VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GDOT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GDOTGreen Dot Corporation
$13.34$756M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksGDOTCash Flow

Green Dot Corporation (GDOT) Cash Flow Statement

18Y historyFree accessUpdated daily

Free cash flow remains highly erratic, swinging from a 16.0% margin in 2025Q1 to a negative 15.7% in 2025Q4, reflecting significant working capital sensitivity to tax processing cycles.

GDOT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Jul'09Jul'08
Cash from Operations124.9M138.56M81.38M97.52M277.69M167.03M209.18M189.91M251.05M218.31M114.52M156.72M69.22M122.51M90.01M94.05M83.5M35.3M35.01M
Operating CF Growth %178.26%70.25%-16.55%-64.88%66.25%-20.15%10.14%-24.35%15%90.64%-26.93%126.42%-43.5%36.1%-4.29%12.63%136.57%0.83%-
Net Income-70.89M-98.87M-26.7M6.72M64.21M47.48M23.13M99.9M118.7M85.89M41.6M38.41M42.69M34.04M47.22M52.08M42.23M37.16M17.34M
Depreciation & Amortization88.42M85.52M84.7M82.97M80.61M84.8M86.12M82.11M71.34M64.58M62.48M61.71M36.98M27.1M18.13M12.33M7.59M4.59M4.41M
Deferred Taxes368K368K-10.36M-11.87M-6.67M2.72M-15M6.88M-234K2.78M1.27M-406K463K5.46M7.22M251K-704K-1.73M40K
Other Non-Cash Items141.38M153.88M65.99M54.02M59.94M45.93M32.65M8.97M19.3M71.9M75.37M63.68M38.97M53.27M61.27M58.71M21.65M23.01M15.66M
Working Capital Changes-50.07M-21.05M-62.18M-68.07M44.79M-65.31M28.59M-37.52M-8.15M-47.57M-94.53M-36.21M-79.15M-20.79M-64.81M-56.19M-7.88M-30.21M-3.68M
Cash from Investing-953.67M-450.53M81.4M33.16M-820.19M-1.37B-785.83M-153.85M-114.97M-223.93M-72M-175.72M-187.35M-53.4M-198.54M-50.44M-3.21M-19.4M-5.16M
Purchase of Investments-1.75B-1.28B-11.85M0-963.48M-1.45B-994.43M-189.07M-186.88M-58.66M-135.92M-195.13M-212.45M-274.07M-271.91M-45.06M000
Sale/Maturity of Investments911.8M973.54M232.96M176.85M297.24M203.78M306.62M115.89M138.83M111.65M106.97M132.39M289.69M258.1M119.04M20.15M000
Net Investment Activity-838.14M-307.38M221.12M176.85M-666.25M-1.25B-687.81M-73.18M-48.05M52.98M-28.95M-62.74M77.24M-15.97M-152.87M-24.9M000
Acquisitions00-35M-35M-35M-35M-35M00-141.5M0-65.21M-226.96M0-20M5.08M000
Other Investing-37.81M-143.16M-30.43M-32.75M-34.62M-29.24M-3.99M-2.46M-5.89M-91.27M220K72K1.71M-1.69M14.78M-7.55M10.25M-13.04M-43K
Cash from Financing702.3M141.28M743.15M-264.02M36.71M1.03B1.01B-65.13M-50.96M192.19M-75.68M66.49M419.15M57.92M179.68M14.32M30.91M-28.62M-3.26M
Dividends Paid0000000000000000000
Share Repurchases000-3.9M-95.53M00-100M0-51.97M-59.01M-40.99M0000000
Stock Issued4.5M3.68M00000000000000000
Net Stock Activity4.5M3.68M0-3.9M-95.53M00-100M0-51.97M-59.01M-40.99M0000000
Debt Issuance (Net)377K1000K-1000K1000K1000K0-1000K-1000K-1000K-1000K-1000K-1000K1000K00000-1000K
Other Financing198.43M123.36M754.65M-286.12M97.23M1.03B1.04B59.88M-28.46M284.73M5.84M126.14M269.15M57.92M179.45M14.32M30.91M-1.85M1.68M
Net Change in Cash-126.47M-170.7M905.93M-133.34M-505.8M-171.06M430.55M-29.06M85.12M186.57M-33.16M47.49M301.02M127.03M71.16M57.93M111.2M-12.72M26.58M
Exchange Rate Effect0000000000000000000
Cash at Beginning1.42B1.59B686.5M819.85M1.33B1.5B1.07B1.1B1.01B732.68M777.92M724.64M423.62M296.59M225.43M167.5M56.3M39.28M12.71M
Cash at End1.65B1.42B1.59B686.5M819.85M1.33B1.5B1.07B1.1B919.24M744.76M772.13M724.64M423.62M296.59M225.43M167.5M26.56M39.28M
Interest Paid0012.97M5.92M627K1.43M926K2.45M4.89M4.52M7.59M4.41M1.28M73K98K108K42K1K100K
Income Taxes Paid581K013.59M24.35M12.97M27.2M10.62M1.92M6.23M9.6M22.32M9.89M21.6M16.35M28.2M18.29M14.28M27.4M8.1M
Free Cash Flow47.17M66.02M7.1M21.58M193.36M109.6M150.14M111.7M190.02M174.17M71.24M108.88M29.88M86.77M49.57M70.97M70.04M28.94M29.89M
FCF Growth %117.2%830.34%-67.11%-88.84%76.42%-27%34.42%-41.22%9.1%144.47%-34.57%264.41%-65.56%75.03%-30.16%1.33%142.07%-3.18%-

