The company's debt-to-equity ratio has climbed to 0.93 as of 2026Q1, reflecting a shift toward external financing to support a total debt load that has surged to $42.2M.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Total Current Assets | 31.64M | 33.07M | 18.14M | 14.69M | 23.2M | 17.68M | 11.75M | 5.7M | 5.44M | 6.32M | 8.13M | 9.54M | 9.06M | 8.13M | 6.4M | 3.3M | 2.55M | 3.64M | 2.96M | 1.22M | 60.75K | 35.31K |
| Cash & Short-Term Investments | 1.19M | 1.65M | 4.47M | 1.14M | 13.28M | 9.9M | 6.34M | 265K | 259K | 1.26M | 1.29M | 1.53M | 4.35M | 3.31M | 936.91K | 354.93K | 445.66K | 1.04M | 263.38K | 590.2K | 60.75K | 35.31K |
| Cash Only | 1.19M | 1.65M | 4.47M | 1.14M | 13.28M | 9.9M | 6.34M | 265K | 259K | 1.26M | 1.29M | 1.53M | 4.35M | 3.31M | 936.91K | 354.93K | 445.66K | 1.04M | 263.38K | 590.2K | 60.75K | 35.31K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 7.78M | 8.77M | 1.65M | 3.06M | 705K | 945K | 1.8M | 2.37M | 1.88M | 1.96M | 2.63M | 2.7M | 1.69M | 1.26M | 969.11K | 1.04M | 574.62K | 462.26K | 678.93K | 4.53K | 0 | 0 |
| Days Sales Outstanding | 28.8 | 39.27 | 9.35 | 21.23 | 8.93 | 12.36 | 29.66 | 44.29 | 40.16 | 40.25 | 37.9 | 54.98 | 30.82 | 23.36 | 19.55 | 31.48 | 25.74 | 19.32 | 97.93 | 143.47 | - | - |
| Inventory | 21.53M | 21.32M | 11.07M | 9.09M | 9.11M | 6.52M | 3.53M | 3M | 3.52M | 2.87M | 3.76M | 4.79M | 2.28M | 2.75M | 3.68M | 1.88M | 1.47M | 2.09M | 1.98M | 0 | 0 | 0 |
| Days Inventory Outstanding | 122.95 | 155.65 | 111.08 | 106.12 | 198.18 | 154.44 | 102.44 | 95.69 | 124.46 | 82.54 | 89.96 | 150.04 | 64.81 | 80.07 | 116.27 | 86.25 | 87.9 | 117.3 | 447.76 | - | - | - |
| Other Current Assets | 1.14M | 1.33M | 950K | 1.4M | 116K | 0 | 40K | 0 | 223K | 5K | 122.78K | 360.56K | 689K | 689K | 689K | 21.42K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 72.63M | 73.25M | 40.39M | 40.65M | 2.5M | 3.82M | 4.87M | 625K | 424K | 542.1K | 7.42M | 8.02M | 1.04M | 1.1M | 1.28M | 1.53M | 1.79M | 2.16M | 2.4M | 95.7K | 64.56K | 6.92K |
| Property, Plant & Equipment | 687K | 810K | 487K | 258K | 149K | 228K | 306K | 390K | 189K | 295.19K | 171K | 226.8K | 3.11K | 5.99K | 18.58K | 42.89K | 87.21K | 232.95K | 238.33K | 92.98K | 64.56K | 0 |
| Fixed Asset Turnover | 126.84x | 100.57x | 132.38x | 204.26x | 193.31x | 122.43x | 72.26x | 49.99x | 90.35x | 60.30x | 148.03x | 79.06x | 6424.32x | 3287.25x | 973.96x | 281.94x | 93.43x | 37.49x | 10.62x | 0.12x | 0.15x | - |
| Goodwill | 19.36M | 19.39M | 13.02M | 13.29M | 358K | 358K | 225K | 225K | 225K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 51.2M | 51.44M | 26.23M | 26.31M | 150K | 192K | 0 | 0 | 0 | 225K | 6.51M | 6.93M | 1.04M | 1.04M | 1.26M | 1.48M | 1.7M | 1.92M | 2.16M | 0 | 0 | 6.92K |
| Long-Term Investments | 72K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.7K | 52.7K | 0 | 50K | -689K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 89K | 83K | 0 | 0 | 0 | 3.04M | 4.34M | 10K | 10K | 21.91K | 0 | 0 | 3.05K | 3.05K | 3.05K | 6.83K | 3.78K | 9.51K | 5.73K | 2.73K | 0 | 0 |
