fuboTV Inc. (FUBO) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 1.57B | 1.55B | 377.19M | 379.97M | 416.29M | 443.28M | 386.21M | 390.96M | 402.35M | 410.18M | 320.94M | 312.74M |
| Revenue Growth % | 278.07% | 249.37% | -2.33% | -2.81% | 3.46% | 8.07% | 20.34% | 25.01% | 24.04% | 28.19% | 42.64% | 40.83% |
| Cost of Goods Sold | 1.49B | 1.46B | 309.12M | 302.28M | 347.06M | 370.46M | 332.08M | 341.67M | 374.67M | 370.4M | 301.25M | 289.28M |
| COGS % of Revenue | 94.74% | 94.33% | 81.95% | 79.55% | 83.37% | 83.57% | 85.99% | 87.39% | 93.12% | 90.3% | 93.87% | 92.5% |
| Gross Profit | 82.86M | 87.81M | 68.07M | 77.69M | 69.23M | 72.82M | 54.13M | 49.29M | 27.68M | 39.78M | 19.68M | 23.45M |
| Gross Margin % | 5.26% | 5.67% | 18.05% | 20.45% | 16.63% | 16.43% | 14.01% | 12.61% | 6.88% | 9.7% | 6.13% | 7.5% |
| Gross Profit Growth % | 19.68% | 20.6% | 25.77% | 57.61% | 150.14% | 83.04% | 175.03% | 110.16% | 756.34% | 1116.17% | 423.42% | 267.72% |
| Operating Expenses | 91.94M | 108.16M | 88.22M | 83.69M | 94.65M | 111.22M | 112.76M | 84.97M | 90.99M | 111.87M | 102.96M | 75.97M |
| OpEx % of Revenue | 5.84% | 6.98% | 23.39% | 22.02% | 22.74% | 25.09% | 29.2% | 21.73% | 22.61% | 27.27% | 32.08% | 24.29% |
| Selling, General & Admin | 114.64M | 126.81M | 68.75M | 54.29M | 64.6M | 78.02M | 81.75M | 56.1M | 61.69M | 88.07M | 76.36M | 49.28M |
| SG&A % of Revenue | 7.28% | 8.19% | 18.23% | 14.29% | 15.52% | 17.6% | 21.17% | 14.35% | 15.33% | 21.47% | 23.79% | 15.76% |
| Research & Development | 20.77M | 13.62M | 19.48M | 19.26M | 20.14M | 19.43M | 21.19M | 19.35M | 20.04M | 14.16M | 17.51M | 17.78M |
| R&D % of Revenue | 1.32% | 0.88% | 5.16% | 5.07% | 4.84% | 4.38% | 5.49% | 4.95% | 4.98% | 3.45% | 5.45% | 5.68% |
| Other Operating Expenses | -1000K | -1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | -9.08M | -20.34M | -20.15M | -6M | -25.42M | -38.4M | -58.63M | -35.67M | -63.31M | -72.09M | -83.28M | -52.52M |
| Operating Margin % | -0.58% | -1.31% | -5.34% | -1.58% | -6.11% | -8.66% | -15.18% | -9.12% | -15.74% | -17.58% | -25.95% | -16.79% |
| Operating Income Growth % | 64.29% | 47.02% | 65.63% | 83.18% | 59.85% | 46.73% | 29.6% | 32.07% | 22.28% | -423.84% | 19.62% | 42.53% |
| EBITDA | 27.72M | 4.41M | -8.62M | 5.07M | -14.56M | -27.31M | -47.93M | -25.19M | -53.06M | -61.66M | -73.2M | -42.91M |
| EBITDA Margin % | 1.76% | 0.28% | -2.28% | 1.33% | -3.5% | -6.16% | -12.41% | -6.44% | -13.19% | -15.03% | -22.81% | -13.72% |
| EBITDA Growth % | 290.35% | 116.13% | 82.02% | 120.13% | 72.55% | 55.71% | 34.52% | 41.31% | 26.26% | -637.61% | 22.59% | 47.65% |
