VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GENGen Digital Inc.
$24.45$14.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGENCash Flow

Gen Digital Inc. (GEN) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, fluctuating from a 144.3% margin in 2024Q4 to 8.8% in 2026Q2, reflecting the unpredictable impact of ongoing corporate restructuring.

GEN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricApr'26Mar'25Mar'24Mar'23Apr'22Apr'21Apr'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations1.54B1.22B2.06B757M974M706M-861M1.5B950M-220M838M1.31B1.28B1.59B1.9B1.79B1.69B1.67B1.82B1.67B1.54B1.21B902.61M583.9M511.2M324.52M224.22M123.5M130.9M94.4M
Operating CF Margin %30.9%31.03%54.32%22.82%34.84%27.68%-34.58%31.6%19.6%-5.47%23.28%20.16%19.19%23.07%28.25%28.98%28.29%27.16%30.96%32.05%37.09%46.75%48.26%41.5%47.71%38.02%30.07%19.48%22.63%19.99%
Operating CF Growth %26.54%-40.84%172.66%-22.28%37.96%182%-157.59%57.37%531.82%-126.25%-36.13%2.42%-19.59%-16.2%5.96%5.97%1.34%-8.14%9.15%8.42%27.28%33.77%54.58%14.22%57.52%44.73%81.56%-5.65%38.67%758.18%
Net Income973M643M607M1.35B836M554M3.89B16M1.15B-236M-821M878M898M765M1.17B597M714M-6.73B463.85M404.38M156.85M536.16M370.62M248.44M-28.15M63.94M170.15M50.2M85.1M26M
Depreciation & Amortization493M419M485M329M160M150M361M615M728M530M299M439M491M638M660M674M837M837.36M824.11M811.44M623.62M131.96M117.23M95.73M272.87M120.84M50.61M36.2M26.7M33.2M
Stock-Based Compensation0134M138M134M081M312M352M619M440M161M195M156M164M164M145M155M157.46M000000000000
Deferred Taxes92M-32M-991M-145M-81M42M16M-70M-1.84B-168M1.08B-23M47M44M7M5M-41M-89.22M-180.22M11.17M-202.68M60.86M27.18M-4.39M13.48M-18.33M-26.26M-8.5M-6.9M0
Other Non-Cash Items634M129M68M59M-88M46M-5.92B97M-593M-32M-650M4M-34M65M-441M142M19M7.53B110.69M174.3M434.24M-7.57M75.49M49.57M6.84M46.53M-79.22M-100K100K3.6M
Working Capital Changes-647M-72M1.76B-969M147M-167M485M485M886M-754M767M-181M-277M-83M339M231M9M-34.01M503.65M283.96M524.87M368.8M312.09M194.56M246.16M111.55M108.95M17M24.7M31.6M
Change in Receivables-32M-53M7M11M-9M3M583M113M-170M45M38M-38M30M-107M89M-88M-14M-84.96M000000000000
Change in Inventory000000201M149M566M-877M785M-116M10M4M2M-4M3M5.81M10.79M10.32M-29.83M-3.62M-8.3M2.22M-1.64M-390K-150K-3M1M3.4M
Change in Payables-48M26M-12M-8M10M-44M-61M6M-4M-67M-69M-65M-75M33M30M2M4M-48.99M000000000000
Cash from Investing-1.01B-100M2M-6.55B326M-69M11.38B-241M-21M-6.77B7.14B-1.15B-583M-319M-318M-1.76B-65M-961.94M-1.53B-222.46M3.62B-663.16M-517.3M-756.64M-869.26M24.22M-330.48M-39.6M-96M-52.2M
Capital Expenditures-22M-15M-20M-6M-6M-6M-89M-207M-142M-70M-272M-381M-260M-336M-286M-268M-248M-272.24M-273.81M-433.05M-274.42M-91.54M-111.21M-194.39M-140.86M-61.17M-28.45M-105.4M-27.3M-27.9M
CapEx % of Revenue0.44%0.38%0.53%0.18%0.21%0.24%3.57%4.38%2.93%1.74%7.56%5.85%3.89%4.87%4.25%4.33%4.14%4.43%4.66%8.33%6.62%3.54%5.95%13.82%13.15%7.17%3.82%16.63%4.72%5.91%
Acquisitions-1.01B-84M25M-6.55B316M-344M11.3B-180M532M-6.73B6.5B-39M-17M-28M22M-1.54B-31M-1.06B-1.16B-33.37M540.6M-424.21M-286.86M-375.31M-8.67M37.41M-42.1M900K00
Investments------------------------------
Other Investing-31M3M-3M2M1M-5M3M-19M-24M2M-63M-812M-372M-1M032M45M39.71M104.72M121.46M1M-800K-65.14M7.82M-1.06M-12.26M29.44M-16.6M00
Cash from Financing-1.13B-970M-1.96B4.68B-333M-1.9B-10.12B-1.21B-3.48B5.29B-4.77B-811M-1.71B308M-1.39B-184M-441M-676.11M-1.07B-1.31B-3.91B-31.99M129.15M73.38M514.06M-198.34M51.49M-62M11.8M11.7M
Debt Issued (Net)-145M-370M-1.18B5.91B-29M-1.19B-568M-600M-3.21B5.96B132M-21M-1B996M-607M597M-5M-208M188.28M954.81M-491.46M00-64.33M584.63M-363K-1.09M-25M0-400K
Equity Issued (Net)-621M-261M-429M-904M14M-304M-1.58B-234M0-405M-1.87B-500M-500M-826M-746M-872M-449M-487M-1.28B-2.29B-3.42B-31.99M129.15M137.71M-70.56M-197.98M52.58M-36.99M11.76M11.7M
Dividends Paid-312M-313M-323M-314M-303M-373M-7.48B-217M-211M-222M-3.03B-413M-418M00000000000000000
Share Repurchases-634M-272M-441M-904M0-304M-1.58B-234M-107M-500M-1.87B-500M-500M-826M-934M-900M-573M-716M-1.5B-2.85B-3.63B-191.92M-60M0-204.42M-244.41M-18.73M-56.34M-21.35M0
Other Financing-55M-26M-26M-8M-15M-35M-493M-158M-54M-44M-4M123M206M138M-33M91M13M18.89M26.15M25.54M0000000-11K38K400K
Net Change in Cash-595M160M96M-1.14B954M-1.24B386M17M-2.47B-1.74B3.11B-833M-978M1.52B212M-79M1.24B-97.72M-668.81M243.41M1.22B530.57M544.56M-84.63M151.31M139.95M-55.89M14.8M43.3M54M
Free Cash Flow1.52B1.21B2.04B751M968M700M-950M1.29B808M-290M566M931M1.02B1.26B1.61B1.53B1.45B1.4B1.54B1.23B1.26B1.12B791.39M389.51M370.34M263.35M195.77M18.1M103.6M66.5M
FCF Margin %30.46%30.65%53.79%22.64%34.62%27.44%-38.15%27.22%16.67%-7.22%15.72%14.31%15.29%18.2%24%24.65%24.14%22.74%26.3%23.72%30.47%43.21%42.32%27.68%34.56%30.85%26.25%2.86%17.91%14.08%
FCF Growth %26.29%-41%172.17%-22.42%38.29%173.68%-173.76%59.41%378.62%-151.24%-39.21%-8.81%-18.77%-22.17%5.83%5.61%3.34%-9.48%25.27%-2.32%13.13%41.01%103.18%5.18%40.63%34.52%981.6%-82.53%55.79%363.89%
FCF per Share2.461.933.181.201.641.17-1.482.041.21-0.470.841.341.451.772.161.941.761.681.751.251.231.511.100.570.640.480.390.040.210.15
FCF Conversion (FCF/Net Income)1.59x1.90x3.40x0.57x1.17x1.27x-0.22x48.23x0.82x2.08x0.34x1.49x1.43x2.08x1.62x3.01x2.37x-0.25x3.92x4.12x9.80x2.25x2.44x2.35x-18.16x5.08x1.32x2.46x1.54x3.63x
Interest Paid00000000199M143M70M75M79M69M56M38M19M23M22.66M00000000000
Taxes Paid00000000354M1.08B302M353M224M252M234M224M247M321M181.09M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Inorganic integration and leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality Masked by Accruals

