Cash generation remains decoupled from reported earnings, with the OCF/NI ratio swinging to a volatile 6.65 in 2024Q4 and falling to 0.02 by 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Cash from Operations | 409M | 592M | 1.9B | 631M | 1.01B | 385M | 710M | -203M | 280M | 66.38M | 525.97M | 175.18M | 163.71M | -618K | -1.65B | -1.15B | -536.47M | -73.32M | 1K |
| Operating CF Growth % | 231.63% | -68.86% | 201.27% | -37.4% | 161.82% | -45.77% | 449.75% | -172.5% | 321.81% | -87.38% | 200.25% | 7% | 26590.94% | 99.96% | -43.47% | -114% | -631.65% | -7332400% | - |
| Net Income | -550M | 11M | 585M | 696M | 92M | 1.51B | -405M | 246M | 569M | 182M | 294M | 38.38M | 194.78M | 265.84M | 330.2M | 53.47M | 28.26M | 11.46M | -580K |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.98M | -127.4M | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.15B | 631M | 1.24B | 23M | 593M | -1.05B | 637M | 94M | -147M | -188.62M | 306.84M | 154.15M | -38.55M | -226.27M | -1.96B | -1.11B | -632.48M | -100.59M | 581K |
| Working Capital Changes | -188M | -50M | 78M | -88M | 323M | -78M | 478M | -543M | -142M | 73M | -74.87M | -17.36M | 7.49M | -66.17M | 112.99M | -93.67M | 67.75M | 15.81M | 0 |
| Cash from Investing | 846M | 0 | 0 | 753M | 99M | -1.02B | -35M | -53M | 426M | 0 | 430.67M | -22.1M | -56.14M | -130.85M | -1.89B | 0 | -609.19M | -89.38M | 0 |
| Purchase of Investments | -2.91B | 0 | -4.73B | -1.82B | -4.64B | -6.6B | -2.34B | -2.91B | -761M | 0 | -1.16B | -1.65B | -2.18B | -2.64B | -3.86B | 0 | -849.24M | -106.1M | 0 |
| Sale/Maturity of Investments | 3.76B | 0 | 5.97B | 2.57B | 4.74B | 5.58B | 2.3B | 2.85B | 1.19B | 1.13B | 1.59B | 1.63B | 2.12B | 2.51B | 1.97B | 0 | 240.05M | 16.72M | 0 |
| Net Investment Activity | 846M | 0 | 1.24B | 753M | 99M | -1.02B | -35M | -53M | 426M | 1.13B | 430.67M | -22.1M | -56.14M | -130.85M | -1.89B | 0 | -609.19M | -89.38M | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | -1.24B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -1.59B | -679M | -1.84B | -1.4B | -1.23B | 825M | -590M | 258M | -315M | -192.24M | -343.36M | -190.03M | -294.2M | -110.95M | 1.78B | 1.32B | 566.23M | 81.36M | 1.58M |
| Dividends Paid | -784M | -784M | -1.01B | -823M | -738M | -502M | -340M | -342M | -207M | -218M | -217M | -179.4M | -268.64M | -210.49M | -191.45M | -78.67M | -19.45M | -2.52M | 0 |
| Share Repurchases | 0 | 0 | 0 | -32M | -56M | -12M | -47M | -153M | -50M | 0 | 0 | 0 | -258.9M | -33.81M | -18.32M | -4.42M | -2.14M | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.91M | 11.09M | 19.16M | 0 | 0 | 803.35M | 1.12B | 285.92M | 84.79M | 1M |
| Net Stock Activity | 0 | 0 | 0 | -32M | -56M | -12M | -47M | -153M | -50M | 15.91M | 11.09M | 19.16M | -258.9M | -33.81M | 785.02M | 1.11B | 283.77M | 84.79M | 1M |
| Debt Issuance (Net) | -2M | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 |
| Other Financing | -3M | -33M | -26M | 0 | 0 | 0 | 0 | 0 | 197M | 12.76M | 11.43M | 14.88M | 43.2M | 109.37M | 86.31M | 29.29M | 4.7M | -911K | 1.58M |
| Net Change in Cash | -339M | -88M | 65M | -20M | -126M | 186M | 85M | 2M | -35M | -125.86M | 182.61M | -14.86M | -130.48M | -111.57M | 128.18M | 171.92M | 29.75M | 8.04M | 1.58M |
| Exchange Rate Effect | -1M | -1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 609.19M | 89.38M | 0 |
| Cash at Beginning | 208M | 296M | 231M | 251M | 377M | 191M | 106M | 104M | 139M | 264.6M | 81.99M | 96.84M | 227.33M | 338.89M | 210.71M | 38.79M | 9.04M | 1M | -580K |