| D&A (Non-Cash Add-back) | 36.8M | 24.75M | 11.53M | 11.07M | 10.86M | 11.09M | 10.7M | 10.49M | 10.26M | 10.43M | 10.08M | 9.61M |
| EBIT | -3.05M | -18.7M | -17.69M | -3.14M | 197.88M | -35.92M | -49.21M | -20.17M | -51.21M | -59.26M | -80.64M | -50.24M |
| Net Interest Income | 1.89M | 1.62M | -1.9M | -1.41M | -957K | -3M | -3.36M | -3.64M | -2.48M | -1.21M | -1.13M | -1.1M |
| Interest Income | 4.7M | 3.06M | 2.48M | 3.32M | 3.79M | 1.76M | 1.91M | 1.93M | 2.78M | 2.91M | 2.96M | 2.98M |
| Interest Expense | 2.81M | 1.44M | 4.37M | 4.73M | 4.75M | 4.76M | 5.28M | 5.56M | 5.26M | 4.11M | 4.09M | 4.09M |
| Other Income/Expense | 3.21M | 1.65M | -1.91M | -1.88M | 218.56M | -2.28M | 4.14M | 9.94M | 7.1M | 654K | -1.45M | -1.81M |
| Pretax Income | -5.86M | -18.7M | -22.06M | -7.87M | 193.14M | -40.68M | -54.49M | -25.73M | -56.22M | -71.44M | -84.73M | -54.33M |
| Pretax Margin % | -0.37% | -1.21% | -5.85% | -2.07% | 46.39% | -9.18% | -14.11% | -6.58% | -13.97% | -17.42% | -26.4% | -17.37% |
| Income Tax | 343K | 367K | -3.19M | 152K | 4.65M | 252K | 195K | 99K | 113K | -397K | -247K | -121K |
| Effective Tax Rate % | -5.85% | -1.96% | 14.48% | -1.93% | 2.41% | -0.62% | -0.36% | -0.38% | -0.2% | 0.56% | 0.29% | 0.22% |
| Net Income | -2.1M | -5.98M | -18.87M | -8.03M | 188.49M | -38.55M | -52.42M | -25.27M | -56.01M | -70.09M | -83.81M | -49.94M |
| Net Margin % | -0.13% | -0.39% | -5% | -2.11% | 45.28% | -8.7% | -13.57% | -6.46% | -13.92% | -17.09% | -26.11% | -15.97% |
| Net Income Growth % | -101.11% | 84.5% | 64.01% | 68.23% | 436.53% | 45% | 37.45% | 49.4% | 33.01% | 53.88% | 45.1% | 56.99% |
| Net Income (Continuing) | -6.21M | -19.06M | -18.87M | -8.03M | 188.49M | -40.93M | -54.68M | -25.83M | -56.33M | -71.04M | -84.48M | -54.21M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 106K | -255K | 513K | 669K | 1000K |
| Minority Interest | 1.84B | 2.38B | -11.35M | -11.35M | -11.36M | -15.59M | -13.21M | -12.78M | -12.32M | -11.75M | -11.31M | -11.31M |
| EPS (Diluted) | -0.07 | -0.24 | -0.72 | -0.24 | 6.60 | -1.32 | -0.16 | -0.08 | -0.19 | -0.24 | -0.29 | -0.17 |
| EPS Growth % | -101.04% | 81.82% | -350% | -200% | 3573.68% | -450% | 44.83% | 52.94% | 48.65% | 68.42% | 64.63% | 73.02% |
| EPS (Basic) | -0.07 | -0.24 | -0.72 | -0.24 | 6.60 | -1.32 | -0.16 | -0.08 | -0.19 | -0.24 | -0.29 | -0.17 |
| Diluted Shares Outstanding | 30.72M | 29.09M | 28.54M | 28.47M | 28.46M | 28.01M | 331.58M | 311.25M | 299.36M | 294.74M | 292.69M | 291.72M |
| Basic Shares Outstanding | 30.72M | 29.09M | 28.54M | 28.47M | 28.42M | 28.01M | 331.58M | 311.25M | 299.36M | 294.74M | 292.69M | 291.72M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |