VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FTLFFitLife Brands, Inc.
$11.28$106M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFTLFCash Flow

FitLife Brands, Inc. (FTLF) Cash Flow Statement

21Y historyFree accessUpdated daily

Cash flow remains volatile, evidenced by an OCF/NI ratio that fluctuated from 0.15 in 2025Q4 to 3.99 in 2025Q3, highlighting the challenges of maintaining consistent cash conversion during acquisition cycles.

FTLF Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Cash from Operations7.59M7.44M9.61M4.22M4.13M4.48M5.72M2.26M258K665.78K-88.42K-2.46M1.51M2.56M581.98K104.85K-1.85M-1.55M-4.75M-1.41M-389.2K-69.65K
Operating CF Margin %-9.13%14.91%8.01%14.34%16.05%25.87%11.6%1.51%3.74%-0.35%-13.69%7.55%13.03%3.22%0.87%-22.75%-17.8%-187.76%-12259.73%-4134.24%-
Operating CF Growth %-12.3%-22.59%127.73%2.18%-7.81%-21.69%153.03%776.36%-61.25%853.01%96.4%-263%-41.26%340.69%455.08%105.66%-19.27%67.28%-236.11%-263.2%-458.76%-
Net Income6.03M6.33M8.98M5.3M4.43M5.41M8.82M2.61M509K-9.76M368.08K-1.17M1.67M1.29M2.52M326.65K-3.18M-10.78M-6.63M-3.96M-649.71K-153.74K
Depreciation & Amortization708K420K108K94K66K59K38K52K69K409.48K478.24K300.14K226.05K232.34K244.06K263.06K274.21K278.93K69.55K14.6K1.57K0
Stock-Based Compensation297K404K459K473K363K452K78K0293K140K98.69K453.78K149.01K394.94K00000000
Deferred Taxes-704K-881K0000000689K0-66.56M0000000000
Other Non-Cash Items4.54M2.13M3K360K45K-399K-49K220K-424K7.12M98.69K-350.51K11.52K308.66K-175.29K34.43K601.14K9.27M2.46M2.55M99.52K0
Working Capital Changes-3.28M-960K56K-2M-773K-1.04M-3.17M-621K104K2.89M-1.03M-1.24M-404.74K731.32K-2.01M-519.3K448.66K-322.23K-657.14K-15.03K159.42K84.08K
Change in Receivables2.19M210K361K-882K247K1.01M-144K-89K1.33M-429.15K-108.08K-116.27K-425.74K-290.78K73.64K-468.13K-122.35K-23.47K-424.26K000
Change in Inventory447K-582K-2.11M1.03M-2.64M-2.94M-97K249K-707K972.94K1.03M-1.56M467.71K932.36K-1.81M-403.68K612.51K-101.87K-1.98M000
Change in Payables-3.03M743K866K-2.68M115K-366K1.23M-610K-346K1.38M-1.77M522.59K-391.3K-4.49K442.21K262.27K-68.99K-145.06K920.95K000
Cash from Investing-42.52M-42.54M-10K-35.99M0-529K004K-185.06K-71K-411.04K46.58K-50K0-86116.22K-28.8K-1.84M-43.01K-66.14K-6.92K
Capital Expenditures-26K-42K-10K-106K00000-185.06K-23.41K-12.83K-3.42K00-2.06K-14.37K-28.8K-1.59M-43.01K-66.14K-6.92K
CapEx % of Revenue0.03%0.05%0.02%0.2%-----1.04%0.09%0.07%0.02%--0.02%0.18%0.33%62.65%373.02%702.56%-
Acquisitions-42.5M-42.5M0-17.1M0-529K004K0000000000000
Investments----------------------
Other Investing8K00-18.79M00004K0-47.59K-398.21K50K-50K01.2K30.59K0-250.14K000
Cash from Financing30.03M32.09M-6.98M20.3M-750K-390K350K-2.25M-1.26M-511.82K-80.1K-660.2K-504.49K-146.47K0-194.72K1.25M2.36M6.26M1.99M480.78K111.89K
Debt Issued (Net)-16.85M31.4M-7M20.13M00450K-500K-1.86M-512K-107.37K-660.2K-489.03K-146.47K0-194.72K-2.76K-661.23K1.1M335K480.78K111.87K
Equity Issued (Net)0682K00-779K-444K-171K-1.69M00-156.91K0-15.46K-2.58M001.25M2.4M3.25M1.65M020
Dividends Paid0000000-63K00000000000000
Share Repurchases0000-779K-444K-171K-1.69M00-156.91K-398.21M-15.46K-2.58M00000000
Other Financing46.88M017K171K29K54K71K0600K00002.58M000616.07K1.91M000
Net Change in Cash-4.8M-2.87M2.62M-11.38M3.38M3.56M6.07M6K-1M-31.11K-239.51K-3.53M1.05M2.37M581.98K-90.73K-590.55K772.83K-326.82K529.44K25.44K111.89K
Free Cash Flow7.58M7.4M9.6M4.11M4.13M4.48M5.72M2.26M258K480.72K-111.82K-2.47M1.5M2.56M581.98K102.78K-1.87M-1.58M-6.34M-1.46M-455.34K-76.58K
FCF Margin %8.34%9.08%14.89%7.81%14.34%16.05%25.87%11.6%1.51%2.7%-0.44%-13.76%7.53%13.03%3.22%0.85%-22.93%-18.13%-250.41%-12632.75%-4836.8%-
FCF Growth %10.16%-22.95%133.35%-0.39%-7.81%-21.69%153.03%776.36%-46.33%529.9%95.47%-264.22%-41.4%340.69%466.21%105.5%-18.01%75.01%-335.03%-219.89%-494.6%-
FCF per Share0.760.740.970.420.420.460.630.260.290.06-0.01-0.360.220.360.080.01-0.39-0.37-2.64-1.76-1.72-239.31
FCF Conversion (FCF/Net Income)1.26x1.18x1.07x0.80x0.93x0.83x0.65x0.84x0.51x-0.07x-0.24x2.11x0.90x1.98x0.23x0.32x0.58x0.14x0.72x0.36x0.60x0.45x
Interest Paid1.51M1.75M1.36M777K0012K47K00000000000000
Taxes Paid1.61M2.36M2.5M698K3K00000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Consistency

