VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FUNSix Flags Entertainment Corporation
$22.01$2.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFUNCash Flow

Six Flags Entertainment Corporation (FUN) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation is highly volatile, characterized by a 2025Q1 CapEx/Revenue ratio of 69.3% and a significant seasonal reliance on deferred revenue to manage liquidity.

FUN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations422.35M327.47M373.41M325.68M407.67M201.23M-416.54M403.04M350.74M331.18M357.43M342.22M337.1M324.46M285.93M218.18M182.12M185.2M215.59M181.71M166.42M160.55M148.16M134.92M146.47M124.97M114.12M124M128.9M96.5M94.2M
Operating CF Margin %-10.56%13.78%18.11%22.43%15.04%-229.43%27.33%26.01%25.05%27.73%27.69%29.07%28.6%26.76%21.21%18.63%20.22%21.64%18.41%20.02%28.23%27.34%26.46%29.13%26.18%24.13%28.31%30.73%36.54%37.6%
Operating CF Growth %47.54%-12.3%14.66%-20.11%102.59%148.31%-203.35%14.91%5.91%-7.34%4.44%1.52%3.9%13.47%31.06%19.8%-1.66%-14.1%18.64%9.19%3.66%8.36%9.82%-7.89%17.2%9.51%-7.97%-3.8%33.58%2.44%11.35%
Net Income-1.65B-1.55B-206.66M124.56M307.67M-48.52M-590.24M172.37M126.65M215.48M177.69M112.22M104.22M108.2M101.22M72.16M-31.57M35.43M5.71M-4.49M87.48M160.85M78.31M85.89M71.42M57.89M77.81M85.8M83.4M68.5M74.2M
Depreciation & Amortization491.4M486.38M318.11M158M153.27M148.8M157.55M170.46M155.53M153.22M131.88M125.63M124.29M122.49M127.34M123.81M126.8M132.75M125.84M130.62M90.7M55.77M50.69M44.69M41.68M42.49M39.57M35.1M32.1M21.5M19.1M
Stock-Based Compensation46.46M63.54M63.61M22.61M20.59M15.43M-209K11.91M11.24M13.43M10.96M17.95M9.67M6.39M4.48M-239K-89K-26K0000000000000
Deferred Taxes-28.36M-152.68M180.93M-6.76M4.38M26.89M-41.93M-4.11M11.26M-35.77M10.66M-16.06M-2.96M3.35M27.11M4.64M-14.14M-5.68M-17.83M19.14M12.57M-3.07M000000000
Other Non-Cash Items1.71B1.56B121.64M16.86M-143.04M13.9M127.31M2.15M54.94M5.72M-1.47M88.14M79.58M68.31M22.67M8.2M104.84M-1.67M8.21M66.74M7.31M1.19M66K3.14M14.88M11.66M00-100K-100K-100K
Working Capital Changes-176.02M-82.28M-104.21M10.4M64.8M44.72M-69.01M50.26M-8.89M-20.91M27.71M16.23M22.31M15.71M3.12M9.62M-3.73M24.4M-28K-30.3M-31.64M-54.19M19.09M1.2M18.49M12.93M-3.26M3.1M13.5M6.6M1M
Change in Receivables-32.3M-43.83M-70K-8.45M-9.12M-27.65M28.73M14.66M-29.8M-22.45M16.23M3.23M4.42M8.51M-10.54M0000000000000000
Change in Inventory7.22M3.81M9.6M1.28M-13.4M15.38M-14.5M-211K-1.2M-3.33M-1.21M607K46K1.53M5.25M000000-46K-1.68M-1.01M221K-274K-1.41M-1.7M100K-200K0
Change in Payables-29.5M-11.8M-30.71M-15.08M-8.72M34.52M-9.92M-1.11M549K1.91M-407K3.24M884K174K170K-1.14M652K-2.63M-5.1M000000000000
Cash from Investing-393.7M-487.46M-472.62M-220.42M126.65M-57.78M-120.82M-600.22M-189.7M-184.87M-161.23M-177.87M-165.34M-105.15M-80.17M-90.19M-71.71M-15.3M-77.05M-78.52M-1.31B-75.66M-220.15M-39.79M-55.28M-84.72M-93.49M-109.4M-68.1M-296.4M-46.1M
Capital Expenditures-393.7M-479.67M-320.82M-220.42M-183.35M-59.18M-129.09M-330.66M-189.82M-188.15M-161.23M-175.87M-166.72M-120.45M-96.23M-90.19M-71.71M-69.14M-83.48M-78.52M-59.46M-75.66M-75.88M-39.79M-55.28M-85.07M-93.49M-109.4M-68.1M-306.7M-30.2M
