First Merchants Corporation (FRME) quarterly income statement — complete revenue, gross profit & net income history
First Merchants Corporation (FRME) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Net Interest Income | 158.94M | 151.3M | 139.06M | 133.66M | 133.01M | 130.27M | 134.37M | 131.11M | 128.57M | 127.06M | 130.06M | 133.38M | 137.84M | 144.12M | 148.96M | 140.31M | 128.66M | 102.28M | 101.27M | 104.72M |
| NII Growth % | 19.49% | 16.15% | 3.49% | 1.95% | 3.46% | 2.52% | 3.31% | -1.7% | -6.72% | -11.83% | -12.68% | -4.93% | 7.13% | 40.91% | 47.08% | 33.99% | 23.4% | 1.84% | -1.01% | 12.69% |
| Net Interest Margin % | 0.74% | 0.72% | 0.73% | 0.71% | 0.72% | 0.71% | 0.73% | 0.71% | 0.7% | 0.69% | 0.71% | 0.74% | 0.77% | 0.79% | 0.83% | 0.79% | 0.72% | 0.66% | 0.66% | 0.7% |
| Interest Income | 260.84M | 248.57M | 237.44M | 235.09M | 229.74M | 222.52M | 234.64M | 241.08M | 236.38M | 235.9M | 236.99M | 229.13M | 221.37M | 206.4M | 190.98M | 163.34M | 141.15M | 109.54M | 109.99M | 113.55M |
| Interest Expense | 101.9M | 97.27M | 98.38M | 101.43M | 96.72M | 92.25M | 100.27M | 109.97M | 107.81M | 108.84M | 106.93M | 95.75M | 83.53M | 62.28M | 42.03M | 23.03M | 12.48M | 7.26M | 8.72M | 8.83M |
| Loan Loss Provision | 33M | 4.9M | 7.15M | 4.3M | 5.6M | 4.2M | 4.2M | 5M | 24.5M | 2M | 1.5M | 2M | 0 | 0 | 0 | 0 | 16.75M | 0 | 0 | 0 |
| Non-Interest Income | 37.16M | 4.73M | 32.33M | 32.48M | 31.29M | 30.05M | 22.76M | 24.87M | 31.33M | 26.64M | 26.44M | 27.84M | 26.32M | 25M | 24.15M | 29.62M | 28.28M | 25.9M | 25.85M | 28.5M |
| Non-Interest Income % | 18.95% | 3.03% | 18.86% | 19.55% | 19.05% | 18.74% | 14.48% | 15.94% | 19.6% | 17.33% | 16.9% | 17.27% | 16.03% | 14.78% | 13.95% | 17.43% | 18.02% | 20.2% | 20.33% | 21.39% |
| Total Net Revenue | 196.1M | 156.03M | 171.4M | 166.14M | 164.31M | 160.32M | 157.13M | 155.98M | 159.91M | 153.7M | 156.51M | 161.22M | 164.15M | 169.12M | 173.11M | 169.92M | 156.94M | 128.18M | 127.12M | 133.22M |
| Revenue Growth % | 19.35% | -2.67% | 9.08% | 6.52% | 2.75% | 4.31% | 0.4% | -3.26% | -2.59% | -9.12% | -9.59% | -5.12% | 4.6% | 31.94% | 36.18% | 27.55% | 16.12% | 2.94% | -2.06% | 11.87% |
| Non-Interest Expense | 114.66M | 124.05M | 98.75M | 96.56M | 93.6M | 92.9M | 76.31M | 94.63M | 91.41M | 96.94M | 108.1M | 93.85M | 92.59M | 93.72M | 89.7M | 96.38M | 97.31M | 72.33M | 72.44M | 71.38M |
| Efficiency Ratio | 58.47% | 79.5% | 57.61% | 58.12% | 56.97% | 57.95% | 48.56% | 60.67% | 57.17% | 63.07% | 69.07% | 58.21% | 56.41% | 55.42% | 51.82% | 56.72% | 62.01% | 56.43% | 56.98% | 53.59% |
| Operating Income | 48.45M | 27.09M | 65.5M | 65.28M | 65.12M | 63.22M | 76.62M | 56.35M | 43.99M | 54.77M | 46.9M | 65.37M | 71.56M | 75.4M | 83.41M | 73.55M | 42.87M | 55.85M | 54.68M | 61.83M |
