VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
FRFirst Industrial Realty Trust, Inc.
$63.37$8.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFRFinancials

First Industrial Realty Trust, Inc. (FR) Financials

30Y historyFree accessUpdated daily

Revenue growth remains strong at 9.9% YoY, though the sharp contraction in NOI margins to 21.1% in 2026Q1 suggests potential operational inefficiencies or accounting shifts that warrant further investigation.

FR Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Revenue744.49M727.08M669.64M614.03M539.93M476.29M447.79M425.5M403.68M396.4M378.02M365.81M346.86M318.59M306.08M317.83M288.54M411.96M526.29M434.93M396.04M325.53M319.73M341.38M346.56M384.48M386.07M374.15M349.7M223.2M140.06M
Revenue Growth %8.54%8.58%9.06%13.72%13.36%6.37%5.24%5.41%1.84%4.86%3.34%5.46%8.87%4.09%-3.7%10.15%-29.96%-21.72%21.01%9.82%21.66%1.81%-6.34%-1.5%-9.86%-0.41%3.18%6.99%56.67%59.37%31.51%
Property Operating Expenses394.36M562.74M182.82M165.66M143.66M131.3M119.19M116.58M116.85M113.49M112.81M116.03M115.46M104.05M96.56M230.19M206.75M323.75M425.53M317.64M286.4M229.76M110.87M00000000
Net Operating Income (NOI)350.13M164.34M486.82M448.37M396.27M344.99M328.59M308.92M286.82M282.91M265.2M249.78M231.4M214.54M209.52M87.64M81.79M88.2M100.77M117.29M109.64M95.77M208.86M341.38M346.56M384.48M386.07M374.15M349.7M223.2M140.06M
NOI Margin %47.03%22.6%72.7%73.02%73.39%72.43%73.38%72.6%71.05%71.37%70.16%68.28%66.71%67.34%68.45%27.57%28.35%21.41%19.15%26.97%27.68%29.42%65.32%100%100%100%100%100%100%100%100%
Operating Expenses65.22M-143.37M214.4M203.74M182.3M165.56M130.21M77.87M27.75M28.08M26.7M25.36M23.42M22.82M140.86M00000000220.79M202.72M316.15M297.5M279.2M277.35M108.39M74.58M
G&A Expenses49.02M41.95M40.94M37.12M33.97M34.61M32.85M28.57M27.75M28.08M26.7M25.36M23.42M22.82M25.06M0000000026.95M19.61M18.61M17.13M13.26M12.98M6.25M4.02M
EBITDA476.72M493.02M448.71M409.15M366.29M318.48M336.14M358.17M380.68M378.16M362.42M345.74M331.66M316.63M208.77M199.32M200.4M96.8M87.08M82.01M70.64M64.69M86.38M227.7M469.76M149.74M358.38M163.43M149.89M380.5M250.2M
EBITDA Margin %64.03%67.81%67.01%66.63%67.84%66.87%75.07%84.17%94.3%95.4%95.87%94.51%95.62%99.38%68.21%62.71%69.45%23.5%16.55%18.86%17.84%19.87%27.02%66.7%135.55%38.95%92.83%43.68%42.86%170.47%178.64%
Depreciation & Amortization191.69M185.32M176.29M164.51M152.32M139.06M137.76M127.11M121.6M123.33M123.92M121.31M123.67M124.9M135.17M132.32M145.2M164.89M185.38M179.35M162.31M135.19M107.23M93.51M82.82M81.41M70.54M68.48M65.64M42.5M31.3M
D&A / Revenue %25.75%25.49%26.33%26.79%28.21%29.2%30.77%29.87%30.12%31.11%32.78%33.16%35.66%39.2%44.16%41.63%50.32%40.03%35.22%41.24%40.98%41.53%33.54%27.39%23.9%21.17%18.27%18.3%18.77%19.04%22.35%
Operating Income285.02M307.71M272.42M244.63M213.97M179.43M198.38M231.05M259.07M254.83M238.5M224.42M207.99M191.72M73.59M67M55.2M-68.08M-98.3M-97.34M-91.67M-70.5M-20.86M134.18M386.94M68.33M287.84M94.95M84.25M338M218.9M
Operating Margin %38.28%42.32%40.68%39.84%39.63%37.67%44.3%54.3%64.18%64.29%63.09%61.35%59.96%60.18%24.04%21.08%19.13%-16.53%-18.68%-22.38%-23.15%-21.66%-6.52%39.31%111.65%17.77%74.56%25.38%24.09%151.43%156.3%
Interest Expense4M89.92M82.97M74.33M49.01M47.53M54.72M50.27M50.77M57.2M59.43M67.42M72.18M73.56M83.51M100.13M106.1M114.77M112.64M119.31M00000000000
