VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FRFirst Industrial Realty Trust, Inc.
$63.58$8.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFRBalance Sheet

First Industrial Realty Trust, Inc. (FR) Balance Sheet

30Y historyFree accessUpdated daily

The company's capital structure underwent a radical transformation in 2026Q1, with total debt plummeting from $2.6B in 2025Q4 to zero, a move that deviates significantly from historical leverage patterns.

FR Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Assets5.77B5.69B5.26B5.18B4.95B4.18B3.79B3.52B3.14B2.94B2.79B2.71B2.58B2.6B2.61B2.67B2.75B3.2B3.22B3.26B3.22B3.23B2.71B2.65B2.63B2.62B2.62B2.53B2.55B2.27B1.02B
Asset Growth %24.69%8.11%1.65%4.47%18.55%10.21%7.76%11.97%6.86%5.29%3.08%4.95%-0.6%-0.43%-2.17%-3.03%-14.18%-0.6%-1.05%1.04%-0.06%18.91%2.46%0.69%0.33%0.11%3.62%-1.08%12.42%122.19%35.64%
Real Estate & Other Assets05.35B161.62M155.96M163.07M4.58M1.05M182.83M101.19M4.78M2.88M010.45M11.41M2.54B226.74M392.29M188.18M219.92M-2.91B-2.93B-2.91B-2.54B-2.4B-2.41B-2.48B-2.46B-2.39B-2.41B-1.87B-959.32M
PP&E (Net)19.34M19.59M4.78B4.73B4.45B3.8B3.28B3.05B2.86B2.71B2.59B2.5B2.4B2.37B02.43B2.11B2.72B2.88B2.85B2.87B2.87B2.53B2.39B2.4B2.47B2.46B2.39B2.41B1.87B959.32M
Investment Securities01000K1000K1000K1000K1000K1000K1000K1000K00071K907K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K00
Total Current Assets233.87M276.91M248.77M224.67M312.2M314.08M439.54M238.95M126.64M199.97M172.47M173.84M141.56M183.9M70.86M13.21M29.14M185.29M13.71M15.42M24.15M17.13M11.91M23.73M24.86M27.4M32.31M29.67M46.32M29.65M20.6M
Cash & Equivalents37.15M78.03M44.51M43.84M133.24M58.59M162.09M21.12M43.1M21.15M9.86M3.99M9.5M7.58M4.94M10.15M25.96M182.94M3.18M5.76M16.14M8.24M4.92M821K007.73M2.61M21.82M13.22M7.65M
Receivables1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Current Assets05.93M34.06M25.8M48.91M151.66M187.16M131.6M7.27M103.7M90.47M101.91M66.57M114.2M-102.94M0117K102K109K000000000000
Intangible Assets032.08M19.31M21.52M24.09M21.32M25.21M28.53M29.68M30.48M29.5M33.33M33.53M29.79M038.04M39.72M60.16M90.34M87.02M86.27M78.54M000000000
Total Liabilities2.92B2.93B2.52B2.54B2.42B1.93B1.84B1.72B1.46B1.47B1.51B1.59B1.49B1.43B1.46B1.59B1.86B2.13B2.24B2.18B2.05B2.02B1.71B1.59B1.58B1.45B1.37B1.28B1.31B1.27B447.18M
Total Debt02.57B2.23B2.25B2.09B1.64B1.63B1.51B1.3B1.3B1.35B1.43B1.35B1.3B1.34B1.48B1.74B2B2.04B1.87B1.76B1.76B1.52B1.41B1.38B1.05B948.78M948.69M948.6M648.99M9.92M
Net Debt-37.15M2.49B2.18B2.2B1.96B1.58B1.47B1.49B1.25B1.28B1.34B1.43B1.34B1.29B1.33B1.47B1.72B1.82B2.03B1.87B1.74B1.75B1.51B1.41B1.38B1.05B941.05M946.08M926.77M635.77M2.27M
Long-Term Debt02.55B1.93B2.22B2.07B1.61B1.61B1.49B1.3B1.3B1.35B1.43B1.35B1.22B1.24B1.4B1.74B2B2.04B1.95B1.76B1.81B1.57B1.45B1.44B1.05B948.78M948.69M948.6M1.05B392.1M
Short-Term Borrowings0364K282M776K253K2.67M439K00000081.15M98M74.52M000000000000000
Capital Lease Obligations336.23M19.45M17.61M21.99M22.27M22.59M22.83M22.37M00000000000000000000000