CapEx % of Revenue12.6%15.47%11.84%12.25%10.09%4.42%71.1%22.42%14.08%14.23%12.51%14.23%14.38%10.62%9.01%8.77%7.33%7.55%8.38%7.96%7.15%13.3%14%7.8%10.99%17.82%19.77%24.98%16.23%116.13%12.06%
Acquisitions0-7.79M-151.8M0000-270.17M112K3.28M0-2M0000006.43M0-1.25B0-144.27M00000000
Investments-------------------------------
Other Investing0000310M1.41M8.27M-330.66M-41K-191.43M-577K-2M1.38M15.3M16.06M0053.83M0000000356K00010.3M-15.9M
Cash from Financing22.67M163.2M117.97M-143M-489.55M-466.43M730.85M270.47M-216.57M-106.42M-193.6M-174.2M-155.24M-178.33M-162.98M-100.72M-112.7M-173.28M-127.64M-127.89M1.17B-83.83M73.14M-95.11M-91.3M-40.37M-18.88M-15.1M-62.3M201.1M-46.9M
Debt Issued (Net)301.76M238.22M253.13M0-264.25M-460.75M834.88M494.38M0116.69M-6M013.85M-35.78M-25M-45.38M-98.87M-165.59M-28.84M-24.25M1.3B10.45M92.65M-7.4M-7.85M44.45M77.35M60.8M10.6M102.2M7.6M
Equity Issued (Net)-4.93M00-77.27M-184.65M000125K-4.17M000000000683K749K073.35M435K0-32.27M-26.57M0-7.5M157.4M0
Dividends Paid00-30.76M-61.11M-33.45M0-53.02M-210.01M-203.2M-194.76M-187.18M-172.61M-159.43M-143.46M-88.81M-55.35M-43.26M-67.86M-105.08M-102.69M-100.83M-98.12M-92.15M-88.14M-83.45M-80.16M-77.52M-72.5M-65.4M-58.3M-54.5M
Share Repurchases-4.93M00-77.27M-184.65M00-4.25M-8.43M-4.17M-920K-3.73M0000000000000-32.27M-26.57M0-7.5M00
Other Financing-274.16M-75.02M-104.4M-4.62M-7.2M-5.68M-51.01M-13.89M-13.5M-24.18M-422K-5.32M-9.65M907K-49.17M5K7K60.17M6.27M-1.64M-26.9M3.85M-708K0027.61M7.86M-3.4M0-200K0
Net Change in Cash55M7.96M17.69M-35.7M40.07M-315.62M194.48M76.9M-60.9M43.53M3.16M-12.28M13.78M39.23M43.31M25.76M-2.16M-1.95M8.37M-24.7M25.78M1.07M1.16M23K-109K-112K1.75M-500K-62.3M201.1M-46.9M
Free Cash Flow28.65M-152.2M52.59M105.25M224.32M142.04M-545.62M72.38M160.92M143.03M196.19M166.35M170.38M204.01M189.7M127.99M110.41M116.06M132.11M103.19M106.97M84.89M72.28M95.13M91.19M39.9M20.63M14.6M60.8M-210.2M64M
FCF Margin %0.92%-4.91%1.94%5.85%12.34%10.61%-300.53%4.91%11.93%10.82%15.22%13.46%14.69%17.98%17.75%12.44%11.29%12.67%13.26%10.46%12.87%14.93%13.34%18.65%18.13%8.36%4.36%3.33%14.49%-79.59%25.55%
FCF Growth %129.33%-389.39%-50.03%-53.08%57.92%126.03%-853.84%-55.02%12.51%-27.1%17.94%-2.37%-16.48%7.54%48.22%15.92%-4.87%-12.15%28.02%-3.53%26%17.45%-24.02%4.32%128.56%93.39%41.3%-75.99%128.92%-428.44%14.08%
FCF per Share0.28-1.500.522.043.982.51-9.661.272.832.523.472.953.043.653.392.292.002.082.381.901.951.541.361.851.780.780.400.281.16-4.511.37
FCF Conversion (FCF/Net Income)-0.02x-0.20x-1.62x2.61x1.33x-4.15x0.71x2.34x2.77x1.54x2.01x3.05x3.23x3.00x2.82x1.51x-5.77x5.23x37.78x-40.46x1.90x1.00x1.89x1.57x2.05x2.16x1.47x1.45x1.55x1.41x1.27x
Interest Paid165.28M0247.34M135.71M137.69M174.25M130.44M85.6M84.95M85.97M82.02M84.96M104.2M90.83M101.88M153.33M129.81M118.63M121.96M138.1M90.89M0000000000
Taxes Paid24.6M065.06M44.98M010.05M1.79M40.79M42.16M55.99M44.5M19.98M11.16M14.82M1.78M6.13M19.07M18.97M14.62M20.67M9.74M0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