As reported in financial statements, the OCF/NI ratio for FTLF has fluctuated wildly, ranging from a low of 0.15 in 2025Q4 to a high of 3.99 in 2025Q3, indicating that net income is a poor proxy for the company's actual cash-generative capacity during integration cycles.

The significant divergence between net income and operating cash flow suggests that accounting accruals and non-cash charges are heavily influencing reported profitability. Investors should monitor whether this volatility stems from aggressive revenue recognition timing or the lumpy nature of inventory-heavy wholesale shipments.

FCF Margins Reflect Operational Instability

Based on FTLF's reported figures, free cash flow margins have shown extreme variance, peaking at 30.4% in 2024Q1 before collapsing to 0.9% in 2025Q4, which highlights the difficulty in maintaining consistent cash conversion while pursuing an aggressive inorganic growth strategy through brand acquisitions.

The erratic FCF trajectory implies that the company's cash flow is highly sensitive to the timing of working capital swings rather than steady-state operational performance. This inconsistency warrants further investigation into whether the business can sustain positive cash flow without relying on favorable shifts in payables.

Working Capital Swings Drive Cash

According to recent SEC filings, working capital changes have been the primary driver of cash flow variance, with a $2.8M inflow in 2024Q1 contrasting sharply with a $2.4M outflow in 2025Q4, suggesting that inventory management and collection cycles remain highly unpredictable for the firm.

The reliance on working capital fluctuations to fund operations suggests that the underlying business model may be struggling to generate organic cash flow during periods of inventory build-up. This pattern indicates that the company's cash position is vulnerable to sudden shifts in retail demand or supply chain bottlenecks.

Acquisition-Led Capital Allocation Strategy

Data from recent financial statements reveals that FTLF has prioritized inorganic expansion, with significant cash outflows for acquisitions such as the $42.5M spent in 2025Q3, effectively consuming the majority of internally generated cash flow and limiting the potential for shareholder returns or debt reduction.

Management's focus on acquiring distressed assets appears to be the primary use of capital, which may explain the lack of dividends or share repurchases. While this strategy aims to scale the platform, it introduces integration risk that could further strain cash reserves if the acquired brands underperform.

FTLF — Frequently Asked Questions

Quick answers to the most common questions about buying FTLF stock.

How much cash does FitLife Brands, Inc. (FTLF) generate from operations?

FitLife Brands, Inc. (FTLF) generated $7.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is FitLife Brands, Inc.'s free cash flow?

FitLife Brands, Inc. (FTLF) generated $7.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is FitLife Brands, Inc.'s capital expenditure (CapEx)?

FitLife Brands, Inc. (FTLF) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.