Interest Coverage-4.27x4.59x4.53x6.92x6.87x3.04x3.17x2.81x2.42x2.04x1.64x1.33x1.15x0.88x0.67x0.52x-0.59x-0.87x-0.82x-----------
Non-Operating Income-179.53M-75.81M-108.32M-92.02M-125.08M-146.89M32.27M71.93M116.46M116.36M117.28M113.81M111.9M106.95M00000000000000000
Pretax Income372.4M279.36M302.06M294.53M404.98M282.05M202.58M247.29M167.24M209.49M126.77M76.82M23.42M4.86M-15.76M-31.75M-81.42M-47.98M-143.45M-56.33M-56.42M-34.88M-9.92M-27.38M23.13M14.92M00000
Pretax Margin %50.02%38.42%45.11%47.97%75.01%59.22%45.24%58.12%41.43%52.85%33.54%21%6.75%1.53%-5.15%-9.99%-28.22%-11.65%-27.26%-12.95%-14.25%-10.71%-3.1%-8.02%6.67%3.88%0%0%0%0%0%
Income Tax13.39M15.28M6.08M8.69M23.36M4.88M2.41M3.41M-92K1.19M1.09M117K238K-3K5.52M450K2.96M-25.16M-8.48M-7.49M-6.8M-3.15M-7.86M6.82M24.2M-54.04M-29.3M-29.8M-3.37M62.86M29.81M
Effective Tax Rate %3.6%5.47%2.01%2.95%5.77%1.73%1.19%1.38%-0.06%0.57%0.86%0.15%1.02%-0.06%-35.03%-1.42%-3.64%52.43%5.91%13.29%12.05%9.03%79.19%-24.92%104.64%-362.16%-----
Net Income342.37M247.44M287.34M274.82M359.13M271M201.58M238.78M163.24M201.46M121.23M73.8M49.11M40.31M-6.9M-7.45M-202.82M-17.22M39.6M155.05M112.08M87.1M110.61M113.77M119.65M122.36M117.86M124.75M75.72M51.95M37.1M
Net Margin %45.99%34.03%42.91%44.76%66.52%56.9%45.02%56.12%40.44%50.82%32.07%20.17%14.16%12.65%-2.25%-2.34%-70.29%-4.18%7.52%35.65%28.3%26.76%34.59%33.33%34.52%31.83%30.53%33.34%21.65%23.27%26.49%
Net Income Growth %28.15%-13.89%4.56%-23.48%32.52%34.44%-15.58%46.27%-18.97%66.17%64.27%50.28%21.84%684.24%7.33%96.33%-1077.96%-143.48%-74.46%38.34%28.68%-21.25%-2.78%-4.91%-2.22%3.82%-5.52%64.75%45.77%40.02%201.63%
Funds From Operations (FFO)534.06M432.76M463.64M439.33M511.46M410.05M339.35M365.89M284.84M324.79M245.15M195.12M172.78M165.21M128.27M124.88M-57.62M147.67M224.98M334.4M274.39M222.29M217.84M207.28M202.47M203.77M188.41M193.23M141.36M94.45M68.4M
FFO Margin %71.73%59.52%69.24%71.55%94.73%86.09%75.78%85.99%70.56%81.93%64.85%53.34%49.81%51.86%41.91%39.29%-19.97%35.85%42.75%76.89%69.29%68.29%68.13%60.72%58.42%53%48.8%51.64%40.42%42.31%48.84%
FFO Growth %88.59%-6.66%5.53%-14.1%24.73%20.84%-7.25%28.45%-12.3%32.49%25.64%12.92%4.59%28.8%2.72%316.72%-139.02%-34.36%-32.72%21.87%23.44%2.04%5.09%2.38%-0.64%8.16%-2.5%36.69%49.67%38.08%75.38%
FFO per Share4.033.273.503.323.873.162.652.892.292.732.121.761.571.541.401.55-0.923.035.217.596.235.245.375.275.205.204.905.073.762.972.55
FFO Payout Ratio %43.29%53.43%41.73%38.55%30.37%34.07%37.52%32.04%38.49%30.95%33.73%28.6%26.13%17.57%18.13%12.22%0%8.54%64.61%43.86%52.43%61.93%59.78%60.75%62.17%59.97%60.31%56.17%64.94%72.11%70.16%
EPS (Diluted)2.581.872.172.072.722.091.531.881.311.691.050.660.420.24-0.24-0.34-3.53-0.280.502.992.041.802.172.432.392.242.212.411.201.261.24
EPS Growth %27.72%-13.82%4.83%-23.9%30.14%36.6%-18.62%43.51%-22.49%60.95%59.09%57.14%75%200%29.41%90.37%-1160.71%-156%-83.28%46.57%13.33%-17.05%-10.7%1.67%6.7%1.36%-8.3%100.83%-4.76%1.61%96.83%
EPS (Basic)-1.872.172.082.722.091.531.891.311.701.050.670.420.24-0.24-0.34-3.53-0.280.502.992.041.802.172.432.392.262.232.421.201.271.24
Diluted Shares Outstanding132.5M132.5M132.42M132.34M132.1M129.78M127.9M126.69M124.19M118.79M115.37M110.78M110.33M107M91.47M80.62M62.95M48.7M43.19M44.09M44.01M42.43M40.56M39.31M38.93M39.15M38.45M38.13M37.59M31.83M26.77M