| Operating Margin % | 24.7% | 17.36% | 38.21% | 39.29% | 39.63% | 39.43% | 48.76% | 36.13% | 27.51% | 35.63% | 29.97% | 40.55% | 43.59% | 44.58% | 48.18% | 43.28% | 27.32% | 43.57% | 43.02% | 46.41% |
| Operating Income Growth % | -25.6% | -57.15% | -14.52% | 15.86% | 48.02% | 15.43% | 63.36% | -13.8% | -38.53% | -27.36% | -43.76% | -11.11% | 66.93% | 34.99% | 52.53% | 18.94% | -34.9% | -4.4% | 3.62% | 47.81% |
| Pretax Income | 47.75M | 27.09M | 65.5M | 65.28M | 65.12M | 63.22M | 76.62M | 56.35M | 43.99M | 54.77M | 46.9M | 65.37M | 71.56M | 75.4M | 83.41M | 73.55M | 42.87M | 55.85M | 54.68M | 61.83M |
| Pretax Margin % | 24.35% | 17.36% | 38.21% | 39.29% | 39.63% | 39.43% | 48.76% | 36.13% | 27.51% | 35.63% | 29.97% | 40.55% | 43.59% | 44.58% | 48.18% | 43.28% | 27.32% | 43.57% | 43.02% | 46.41% |
| Income Tax | 3.77M | -1.07M | 8.43M | 8.52M | 8.29M | 7.88M | 12.27M | 7.16M | 4.07M | 6.83M | 4.42M | 9.01M | 10.7M | 11.32M | 12.65M | 9.79M | 3.88M | 7.27M | 6.95M | 9.06M |
| Effective Tax Rate % | 7.9% | -3.95% | 12.88% | 13.05% | 12.73% | 12.46% | 16.02% | 12.71% | 9.24% | 12.46% | 9.43% | 13.78% | 14.95% | 15.01% | 15.16% | 13.32% | 9.05% | 13.01% | 12.71% | 14.66% |
| Net Income | 43.98M | 28.16M | 57.06M | 56.77M | 56.83M | 55.34M | 64.35M | 49.19M | 39.92M | 47.94M | 42.48M | 56.37M | 60.86M | 64.08M | 70.76M | 63.75M | 38.99M | 48.59M | 47.73M | 52.77M |
| Net Margin % | 22.43% | 18.05% | 33.29% | 34.17% | 34.59% | 34.52% | 40.95% | 31.53% | 24.97% | 31.19% | 27.14% | 34.96% | 37.08% | 37.89% | 40.88% | 37.52% | 24.84% | 37.91% | 37.55% | 39.61% |
| Net Income Growth % | -22.61% | -49.12% | -11.32% | 15.41% | 42.35% | 15.43% | 51.48% | -12.74% | -34.4% | -25.18% | -39.97% | -11.59% | 56.09% | 31.89% | 48.24% | 20.81% | -29.82% | -1.79% | 5.76% | 45.73% |
| Net Income (Continuing) | 43.98M | 28.16M | 57.06M | 56.77M | 56.83M | 55.34M | 64.35M | 49.19M | 39.92M | 47.94M | 42.48M | 56.37M | 60.86M | 64.08M | 70.76M | 63.75M | 38.99M | 48.59M | 47.73M | 52.77M |
| EPS (Diluted) | 0.70 | 0.46 | 0.99 | 0.98 | 0.98 | 0.94 | 1.10 | 0.84 | 0.68 | 0.80 | 0.71 | 0.94 | 1.02 | 1.07 | 1.18 | 1.08 | 0.63 | 0.91 | 0.89 | 0.98 |
| EPS Growth % | -28.57% | -51.06% | -10% | 16.67% | 44.12% | 17.5% | 54.93% | -10.64% | -33.33% | -25.23% | -39.83% | -12.96% | 61.9% | 17.58% | 32.58% | 10.2% | -38.83% | 0% | 7.23% | 46.27% |
| EPS (Basic) | 0.70 | 0.46 | 0.99 | 0.98 | 0.98 | 0.95 | 1.10 | 0.84 | 0.68 | 0.80 | 0.71 | 0.95 | 1.02 | 1.07 | 1.19 | 1.08 | 0.64 | 0.91 | 0.89 | 0.98 |
| Diluted Shares Outstanding | 62.57M | 61.01M | 57.44M | 57.45M | 57.77M | 58.24M | 58.25M | 58.29M | 58.33M | 59.27M | 59.56M | 59.5M | 59.45M | 59.44M | 59.38M | 59.34M | 60.19M | 53.62M | 53.66M | 53.96M |