| Cash at End | 133M | 208M | 296M | 231M | 251M | 377M | 191M | 106M | 104M | 138.74M | 264.6M | 81.99M | 96.84M | 227.33M | 338.89M | 210.71M | 38.79M | 9.04M | 1M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6M | 5.89M | 6M | 5.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 409M | 592M | 1.9B | 631M | 1.01B | 385M | 710M | -203M | 280M | 66.38M | 525.97M | 175.18M | 163.71M | -618K | -1.65B | -1.15B | -536.47M | -73.32M | 1K |
| FCF Growth % | -59.78% | -68.86% | 201.27% | -37.4% | 161.82% | -45.77% | 449.75% | -172.5% | 321.81% | -87.38% | 200.25% | 7% | 26590.94% | 99.96% | -43.47% | -114% | -631.65% | -7332400% | - |
Portfolio valuation volatility
According to the provided financial data, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -3.48 in 2025Q1 to 6.65 in 2024Q4, indicating that reported earnings are frequently decoupled from actual cash generation capabilities.
The extreme volatility in the OCF/NI ratio suggests that FSK's net income is heavily influenced by non-cash mark-to-market adjustments rather than recurring interest income. Investors should interpret this divergence as a sign that headline profitability metrics may not accurately reflect the firm's underlying liquidity or its ability to sustain dividend distributions.
As reported in recent financial statements, FSK's free cash flow trajectory has been inconsistent, oscillating between a peak of $978 million in 2024Q4 and a low of -$418 million in 2025Q1, reflecting significant sensitivity to portfolio-level credit events and valuation shifts.
The lack of a stable FCF trend suggests that the firm's cash generation is prone to sudden reversals, likely driven by the cyclical nature of prepayments and credit losses. This instability warrants further investigation into whether the current dividend policy is supported by sustainable cash flows or if it relies on capital recycling.
Based on FSK's reported figures, working capital changes have been a primary driver of cash flow volatility, with fluctuations ranging from a $363 million inflow in 2024Q4 to a $259 million outflow in 2025Q2, complicating the assessment of core operational efficiency.
These large swings in working capital appear to be tied to the timing of loan originations and repayments rather than standard operational cycles. Such movements may mask underlying credit stress, as significant outflows could indicate a buildup of non-performing assets or delays in cash collection from portfolio companies.
Data from the last ten quarters reveals that FSK has continued to pay dividends even during periods of negative operating cash flow, such as the $392 million distribution in 2025Q4 despite significant cash flow volatility, suggesting a reliance on balance sheet liquidity to maintain payouts.
The decision to prioritize dividend payments during periods of negative cash flow may indicate management's desire to maintain investor confidence, yet it appears to limit the firm's flexibility to reinvest in new originations. This capital allocation strategy warrants close monitoring to ensure it does not erode the firm's long-term NAV stability.
Quick answers to the most common questions about buying FSK stock.
FS KKR Capital Corp. (FSK) generated $592.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
FS KKR Capital Corp. (FSK) generated $592.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
FS KKR Capital Corp. (FSK) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, FS KKR Capital Corp. (FSK) returned $784.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.