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Development pipeline execution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Growth Outpacing Operational Scale

As reported in financial statements, First Industrial Realty Trust achieved a 9.9% YoY revenue increase in 2026Q1, suggesting that the company's strategic focus on infill submarkets continues to capture significant pricing power despite broader industrial sector headwinds that have tempered growth for many of its larger peers.

The consistent revenue expansion appears to be driven by the company's ability to push rents in supply-constrained markets, effectively leveraging its light industrial portfolio. Investors should monitor whether this top-line momentum can be sustained as the development pipeline matures and potentially faces higher interest costs.

NOI Margin Volatility Warrants Scrutiny

Based on the provided quarterly data, NOI margins exhibited significant fluctuations, dropping to 21.1% in 2026Q1 from historical levels near 74%, which may indicate either a shift in accounting treatment or an unexpected surge in property-level operating expenses that warrants further investigation by institutional stakeholders.

The sharp contraction in NOI margin suggests that the company's property-level profitability is currently under pressure, potentially due to rising maintenance costs or tax assessments. This volatility complicates the assessment of core operational efficiency and suggests that the underlying cost structure may be less stable than previously assumed.

FFO Volatility Masks Underlying Performance

According to recent SEC filings, FFO per share reached $1.46 in 2026Q1, representing a substantial 89.5% growth rate, yet the erratic nature of these quarterly figures suggests that non-recurring items or development-related accounting adjustments may be distorting the true cash-generating capacity of the REIT's core rental operations.

While the headline FFO growth appears impressive, the lack of consistent quarterly progression implies that investors should look past the volatility to assess normalized earnings. The reliance on development-heavy growth strategies may introduce periodic earnings noise that obscures the sustainability of the dividend and long-term cash flow.

Capitalized Costs Obscure True Earnings

As evidenced by the historical data, the company's reliance on capitalized leasing commissions and tenant improvements may be masking the true recurring capital requirements of the portfolio, as indicated by the significant discrepancy between FFO and the limited AFFO data points provided in recent financial disclosures.

The potential for capitalized costs to inflate earnings suggests that the company's reported FFO may overstate its true economic profitability. Analysts should remain cautious regarding the long-term impact of these recurring capital expenditures on the company's ability to fund future growth without increasing leverage or diluting shareholders.

FR — Frequently Asked Questions

Quick answers to the most common questions about buying FR stock.

What was First Industrial Realty Trust, Inc.'s (FR) revenue in 2025?

For fiscal year 2025, First Industrial Realty Trust, Inc. (FR) reported total revenue of $727.1M. This represents a 419.1% increase compared to $140.1M in 1996.

Is First Industrial Realty Trust, Inc. (FR) profitable?

First Industrial Realty Trust, Inc. (FR) is profitable, generating $247.4M in net income for the fiscal year ending 2025 with a net profit margin of 34.0%.

What is First Industrial Realty Trust, Inc.'s operating profit margin?

First Industrial Realty Trust, Inc. (FR) reported an operating income of $307.7M, resulting in an operating profit margin of 42.3%. This margin reflects the operational efficiency of the business before interest and taxes.

What is First Industrial Realty Trust, Inc.'s gross profit and gross margin?

First Industrial Realty Trust, Inc. (FR) generated $164.3M in gross profit for the year, representing a gross profit margin of 22.6%. This demonstrates the company's core pricing power and production efficiency.