| Total Assets | 104.27M | 106.32M | 58.53M | 55.35M | 25.71M | 21.51M | 16.62M | 6.33M | 5.86M | 6.86M | 15.55M | 17.56M | 10.1M | 9.23M | 7.68M | 4.82M | 4.34M | 5.8M | 5.36M | 1.31M | 125.32K | 42.23K |
| Asset Turnover | 0.95x | 0.77x | 1.10x | 0.95x | 1.12x | 1.30x | 1.33x | 3.08x | 2.91x | 2.59x | 1.63x | 1.02x | 1.98x | 2.13x | 2.36x | 2.51x | 1.88x | 1.51x | 0.47x | 0.01x | 0.08x | - |
| Asset Growth % | 246.69% | 81.65% | 5.75% | 115.3% | 19.53% | 29.37% | 162.79% | 7.92% | -14.58% | -55.86% | -11.46% | 73.78% | 9.47% | 20.26% | 59.15% | 11.24% | -25.27% | 8.19% | 307.75% | 949.31% | 196.72% | - |
| Total Current Liabilities | 20.81M | 21.61M | 11.31M | 10.34M | 4.27M | 4.06M | 4.14M | 2.78M | 3.55M | 5.95M | 4.64M | 6.53M | 1.95M | 2.47M | 1.87M | 1.62M | 1.35M | 1.84M | 2.18M | 30.25K | 243.5K | 84.08K |
| Accounts Payable | 6.45M | 6.91M | 4.07M | 3.26M | 3M | 2.88M | 3.25M | 2.01M | 2.63M | 2.97M | 1.6M | 3.36M | 813.6K | 1.2M | 1.21M | 767.17K | 621.45K | 690.43K | 950.95K | 30K | 14.5K | 4.08K |
| Days Payables Outstanding | 43.94 | 50.45 | 40.79 | 38.07 | 65.19 | 68.22 | 94.23 | 64.15 | 92.84 | 85.42 | 38.24 | 105.37 | 23.08 | 35.05 | 38.16 | 35.25 | 37.07 | 38.82 | 214.59 | 1.4K | 636.27 | - |
| Short-Term Debt | 6.43M | 6.09M | 4.5M | 4.5M | 0 | 0 | 0 | 0 | 500K | 2.37M | 2.51M | 2.07M | 944.12K | 926.22K | 437.09K | 437.09K | 631.81K | 1.06M | 985.63K | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1M | 40K | 328.4K | 32K | 162.13K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 6.43M | 6.47M | 564K | 571K | 590K | 632K | 345K | 256K | 446K | 0 | 0 | 95.78K | 40K | 63.46K | 0 | 250K | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 1.52x | 1.53x | 1.60x | 1.42x | 5.43x | 4.36x | 2.84x | 2.05x | 1.53x | 1.06x | 1.75x | 1.46x | 4.65x | 3.29x | 3.42x | 2.04x | 1.88x | 1.98x | 1.36x | 40.30x | 0.25x | 0.42x |
| Quick Ratio | 0.49x | 0.54x | 0.62x | 0.54x | 3.30x | 2.75x | 1.99x | 0.97x | 0.54x | 0.58x | 0.94x | 0.73x | 3.47x | 2.17x | 1.45x | 0.88x | 0.79x | 0.84x | 0.45x | 40.30x | 0.25x | 0.42x |
| Cash Conversion Cycle | 107.8 | 144.48 | 79.63 | 89.28 | 141.93 | 98.58 | 37.88 | 75.83 | 71.78 | 37.38 | 89.62 | 99.66 | 72.56 | 68.38 | 97.66 | 82.48 | 76.57 | 97.79 | 331.1 | - | - | - |
| Total Non-Current Liabilities | 38.08M | 41.07M | 11.09M | 17.97M | 49K | 103K | 611K | 208K | 0 | 0 | 369.18K | 914.14K | 1.44M | 1.95M | 0 | 437.09K | 0 | 0 | 118.1K | 0 | 597.29K | 111.87K |
| Long-Term Debt | 35.53M | 38.45M | 8.55M | 15.51M | 0 | 0 | 453K | 0 | 0 | 0 | 369.18K | 914.14K | 1.44M | 1.95M | 0 | 0 | 0 | 0 | 118.1K | 0 | 597.29K | 111.87K |
| Capital Lease Obligations | 1.21M | 272K | 331K | 51K | 49K | 103K | 158K | 208K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 9.23M | 2.32M | 2.21M | 2.41M | 0 | 0 | 0 | 0 | 0 | 0 | 95K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 26K | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 58.89M | 62.68M | 22.41M | 28.31M | 4.32M | 4.16M | 4.75M | 2.98M | 3.55M | 5.95M | 5.01M | 7.45M | 3.39M | 4.42M | 1.87M | 1.62M | 1.35M | 1.84M | 2.29M | 30.25K | 840.79K | 195.95K |