Total Current Liabilities0241.9M570.49M175.78M220.14M190.27M140.43M142.01M107.51M113.55M107.85M108.51M91.68M166.74M209.9M71.47M67.33M132.01M199.61M387.4M366.7M369M292.8M305.1M305.5M307.3M338.7M320.1M307.8M238M83.6M
Accounts Payable0178.88M132.74M130.8M178.63M150.43M106.29M111.45M78.67M86.53M84.41M93.7M79.73M75.31M80.65M71.47M080.68M128.83M146.31M196.95M167.87M129.63M122.9M132.8M340.99M365.91M277.9M316.25M580.97M414.86M
Deferred Revenue0114.77M104.56M0000000000030.8M0000000000000000
Other Liabilities2.92B114.77M0118.58M115.32M107.84M73.16M69.43M57.49M54.64M53.7M51.99M49.64M43.89M-15.28M117.63M47.8M0541K-1.95B-1.76B-1.81B-1.57B-1.45B-1.44B-1.05B-948.78M-948.69M-948.6M-1.05B-392.1M
Total Equity2.85B2.76B2.75B2.64B2.53B2.25B1.95B1.8B1.68B1.48B1.28B1.12B1.09B1.17B1.15B1.07B892.14M1.07B1.11B1.07B1.18B1.21B1B1.06B1.05B1.17B1.25B1.25B1.24B1.01B575.42M
Equity Growth %7.54%0.47%4.21%4.14%12.54%15.46%8.29%7.05%13.82%14.89%15.2%2.23%-6.86%2.23%6.81%20.23%-16.95%-3.16%3.26%-8.61%-2.52%20.3%-5.1%0.18%-10.19%-5.72%-0.4%0.5%23.64%74.84%76.02%
Shareholders Equity2.76B2.67B2.67B2.56B2.46B2.19B1.9B1.76B1.65B1.43B1.24B1.07B1.05B1.13B1.1B1.03B846.88M1.01B986.75M923.92M1.02B1.04B845.49M889.17M882.33M995.6M1.06B1.06B1.05B854.59M532.56M
Minority Interest93.5M87.54M80.42M72.13M71.1M53.56M44.59M33.86M34.4M48.08M43.18M42.03M41.88M44.37M42.27M45.92M45.27M64.81M122.55M150.36M152.55M162.32M156.93M167.12M172.06M178.44M186.83M190.97M189.17M151.49M42.86M
Common Stock1.33M1.32M1.32M1.32M1.32M1.32M1.29M1.27M1.26M1.2M1.17M1.11M1.11M1.14M1.03M911K732K662K490K480K475K470K454K424K411K403K392K382K379K364K299K
Additional Paid-in Capital02.44B2.43B2.41B2.4B2.38B2.22B2.14B2.13B1.97B1.89B1.76B1.75B1.94B1.91B1.81B1.61B1.55B1.4B1.35B1.39B1.07B1.14B1.16B1.12B1.2B1.21B1.18B1.17B934.62M584.01M
Retained Earnings306.73M230.67M219.09M127.71M23.13M000000000-657.57M-633.85M-606.51M-384.01M-366.96M-281.59M-284.95M-248.69M-203.42M-172.89M-158.25M-143.96M-126.96M-114.45M-114.2M-77M-51.76M
Preferred Stock000000000000000000122.55M00001K1K1K18K18K18K17K17K
Return on Assets (ROA)6.11%4.52%5.51%5.43%7.86%6.8%5.51%7.17%5.37%7.03%4.41%2.79%1.9%1.55%-0.26%-0.27%-6.81%-0.54%1.22%4.78%3.48%2.93%4.13%4.31%4.56%4.67%4.58%4.91%3.14%3.15%4.18%
Return on Equity (ROE)12.35%8.99%10.68%10.64%15.03%12.92%10.76%13.73%10.35%14.6%10.1%6.69%4.34%3.48%-0.62%-0.76%-20.63%-1.58%3.63%13.78%9.41%7.89%10.75%10.78%10.74%10.12%9.45%10%6.73%6.57%8.22%
Debt / Assets0%45.23%42.33%43.42%42.16%39.13%43.02%42.89%41.3%44.1%48.23%52.93%52.28%49.93%51.2%55.48%63.37%62.36%63.18%57.49%54.48%54.44%55.84%53.17%52.55%40%36.23%37.54%37.13%28.56%0.97%
Debt / Equity0.00x0.93x0.81x0.85x0.83x0.73x0.84x0.84x0.77x0.88x1.05x1.29x1.24x1.11x1.17x1.38x1.95x1.86x1.84x1.74x1.49x1.46x1.51x1.33x1.31x0.89x0.76x0.76x0.76x0.65x0.02x
Net Debt / EBITDA-0.08x5.06x4.86x5.38x5.34x4.95x4.37x4.15x3.30x3.37x3.69x4.14x4.04x4.07x6.37x7.37x8.57x18.75x23.36x22.77x24.64x27.02x17.48x6.18x2.94x7.00x2.63x5.79x6.18x1.67x0.01x
Book Value per Share21.5220.8220.7419.9119.1517.3315.2214.1913.5312.4211.1310.079.8910.9512.5313.3014.1722.0625.6824.3726.7128.4224.7226.8727.0929.9932.3932.7833.0931.6121.49