Key Metrics

Growth RegimeExpanding
ProfitabilityNegative
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Regulatory and margin compression

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

According to recent SEC filings, Green Dot's operating cash flow frequently decouples from net income, as evidenced by the 2025Q2 period where the company reported a $47.0M net loss while simultaneously generating $69.0M in operating cash flow, highlighting significant non-cash adjustments and working capital timing impacts.

The wide variance between net income and operating cash flow suggests that accounting earnings are heavily influenced by non-cash charges, likely related to platform migration and amortization. Investors should monitor whether this cash flow generation is sustainable or merely a byproduct of aggressive working capital management that may reverse in subsequent quarters.

Free Cash Flow Margin Instability

As reported in financial statements, Green Dot's free cash flow trajectory remains highly erratic, swinging from a peak margin of 16.0% in 2025Q1 to a negative 15.7% in 2025Q4, which underscores the company's difficulty in maintaining consistent cash conversion during periods of seasonal revenue contraction.

The inability to maintain positive free cash flow across all quarters suggests that the business model is highly sensitive to seasonal tax-related inflows. This volatility warrants further investigation into whether the company can achieve structural cash flow self-sufficiency without relying on the cyclical nature of its money movement segment.

Capital Intensity Reflects Platform Migration

Based on reported figures, Green Dot has maintained a consistent capital expenditure profile, with quarterly spending averaging approximately $19M to $20M, representing a capital intensity ratio that peaked at 5.6% in 2023Q4 as the firm continues its multi-year technology stack modernization and infrastructure consolidation efforts.

The sustained level of capital expenditure suggests that the company is prioritizing long-term platform stability over immediate cash preservation. Analysts should evaluate whether these investments are successfully reducing long-term operating costs or if they represent a permanent increase in the capital intensity required to remain competitive in the BaaS space.

Working Capital Swings Drive Liquidity

Data from recent filings indicates that working capital fluctuations are a primary driver of cash flow volatility, with a notable $62.6M outflow in 2025Q4 contrasting sharply with the $37.2M inflow observed in 2024Q1, reflecting the significant impact of seasonal tax processing cycles on liquidity.

These swings appear to be tied to the timing of tax-related deposits and the settlement of partner obligations. The reliance on these working capital shifts suggests that the company's cash position is vulnerable to any disruption in the timing of its core seasonal revenue streams.

GDOT — Frequently Asked Questions

Quick answers to the most common questions about buying GDOT stock.

How much cash does Green Dot Corporation (GDOT) generate from operations?

Green Dot Corporation (GDOT) generated $138.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Green Dot Corporation's free cash flow?

Green Dot Corporation (GDOT) generated $66.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Green Dot Corporation's capital expenditure (CapEx)?

Green Dot Corporation (GDOT) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.