| Total Debt | 42.23M | 45.25M | 13.46M | 20.15M | 103K | 158K | 661K | 254K | 500K | 2.36M | 2.88M | 2.98M | 2.38M | 2.87M | 437.09K | 437.09K | 631.81K | 1.06M | 1.1M | 0 | 597.29K | 111.87K |
| Net Debt | 41.03M | 43.6M | 8.99M | 19.01M | -13.17M | -9.74M | -5.67M | -11K | 241K | 1.1M | 1.58M | 1.45M | -1.97M | -432.23K | -499.82K | 82.16K | 186.15K | 22.35K | 840.35K | -590.2K | 536.54K | 76.56K |
| Debt / Equity | 0.93x | 1.04x | 0.37x | 0.75x | 0.00x | 0.01x | 0.06x | 0.08x | 0.22x | 2.59x | 0.27x | 0.30x | 0.36x | 0.60x | 0.08x | 0.14x | 0.21x | 0.27x | 0.36x | - | - | - |
| Debt / EBITDA | 3.82x | 3.60x | 1.02x | 2.64x | 0.02x | 0.03x | 0.15x | 0.10x | 0.69x | - | 3.03x | - | 1.15x | 1.77x | 0.21x | 0.93x | - | - | - | - | - | - |
| Net Debt / EBITDA | 3.72x | 3.47x | 0.68x | 2.49x | -2.28x | -1.55x | -1.29x | -0.00x | 0.33x | - | 1.67x | - | -0.95x | -0.27x | -0.24x | 0.17x | - | - | - | - | - | - |
| Interest Coverage | 4.33x | 5.42x | 9.68x | 7.83x | - | - | 289.73x | 56.68x | 4.91x | -79.91x | 4.36x | -12.21x | 20.49x | 34.81x | 102.91x | 11.58x | -21.73x | -265.84x | -777.72x | -92.23x | -28.22x | -101.08x |
| Total Equity | 45.38M | 43.64M | 36.13M | 27.04M | 21.39M | 17.35M | 11.87M | 3.34M | 2.31M | 911.6K | 10.53M | 10.11M | 6.71M | 4.81M | 5.81M | 3.21M | 2.98M | 3.96M | 3.07M | 1.28M | -715.47K | -153.72K |
| Equity Growth % | 88.5% | 20.8% | 33.62% | 26.41% | 23.3% | 46.08% | 255.3% | 44.43% | 153.84% | -91.35% | 4.18% | 50.6% | 39.62% | -17.17% | 81.06% | 7.57% | -24.7% | 29.01% | 138.84% | 279.56% | -365.45% | - |
| Book Value per Share | 4.54 | 4.37 | 3.65 | 2.76 | 2.15 | 1.78 | 1.31 | 0.38 | 2.64 | 0.11 | 1.27 | 1.46 | 0.98 | 0.67 | 0.77 | 0.43 | 0.61 | 0.92 | 1.28 | 1.55 | -2.70 | -480.36 |
| Total Shareholders' Equity | 45.38M | 43.64M | 36.13M | 27.04M | 21.39M | 17.35M | 11.87M | 3.34M | 2.31M | 911.6K | 10.53M | 10.11M | 6.71M | 4.81M | 5.81M | 3.21M | 2.98M | 3.96M | 3.07M | 1.28M | -715.47K | -153.72K |
| Common Stock | 94K | 94K | 92K | 92K | 45K | 46K | 42K | 12K | 111K | 106.82K | 104.5K | 104.44K | 81.98K | 81.11K | 747.53K | 741.72K | 721.98K | 561.66K | 1.51M | 202.31K | 49.54K | 20 |
| Retained Earnings | 13.61M | 11.89M | 5.57M | -3.42M | -8.71M | -13.14M | -18.55M | -27.11M | -29.8M | -30.21M | -20.45M | -20.81M | -19.65M | -21.32M | -22.61M | -25.14M | -25.58M | -22.4M | -11.4M | -4.78M | -815.01K | -153.74K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | -2.09M | -1.79M | -1.62M | 0 | 0 | -44.41K | -142.23K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -556K | -561K | -662K | -292K | 0 | 0 | 0 | 0 | -713K | -676.63K | -621.93K | -581.52K | -286.06K | -279.76K | -267.18K | -242.87K | -200.98K | -183.91K | -135.79K | -16.17K | -1.57K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aggressive debt-funded acquisition
