FS KKR Capital Corp. (FSK) quarterly cash flow statement — complete operating, investing & financing history
FS KKR Capital Corp. (FSK) cash flow statement — 18-year operating, investing & financing cash flows
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Cash from Operations | 659M | 776M | -10M | 195M | 366M | -142M | -418M | 978M | 81M | 376M | 466M | 150M | 242M | 279M | 131M | 348M | 282M | 503M | -125M | -91M |
| Operating CF Growth % | 80.05% | 646.48% | 97.61% | -80.06% | 351.85% | -137.77% | -189.7% | 552% | -66.53% | 34.77% | 255.73% | -56.9% | -14.18% | -44.53% | 204.8% | 482.42% | 125.6% | 33.78% | -400% | -178.45% |
| Net Income | 475M | -34M | -441M | -114M | 214M | -209M | 120M | 147M | 160M | 105M | 173M | 90M | 265M | 142M | 199M | 67M | -127M | -73M | 225M | 181M |
| Depreciation & Amortization | 385M | 0 | 0 | 8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -285M | 810M | 515M | 414M | -116M | 326M | -592M | 468M | 203M | 154M | 413M | 77M | 83M | 34M | -4M | 136M | 286M | 233M | -62M | -324M |
| Working Capital Changes | 84M | 0 | -84M | -113M | 268M | -259M | 54M | 363M | -282M | 117M | -120M | -17M | -110M | 103M | -64M | 145M | 123M | 343M | -288M | 52M |
| Cash from Investing | 1.01B | 0 | 255M | 0 | 341M | 250M | 0 | 0 | 0 | 0 | 0 | -16M | 0 | 482M | 116M | 348M | 44M | 102M | -395M | -216M |
| Purchase of Investments | -926M | 0 | -505M | 0 | -1B | -1.4B | 0 | 0 | 0 | 0 | 0 | -680M | 0 | -363M | -270M | -863M | -907M | -804M | -2.07B | -2.07B |
| Sale/Maturity of Investments | 1.93B | 0 | 760M | 0 | 1.35B | 1.65B | 0 | 0 | 0 | 0 | 0 | 664M | 0 | 845M | 386M | 1.21B | 951M | 906M | 1.67B | 1.85B |
| Net Investment Activity | 1.01B | 0 | 255M | 0 | 341M | 250M | 0 | 0 | 0 | 0 | 0 | -16M | 0 | 482M | 116M | 348M | 44M | 102M | -395M | -216M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -341M | -800M | -320M | -141M | -864M | -268M | 594M | -1.05B | -143M | -185M | -455M | -79M | -340M | -737M | -248M | -711M | -329M | -705M | 512M | 443M |
| Dividends Paid | -134M | -134M | 0 | -392M | -196M | -196M | 0 | -392M | -196M | -210M | -210M | -211M | -210M | -210M | -192M | -190M | -193M | -179M | -176M | -186M |
| Share Repurchases | -70M | -2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32M | -23M | -10M | -14M | -9M | -11M |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -70M | -2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32M | -23M | -10M | -14M | -9M | -11M |
| Debt Issuance (Net) | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K |
| Other Financing | 14M | -15M | 0 | -3M | 0 | 0 | -5M | -11M | 0 | -14M | -1M | 0 | -1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 63M | -24M | -75M | 53M | -157M | -160M | 176M | -75M | -62M | 191M | 11M | 55M | -98M | 24M | -1M | -15M | -3M | -100M | -8M | 136M |
| Exchange Rate Effect | 0 | 0 | 0 | -1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 109M | 133M | 208M | 155M | 312M | 472M | 296M | 371M | 433M | 242M | 231M | 176M | 274M | 250M | 251M | 266M | 269M | 369M | 377M | 241M |
| Cash at End | 172M | 109M | 133M | 208M | 155M | 312M | 472M | 296M | 371M | 433M | 242M | 231M | 176M | 274M | 250M | 251M | 266M | 269M | 369M | 377M |
| Interest Paid | 0 | 92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 659M | 776M | -10M | 195M | 366M | -142M | -418M | 978M | 81M | 376M | 466M | 150M | 242M | 279M | 131M | 348M | 282M | 503M | -125M | -91M |
| FCF Growth % | 80.05% | 646.48% | 97.61% | -80.06% | 351.85% | -137.77% | -189.7% | 552% | -66.53% | 34.77% | 255.73% | -56.9% | -14.18% | -44.53% | 204.8% | 482.42% | 125.6% | 33.78% | -400% | -178.45% |