VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GBX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GBXThe Greenbrier Companies, Inc.
$48.87$1.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksGBXCash Flow

The Greenbrier Companies, Inc. (GBX) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation remains erratic, with a 2026Q2 OCF/NI ratio of 12.40 that appears heavily distorted by $137.4 million in favorable working capital adjustments.

GBX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMAug'25Aug'24Aug'23Aug'22Aug'21Aug'20Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Aug'13Aug'12Aug'11Aug'10Aug'09Aug'08Aug'07Aug'06Aug'05Aug'04Aug'03Aug'02Aug'01Aug'00Aug'99Aug'98Aug'97Aug'96
Cash from Operations466.3M265.7M332.5M78M-146.9M-35.17M284.95M-19.14M108M280.94M337.17M192.33M135.91M104.59M116.06M-34.25M42.56M120.47M32.12M46.33M39.54M-21.94M-14.05M21.12M27.27M41.42M-28.29M38.4M75.9M18.6M34.9M
Operating CF Margin %-8.22%9.39%1.98%-4.93%-2.01%10.21%-0.63%4.29%12.91%12.58%7.39%6.17%5.96%6.4%-2.76%5.57%11.75%2.49%3.79%4.15%-2.14%-1.93%4.85%8.92%8.14%-4.57%6.21%14.05%4.32%6.58%
Operating CF Growth %306.27%-20.09%326.28%153.1%-317.63%-112.34%1588.4%-117.73%-61.56%-16.68%75.31%41.52%29.94%-9.88%438.83%-180.48%-64.67%275.07%-30.67%17.16%280.24%-56.09%-166.56%-22.58%-34.15%246.4%-173.67%-49.41%308.06%-46.7%125.16%
Net Income146.1M204.1M160.1M62.5M46.9M32.48M48.97M71.08M151.78M116.07M183.21M192.83M111.92M-11.05M58.71M6.47M4.28M-54.06M19.54M22.01M39.54M29.82M20.04M4.32M-26.09M1.12M14.35M20.4M20.3M-4.2M18.3M
Depreciation & Amortization125.9M121.5M115.6M106.3M102M100.72M109.2M81.9M74.36M65.13M63.34M45.16M40.42M41.45M42.37M38.29M37.51M37.67M35.09M32.83M25.25M22.94M20.84M18.07M17.96M22.4M20.36M16.5M14.5M27.9M24.9M
Stock-Based Compensation9.4M000000000000000000000000000000
Deferred Taxes35.1M42.1M16.8M7.2M12.9M51.1M-9.49M-20.23M-40.5M4.38M-8.94M-20.15M-4.69M-9.66M11.62M2.4M15.05M-11.8M12.92M10.64M5.89M5.81M9.47M2.3M-10.29M1.68M7.6M6.5M-2.2M-8.2M6.4M
Other Non-Cash Items-58.4M1.5M27.2M73.5M-5.9M39.52M49.04M30.88M18.61M62.45M116.44M109M8.45M72.2M10.42M18.6M-4.76M57.73M-8.5M7.1M-10.67M-3.75M3.48M-1.95M15.12M-1.37M1.93M5.2M-4.4M13.6M-600K
Working Capital Changes206.2M-103.5M12.8M-171.5M-302.8M-258.99M87.24M-182.78M-96.25M32.92M-16.89M-134.51M-20.2M11.66M-7.06M-100.01M-9.52M90.93M-26.93M-26.25M-20.47M-76.75M-67.88M-1.62M30.58M17.59M-72.53M-10.2M47.7M-10.5M-14.1M
Change in Receivables85.2M-4.4M6.3M-17M-125.9M-185.14M135.33M13.02M-83.55M-25.27M-32.05M13.65M-23.75M-7.32M37.76M-96.55M22.43M58.52M-7.62M-17.88M8.95M-32.33M-38.57M-34.48M31.34M-22.95M-18.61M-2.7M13.2M16.5M-38.4M
Change in Inventory55.1M62M50M-17.2M-267.9M-166.49M166.61M-143.17M-26.59M-2.79M53.71M-143.85M-9.68M19.05M3.71M-116.87M-44.28M98.75M-29.69M14.26M-37.52M-23.09M-11.09M-37.55M-3.6M13.14M-39.25M-3.6M10.1M-11.2M10.3M
Change in Payables-98.4M-67M-63.5M16.3M165.3M109.92M-108.84M55.91M54.03M-30.64M-91.43M72.42M63.36M-15.43M16.24M130.67M12.78M-86.51M21.8M-17.5M03K35.18M3.24M3.24M-2.96M00000
Cash from Investing-101.2M-203.1M-323.3M-286.8M-227.5M-123.11M14.79M-446.08M-84.95M-129.68M-55.71M-131.53M-30.08M6.16M-88.95M-69.26M-24.17M-22.97M-152.15M-286.57M-111.07M-21.33M-15.17M25.03M4.63M-9.34M-30.13M-10.7M73.2M-7.9M-59.3M
Capital Expenditures-241.6M-280.4M-398.3M-362.1M-380.7M-139.01M-66.88M-198.23M-176.85M-86.06M-139.01M-105.99M-70.23M-60.83M-117.89M-84.3M-38.99M-38.85M-77.64M-137.29M-140.57M-69.12M-42.96M-10.09M-21.4M-73.34M-93.82M-82.2M-50.3M-64.4M-94.9M
CapEx % of Revenue8.36%8.67%11.25%9.19%12.78%7.95%2.4%6.54%7.02%3.96%5.19%4.07%3.19%3.47%6.5%6.78%5.1%3.79%6.02%11.22%14.74%6.75%5.89%2.32%7%14.41%15.15%13.29%9.31%14.95%17.91%
Acquisitions21.7M77.3M75M78.8M155.5M15.93M83.48M-236.45M118.35M-2.98M103.72M5.29M54.23M75.34M33.56M18.73M22.98M15.55M-77.78M-149.34M29.41M32.62M13.98M-3.13M0-282K-4.79M0000
Investments-------------------------------
Other Investing118.7M000000000-7.55M3.35M0-6.11M-4.12M-1.36M-7.23M320K2.42M57K90K6.74M13.81M38.25M26.03M64.28M68.48M71.5M123.5M56.5M35.6M
Cash from Financing-112.2M-101.7M86.2M-76.2M244.9M-22.74M216.46M276.9M-89.27M209.64M-227.41M-62.82M-17.56M-65.73M-28.79M57.99M4.58M-24.55M103.48M115.78M142.49M102.82M-35.96M-29.22M-47.67M32.32M-5.92M7.5M-121.6M-2.4M20.1M
Debt Issued (Net)-7.2M-15.9M140.3M32.4M301.3M54.52M292.86M333.29M14.9M263.04M-73.19M30.33M35.69M-69.83M-31.78M-4.79M-48.16M-27.92M98.21M106.97M143.81M103.5M-39.89M-39.61M-44.41M17.91M7.07M13M-111.6M17.4M23.5M
Equity Issued (Net)-36M-22.7M-1.3M-56.9M-3.7M-20M-2.2M-6.32M-7.72M-5.21M-33.5M-69.95M-33.58M0062.76M52.71M5.08M4.01M3.49M1.12M3.21M4.82M1.8M0-959K-246K01.2M00
Dividends Paid-41.3M-39.6M-38.4M-36.1M-35.8M-35.66M-35.17M-33.19M-29.91M-24.89M-23.3M-16.49M-4.12M0000-2M-5.26M-5.14M-5.04M-3.89M-889K-847K-847K-5.09M-5.13M-5.6M-3.4M-3.4M-3.4M
Share Repurchases-36M-22.7M-1.3M-56.9M-3.7M-20M-2.2M-6.32M-7.72M-5.21M-33.5M-69.95M-33.58M00-420K0000-4.64M-127.54M-1.28M00-959K-246K0000
Other Financing-27.7M-23.5M-14.4M-15.6M-16.9M-21.6M-39.03M-16.88M-66.53M-23.3M-97.43M-6.71M-15.55M4.1M2.99M26K29K288K6.52M10.47M2.6M009.44M-2.42M20.45M-7.61M100K-7.8M-16.4M0
Net Change in Cash261.1M-42.2M65.9M-256.4M-112.3M-170.69M503.6M-200.99M-80.88M373.4M49.75M-23.26M98.81M46.39M57.73M-412K1.44M-148K-1.46M637K2.06M93K-65.19M16.92M-15.77M64.39M-64.34M35.3M27.5M8.3M-4.3M
Free Cash Flow224.7M-14.7M-65.8M-284.1M-527.6M-174.19M218.07M-217.38M-68.85M194.87M196.35M86.34M65.68M43.77M-1.83M-118.55M3.57M81.62M-45.53M-90.97M-101.03M-91.06M-57.01M11.02M5.87M-31.92M-122.11M-43.8M25.6M-45.8M-60M
FCF Margin %7.78%-0.45%-1.86%-7.21%-17.71%-9.96%7.81%-7.17%-2.73%8.96%7.32%3.32%2.98%2.49%-0.1%-9.54%0.47%7.96%-3.53%-7.43%-10.59%-8.89%-7.82%2.53%1.92%-6.27%-19.71%-7.08%4.74%-10.63%-11.32%
FCF Growth %1064.38%77.66%76.84%46.15%-202.89%-179.87%200.32%-215.75%-135.33%-0.75%127.41%31.46%50.07%2492.84%98.46%-3418.98%-95.62%279.28%49.95%9.96%-10.94%-59.72%-617.27%87.74%118.39%73.86%-178.79%-271.09%155.9%23.67%-57.89%
FCF per Share7.07-0.46-2.03-8.41-15.69-5.176.52-6.55-2.105.986.052.591.921.64-0.05-4.470.184.85-2.77-5.65-6.34-5.85-3.750.770.42-2.25-8.57-3.061.78-3.16-4.23
FCF Conversion (FCF/Net Income)1.54x1.30x2.08x1.25x-3.13x-1.08x5.82x-0.27x0.71x2.42x1.84x1.00x1.21x-9.47x1.98x-5.30x9.95x-2.23x1.64x2.10x1.00x-0.74x-0.68x4.89x-1.05x37.01x-1.97x1.97x3.74x-4.43x1.91x
Interest Paid2.5M82.2M85.7M70M45.1M28.1M31.7M18.33M18.88M13.96M12.28M15.54M14.35M14.96M12.74M27.87M29.41M31.97M35.27M000000000000
Taxes Paid4.1M48.2M42.6M23M55M11.1M60M62.08M66.42M45.28M-125.45M139.96M69.26M29.68M8.6M677K14.95M592K3.62M000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Cyclical manufacturing demand volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Masked by Accruals

According to recent financial filings, GBX reported an OCF/NI ratio of 12.40 in 2026Q2, indicating a massive divergence between accounting profits and cash generation that warrants deep scrutiny regarding the sustainability of reported earnings during this period of significant top-line contraction.

The extreme variance between net income and operating cash flow suggests that reported earnings are heavily influenced by non-cash accruals or working capital swings rather than core operational performance. Investors should monitor whether this disconnect reflects temporary timing differences in contract completions or a more structural deterioration in the quality of earnings.

Volatile Free Cash Flow Generation

As reported in quarterly statements, GBX's free cash flow trajectory remains highly erratic, swinging from a negative $119.4M in 2025Q1 to a positive $128.6M in 2026Q2, which highlights the inherent difficulty in predicting cash availability within this capital-intensive industrial business model.

The lack of a consistent FCF growth trend suggests that the company's cash generation is tethered to lumpy project cycles and syndication events rather than steady-state operations. This volatility may complicate capital allocation strategies and suggests that the company's ability to self-fund operations is highly sensitive to external market conditions.

Capital Intensity Pressures Cash Flow

Based on reported figures, GBX's CapEx/Revenue ratio reached 5.1% in 2026Q2, reflecting a persistent need for significant reinvestment in manufacturing and repair infrastructure that continues to act as a primary drag on the company's ability to generate meaningful free cash flow.

The high capital intensity required to maintain the manufacturing and repair footprint suggests that the company is perpetually locked in a cycle of asset replacement. This structural requirement limits the flexibility of cash flows and may indicate that a substantial portion of operating cash is effectively committed to maintaining existing capacity.

Working Capital Swings Drive Liquidity

Analysis of recent financial statements reveals that working capital changes contributed a substantial $137.4M to operating cash flow in 2026Q2, a figure that appears to be the primary driver of the company's reported liquidity position during the current fiscal quarter.

The heavy reliance on working capital fluctuations to bolster cash flow suggests that the company's operational liquidity is highly sensitive to inventory management and the timing of customer collections. Such reliance may indicate that core business operations are not currently generating sufficient organic cash to cover capital requirements without these periodic adjustments.

GBX — Frequently Asked Questions

Quick answers to the most common questions about buying GBX stock.

How much cash does The Greenbrier Companies, Inc. (GBX) generate from operations?

The Greenbrier Companies, Inc. (GBX) generated $265.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Greenbrier Companies, Inc.'s free cash flow?

The Greenbrier Companies, Inc. (GBX) reported negative free cash flow of $14.7M in 2025, indicating capital requirements exceeded cash from operations.

What is The Greenbrier Companies, Inc.'s capital expenditure (CapEx)?

The Greenbrier Companies, Inc. (GBX) spent $280.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Greenbrier Companies, Inc. distribute cash to shareholders?

In 2025, The Greenbrier Companies, Inc. (GBX) returned $39.6M to shareholders via cash dividends and spent $22.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.