According to recent financial filings, FTLF's total debt surged from $11.2M in 2025Q2 to $42.2M by 2026Q1, indicating that the company's balance sheet trajectory has shifted toward a significantly more leveraged profile to support its aggressive inorganic growth strategy within the nutritional supplement sector.
The rapid escalation in debt levels relative to equity suggests that management is prioritizing scale through acquisition over balance sheet conservatism. Investors should monitor whether this debt-heavy trajectory can be sustained without compromising the company's long-term financial flexibility.
As reported in quarterly statements, the debt-to-equity ratio climbed to 0.93 in 2026Q1 from a low of 0.27 in 2025Q2, signaling that the company has significantly increased its reliance on external financing to fund its recent portfolio expansion and brand acquisition activities.
This shift toward higher leverage may increase the company's sensitivity to interest rate fluctuations and debt-servicing obligations. The rapid accumulation of debt warrants further investigation into the sustainability of cash flows required to service these obligations during potential market downturns.
Based on FTLF's reported figures, goodwill has increased to $19.4M as of 2026Q1, representing a substantial portion of the company's $45.4M in total equity, which suggests that the asset base is increasingly sensitive to the successful integration and performance of acquired brand assets.
The high concentration of intangible assets relative to tangible equity implies that any underperformance in acquired brands could lead to significant impairment charges. This asset composition highlights the inherent risks associated with a roll-up strategy that relies heavily on the valuation of acquired intellectual property.
Data from recent balance sheets reveals that cash reserves have dwindled to $1.2M in 2026Q1, down from $5.9M in 2025Q1, while the current ratio has tightened to 1.52, suggesting a narrowing buffer against operational shocks or unexpected working capital requirements.
The combination of low cash balances and rising debt levels may limit the company's ability to navigate unforeseen operational challenges or capitalize on future growth opportunities. Investors should monitor the company's ability to maintain sufficient liquidity to meet its short-term obligations without further dilutive financing.
Quick answers to the most common questions about buying FTLF stock.
As of 2025, FitLife Brands, Inc. (FTLF) had total assets of $106.3M including $33.1M in current assets.
FitLife Brands, Inc. (FTLF) carries total debt of $45.2M, offset by $1.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
FitLife Brands, Inc. (FTLF) has total shareholders' equity (book value) of $43.6M ($4.37 book value per share). Book value represents the net worth of the company belonging to common stock holders.
FitLife Brands, Inc. (FTLF) reported a current ratio of 1.53x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.