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Development pipeline execution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Base Expansion Through Development

As reported in financial statements, First Industrial’s total assets grew to $5.8B by 2026Q1, reflecting a consistent upward trajectory in property investment that appears to prioritize ground-up development over the acquisition of existing, potentially lower-quality, industrial stock in highly competitive infill markets.

The steady increase in total assets suggests a management strategy focused on long-term value creation through modernizing the portfolio. However, investors should monitor whether this growth in asset scale translates into proportional increases in stabilized NOI, as the current development-heavy approach may temporarily suppress return on equity metrics.

Debt Structure and Anomalous Deleveraging

Based on the reported figures, the company’s debt profile shifted dramatically in 2026Q1, with total debt dropping to zero from $2.6B in 2025Q4, a development that warrants immediate investigation as it deviates significantly from standard industrial REIT capital structures and historical leverage patterns.

This sudden reduction in debt may indicate a temporary liquidity event or a specific accounting reclassification rather than a permanent shift in capital strategy. If this zero-debt position is sustained, it could imply a significant loss of financial leverage, potentially diluting future FFO growth and limiting the company's ability to fund its active development pipeline.

Equity Quality and Capital Retention

According to recent financial disclosures, equity has expanded to $2.8B as of 2026Q1, suggesting that the company is successfully utilizing retained earnings and potentially equity-based financing to support its ongoing development activities while maintaining a stable foundation for its long-term industrial real estate strategy.

The growth in equity appears to be a positive indicator of the company's ability to fund its operations internally, reducing reliance on external debt markets. However, the modest ROE of 5.1% suggests that the capital base is not yet generating high-velocity returns, which may be a function of the long lead times inherent in infill development projects.

Liquidity Position and Capital Requirements

As evidenced by the quarterly data, cash reserves fluctuated to $37.1M in 2026Q1, a level that appears relatively tight given the capital-intensive nature of the company's development pipeline and the ongoing requirement for recurring tenant improvements across its light industrial portfolio.

The current cash position may indicate a reliance on revolving credit facilities or other financing vehicles to bridge the gap between project starts and stabilization. Investors should monitor the company's ability to maintain sufficient liquidity to cover both operational expenses and the significant capital outlays required for its infill development strategy.

FR — Frequently Asked Questions

Quick answers to the most common questions about buying FR stock.

What are the total assets of First Industrial Realty Trust, Inc. (FR)?

As of 2025, First Industrial Realty Trust, Inc. (FR) had total assets of $5.69B including $276.9M in current assets.

How much debt does First Industrial Realty Trust, Inc. (FR) have?

First Industrial Realty Trust, Inc. (FR) carries total debt of $2.57B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of First Industrial Realty Trust, Inc.?

First Industrial Realty Trust, Inc. (FR) has total shareholders' equity (book value) of $2.67B ($20.82 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is First Industrial Realty Trust, Inc.'s current ratio and liquidity?

First Industrial Realty Trust, Inc. (FR) reported a current ratio of 1.14x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.