 48.91M | 151.66M | 187.16M | 131.6M | 7.27M | 103.7M | 90.47M | 101.91M | 66.57M | 114.2M | -102.94M | 0 | 117K | 102K | 109K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 32.08M | 19.31M | 21.52M | 24.09M | 21.32M | 25.21M | 28.53M | 29.68M | 30.48M | 29.5M | 33.33M | 33.53M | 29.79M | 0 | 38.04M | 39.72M | 60.16M | 90.34M | 87.02M | 86.27M | 78.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 2.92B | 2.93B | 2.52B | 2.54B | 2.42B | 1.93B | 1.84B | 1.72B | 1.46B | 1.47B | 1.51B | 1.59B | 1.49B | 1.43B | 1.46B | 1.59B | 1.86B | 2.13B | 2.24B | 2.18B | 2.05B | 2.02B | 1.71B | 1.59B | 1.58B | 1.45B | 1.37B | 1.28B | 1.31B | 1.27B | 447.18M |
| Total Debt | 0 | 2.57B | 2.23B | 2.25B | 2.09B | 1.64B | 1.63B | 1.51B | 1.3B | 1.3B | 1.35B | 1.43B | 1.35B | 1.3B | 1.34B | 1.48B | 1.74B | 2B | 2.04B | 1.87B | 1.76B | 1.76B | 1.52B | 1.41B | 1.38B | 1.05B | 948.78M | 948.69M | 948.6M | 648.99M | 9.92M |
| Net Debt | -37.15M | 2.49B | 2.18B | 2.2B | 1.96B | 1.58B | 1.47B | 1.49B | 1.25B | 1.28B | 1.34B | 1.43B | 1.34B | 1.29B | 1.33B | 1.47B | 1.72B | 1.82B | 2.03B | 1.87B | 1.74B | 1.75B | 1.51B | 1.41B | 1.38B | 1.05B | 941.05M | 946.08M | 926.77M | 635.77M | 2.27M |
| Long-Term Debt | 0 | 2.55B | 1.93B | 2.22B | 2.07B | 1.61B | 1.61B | 1.49B | 1.3B | 1.3B | 1.35B | 1.43B | 1.35B | 1.22B | 1.24B | 1.4B | 1.74B | 2B | 2.04B | 1.95B | 1.76B | 1.81B | 1.57B | 1.45B | 1.44B | 1.05B | 948.78M | 948.69M | 948.6M | 1.05B | 392.1M |
| Short-Term Borrowings | 0 | 364K | 282M | 776K | 253K | 2.67M | 439K | 0 | 0 | 0 | 0 | 0 | 0 | 81.15M | 98M | 74.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 336.23M | 19.45M | 17.61M | 21.99M | 22.27M | 22.59M | 22.83M | 22.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 241.9M | 570.49M | 175.78M | 220.14M | 190.27M | 140.43M | 142.01M | 107.51M | 113.55M | 107.85M | 108.51M | 91.68M | 166.74M | 209.9M | 71.47M | 67.33M | 132.01M | 199.61M | 387.4M | 366.7M | 369M | 292.8M | 305.1M | 305.5M | 307.3M | 338.7M | 320.1M | 307.8M | 238M | 83.6M |
| Accounts Payable | 0 | 178.88M | 132.74M | 130.8M | 178.63M | 150.43M | 106.29M | 111.45M | 78.67M | 86.53M | 84.41M | 93.7M | 79.73M | 75.31M | 80.65M | 71.47M | 0 | 80.68M | 128.83M | 146.31M | 196.95M | 167.87M | 129.63M | 122.9M | 132.8M | 340.99M | 365.91M | 277.9M | 316.25M | 580.97M | 414.86M |
| Deferred Revenue | 0 | 114.77M | 104.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 2.92B | 114.77M | 0 | 118.58M | 115.32M | 107.84M | 73.16M | 69.43M | 57.49M | 54.64M | 53.7M | 51.99M | 49.64M | 43.89M | -15.28M | 117.63M | 47.8M | 0 | 541K | -1.95B | -1.76B | -1.81B | -1.57B | -1.45B | -1.44B | -1.05B | -948.78M | -948.69M | -948.6M | -1.05B | -392.1M |
| Total Equity | 2.85B | 2.76B | 2.75B | 2.64B | 2.53B | 2.25B | 1.95B | 1.8B | 1.68B | 1.48B | 1.28B | 1.12B | 1.09B | 1.17B | 1.15B | 1.07B | 892.14M | 1.07B | 1.11B | 1.07B | 1.18B | 1.21B | 1B | 1.06B | 1.05B | 1.17B | 1.25B | 1.25B | 1.24B | 1.01B | 575.42M |
| Equity Growth % | 7.54% | 0.47% | 4.21% | 4.14% | 12.54% | 15.46% | 8.29% | 7.05% | 13.82% | 14.89% | 15.2% | 2.23% | -6.86% | 2.23% | 6.81% | 20.23% | -16.95% | -3.16% | 3.26% | -8.61% | -2.52% | 20.3% | -5.1% | 0.18% | -10.19% | -5.72% | -0.4% | 0.5% | 23.64% | 74.84% | 76.02% |
| Shareholders Equity | 2.76B | 2.67B | 2.67B | 2.56B | 2.46B | 2.19B | 1.9B | 1.76B | 1.65B | 1.43B | 1.24B | 1.07B | 1.05B | 1.13B | 1.1B | 1.03B | 846.88M | 1.01B | 986.75M | 923.92M | 1.02B | 1.04B | 845.49M | 889.17M | 882.33M | 995.6M | 1.06B | 1.06B | 1.05B | 854.59M | 532.56M |
| Minority Interest | 93.5M | 87.54M | 80.42M | 72.13M | 71.1M | 53.56M | 44.59M | 33.86M | 34.4M | 48.08M | 43.18M | 42.03M | 41.88M | 44.37M | 42.27M | 45.92M | 45.27M | 64.81M | 122.55M | 150.36M | 152.55M | 162.32M | 156.93M | 167.12M | 172.06M | 178.44M | 186.83M | 190.97M | 189.17M | 151.49M | 42.86M |
| Common Stock | 1.33M | 1.32M | 1.32M | 1.32M | 1.32M | 1.32M | 1.29M | 1.27M | 1.26M | 1.2M | 1.17M | 1.11M | 1.11M | 1.14M | 1.03M | 911K | 732K | 662K | 490K | 480K | 475K | 470K | 454K | 424K | 411K | 403K | 392K | 382K | 379K | 364K | 299K |
| Additional Paid-in Capital | 0 | 2.44B | 2.43B | 2.41B | 2.4B | 2.38B | 2.22B | 2.14B | 2.13B | 1.97B | 1.89B | 1.76B | 1.75B | 1.94B | 1.91B | 1.81B | 1.61B | 1.55B | 1.4B | 1.35B | 1.39B | 1.07B | 1.14B | 1.16B | 1.12B | 1.2B | 1.21B | 1.18B | 1.17B | 934.62M | 584.01M |
| Retained Earnings | 306.73M | 230.67M | 219.09M | 127.71M | 23.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -657.57M | -633.85M | -606.51M | -384.01M | -366.96M | -281.59M | -284.95M | -248.69M | -203.42M | -172.89M | -158.25M | -143.96M | -126.96M | -114.45M | -114.2M | -77M | -51.76M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.55M | 0 | 0 | 0 | 0 | 1K | 1K | 1K | 18K | 18K | 18K | 17K | 17K |
| Return on Assets (ROA) | 6.11% | 4.52% | 5.51% | 5.43% | 7.86% | 6.8% | 5.51% | 7.17% | 5.37% | 7.03% | 4.41% | 2.79% | 1.9% | 1.55% | -0.26% | -0.27% | -6.81% | -0.54% | 1.22% | 4.78% | 3.48% | 2.93% | 4.13% | 4.31% | 4.56% | 4.67% | 4.58% | 4.91% | 3.14% | 3.15% | 4.18% |
| Return on Equity (ROE) | 12.35% | 8.99% | 10.68% | 10.64% | 15.03% | 12.92% | 10.76% | 13.73% | 10.35% | 14.6% | 10.1% | 6.69% | 4.34% | 3.48% | -0.62% | -0.76% | -20.63% | -1.58% | 3.63% | 13.78% | 9.41% | 7.89% | 10.75% | 10.78% | 10.74% | 10.12% | 9.45% | 10% | 6.73% | 6.57% | 8.22% |
| Debt / Assets | 0% | 45.23% | 42.33% | 43.42% | 42.16% | 39.13% | 43.02% | 42.89% | 41.3% | 44.1% | 48.23% | 52.93% | 52.28% | 49.93% | 51.2% | 55.48% | 63.37% | 62.36% | 63.18% | 57.49% | 54.48% | 54.44% | 55.84% | 53.17% | 52.55% | 40% | 36.23% | 37.54% | 37.13% | 28.56% | 0.97% |
| Debt / Equity | 0.00x | 0.93x | 0.81x | 0.85x | 0.83x | 0.73x | 0.84x | 0.84x | 0.77x | 0.88x | 1.05x | 1.29x | 1.24x | 1.11x | 1.17x | 1.38x | 1.95x | 1.86x | 1.84x | 1.74x | 1.49x | 1.46x | 1.51x | 1.33x | 1.31x | 0.89x | 0.76x | 0.76x | 0.76x | 0.65x | 0.02x |
| Net Debt / EBITDA | -0.08x | 5.06x | 4.86x | 5.38x | 5.34x | 4.95x | 4.37x | 4.15x | 3.30x | 3.37x | 3.69x | 4.14x | 4.04x | 4.07x | 6.37x | 7.37x | 8.57x | 18.75x | 23.36x | 22.77x | 24.64x | 27.02x | 17.48x | 6.18x | 2.94x | 7.00x | 2.63x | 5.79x | 6.18x | 1.67x | 0.01x |
| Book Value per Share | 21.52 | 20.82 | 20.74 | 19.91 | 19.15 | 17.33 | 15.22 | 14.19 | 13.53 | 12.42 | 11.13 | 10.07 | 9.89 | 10.95 | 12.53 | 13.30 | 14.17 | 22.06 | 25.68 | 24.37 | 26.71 | 28.42 | 24.72 | 26.87 | 27.09 | 29.99 | 32.39 | 32.78 | 33.09 | 31.61 | 21.49 |
Development pipeline execution risk
As reported in financial statements, First Industrial’s total assets grew to $5.8B by 2026Q1, reflecting a consistent upward trajectory in property investment that appears to prioritize ground-up development over the acquisition of existing, potentially lower-quality, industrial stock in highly competitive infill markets.
The steady increase in total assets suggests a management strategy focused on long-term value creation through modernizing the portfolio. However, investors should monitor whether this growth in asset scale translates into proportional increases in stabilized NOI, as the current development-heavy approach may temporarily suppress return on equity metrics.
Based on the reported figures, the company’s debt profile shifted dramatically in 2026Q1, with total debt dropping to zero from $2.6B in 2025Q4, a development that warrants immediate investigation as it deviates significantly from standard industrial REIT capital structures and historical leverage patterns.
This sudden reduction in debt may indicate a temporary liquidity event or a specific accounting reclassification rather than a permanent shift in capital strategy. If this zero-debt position is sustained, it could imply a significant loss of financial leverage, potentially diluting future FFO growth and limiting the company's ability to fund its active development pipeline.
According to recent financial disclosures, equity has expanded to $2.8B as of 2026Q1, suggesting that the company is successfully utilizing retained earnings and potentially equity-based financing to support its ongoing development activities while maintaining a stable foundation for its long-term industrial real estate strategy.
The growth in equity appears to be a positive indicator of the company's ability to fund its operations internally, reducing reliance on external debt markets. However, the modest ROE of 5.1% suggests that the capital base is not yet generating high-velocity returns, which may be a function of the long lead times inherent in infill development projects.
As evidenced by the quarterly data, cash reserves fluctuated to $37.1M in 2026Q1, a level that appears relatively tight given the capital-intensive nature of the company's development pipeline and the ongoing requirement for recurring tenant improvements across its light industrial portfolio.
The current cash position may indicate a reliance on revolving credit facilities or other financing vehicles to bridge the gap between project starts and stabilization. Investors should monitor the company's ability to maintain sufficient liquidity to cover both operational expenses and the significant capital outlays required for its infill development strategy.
Quick answers to the most common questions about buying FR stock.
As of 2025, First Industrial Realty Trust, Inc. (FR) had total assets of $5.69B including $276.9M in current assets.
First Industrial Realty Trust, Inc. (FR) carries total debt of $2.57B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
First Industrial Realty Trust, Inc. (FR) has total shareholders' equity (book value) of $2.67B ($20.82 book value per share). Book value represents the net worth of the company belonging to common stock holders.
First Industrial Realty Trust, Inc. (FR) reported a current ratio of 1.14x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.