As reported in recent financial statements, the relationship between net income and operating cash flow is highly volatile, with OCF/NI ratios fluctuating from 0.87 to over 10.0, suggesting that GAAP earnings are frequently decoupled from the actual cash-generative capacity of the underlying subscription business model.

The significant variance in the OCF/NI ratio indicates that non-cash charges and working capital swings are the primary drivers of reported cash flow rather than core operational profitability. Investors should monitor whether this divergence is a permanent feature of the post-merger accounting structure or a temporary artifact of aggressive acquisition-related amortization.

FCF Volatility Reflects Integration Costs

Based on quarterly data, free cash flow margins have demonstrated extreme instability, ranging from a low of 8.8% in 2026Q2 to a peak of 144.3% in 2024Q4, highlighting the difficulty in forecasting sustainable cash generation amidst ongoing corporate restructuring and inorganic growth initiatives.

The erratic FCF trajectory suggests that the company's cash flow profile is heavily influenced by the timing of acquisition-related cash outflows and deferred revenue recognition. This inconsistency makes it difficult to rely on FCF as a stable indicator of long-term value creation without adjusting for non-recurring integration expenses.

Working Capital Swings Obscure Performance

According to recent SEC filings, working capital changes have been a massive source of volatility, including a $1.1 billion inflow in 2024Q4 followed by a $359 million outflow in 2026Q4, which significantly distorts the perceived operational efficiency of the company's subscription-based revenue collection cycle.

These large, irregular swings in working capital suggest that deferred revenue and other current liabilities are being used to manage cash flow timing, potentially masking underlying trends in customer retention. Analysts should investigate whether these fluctuations are tied to specific billing cycles or represent a structural shift in how the company manages its cash conversion cycle.

Aggressive Capital Return Amidst Leverage

As reported in financial statements, Gen Digital consistently prioritizes share repurchases and dividends, with buybacks reaching $300 million in 2026Q3, even as the company simultaneously funds significant acquisition activity, which warrants further investigation into the sustainability of this capital allocation strategy given the company's debt profile.

The simultaneous pursuit of aggressive share buybacks and large-scale acquisitions suggests a management focus on EPS accretion that may come at the expense of balance sheet flexibility. Investors should consider whether this capital deployment strategy is sustainable if organic growth fails to offset the costs associated with the company's high-leverage acquisition strategy.

GEN — Frequently Asked Questions

Quick answers to the most common questions about buying GEN stock.

How much cash does Gen Digital Inc. (GEN) generate from operations?

Gen Digital Inc. (GEN) generated $1.54B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Gen Digital Inc.'s free cash flow?

Gen Digital Inc. (GEN) generated $1.52B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Gen Digital Inc.'s capital expenditure (CapEx)?

Gen Digital Inc. (GEN) spent $22.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Gen Digital Inc. distribute cash to shareholders?

In 2026, Gen Digital Inc. (GEN) returned $312.0M to shareholders via cash dividends and spent $634.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.