High Merger Integration Costs

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

According to recent financial disclosures, the company's OCF/NI ratio has fluctuated wildly, reaching a low of -1.88 in 2025Q2, which highlights a significant disconnect between reported net losses and the actual cash-generative capacity of the underlying regional park assets during the peak operating season.

The extreme volatility in the conversion of net income to operating cash flow suggests that non-cash charges and merger-related accounting adjustments are heavily distorting the bottom line. Investors should monitor whether this gap narrows as integration costs subside, as the current divergence makes it difficult to assess the true cash-generating potential of the combined entity.

Free Cash Flow Volatility Trends

As reported in quarterly filings, the FCF margin reached a trough of -157.4% in 2025Q1, illustrating the severe seasonal cash burn inherent in the business model and the heavy capital requirements necessary to maintain the park network during the off-season months.

The trajectory of free cash flow remains highly erratic, reflecting the company's reliance on second and third-quarter performance to offset significant cash outflows during the remainder of the year. This pattern suggests that the company's liquidity position is highly sensitive to seasonal demand, warranting caution until consistent positive FCF generation is demonstrated post-merger.

Capital Intensity and Asset Maintenance

Based on the provided cash flow data, the company's CapEx/Revenue ratio spiked to 69.3% in 2025Q1, indicating that substantial capital reinvestment is required to maintain the safety and appeal of the aging ride infrastructure across the newly combined regional park footprint.

The high level of capital intensity suggests that a significant portion of cash flow is non-discretionary, aimed at preserving the existing asset base rather than funding growth. Analysts should investigate whether this elevated spending is a temporary consequence of merger-related asset integration or a permanent requirement to keep the regional parks competitive.

Working Capital and Seasonal Liquidity

As indicated by the 2026Q1 working capital change of $147.2M, the company's cash flow is heavily influenced by the timing of season pass sales and deferred revenue recognition, which creates significant swings in liquidity throughout the fiscal year.

The reliance on upfront cash collections from season passes provides a critical liquidity buffer, yet the subsequent reversal of these flows as revenue is recognized creates a complex cash management profile. The current data suggests that the company must carefully manage these seasonal inflows to ensure sufficient coverage for fixed operating costs during the off-season.

FUN — Frequently Asked Questions

Quick answers to the most common questions about buying FUN stock.

How much cash does Six Flags Entertainment Corporation (FUN) generate from operations?

Six Flags Entertainment Corporation (FUN) generated $327.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Six Flags Entertainment Corporation's free cash flow?

Six Flags Entertainment Corporation (FUN) reported negative free cash flow of $152.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Six Flags Entertainment Corporation's capital expenditure (CapEx)?

Six Flags Entertainment Corporation (FUN) spent $479.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.