Debt-to-equity improved to 1.06 from 1.45 two years ago, but total debt of $1.6B remains high relative to cash of $57.1M, and goodwill of $756.0M (20% of assets) poses impairment risk.
The GEO Group, Inc. (GEO) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 634.99M | 718.53M | 500.18M | 528.5M | 555.01M | 943.91M | 711.32M | 541.73M | 591.11M | 579.71M | 697.67M | 438.35M | 377.41M | 384.35M | 337.18M | 459.33M | 425.13M | 279.63M | 281.92M | 264.52M | 322.75M | 229.29M | 222.65M | 185.65M | 139.58M | 139.61M | 129.64M | 134.9M | 94.5M | 75.2M | 75.3M |
| Cash & Short-Term Investments | 57.13M | 69M | 76.9M | 93.97M | 95.07M | 506.49M | 283.52M | 32.46M | 31.25M | 81.38M | 68.04M | 59.64M | 41.34M | 52.13M | 31.75M | 44.75M | 39.66M | 33.86M | 31.66M | 44.4M | 125.47M | 65.98M | 102.8M | 62.82M | 35.24M | 46.1M | 33.82M | 41M | 20.2M | 29M | 44.4M |
| Cash Only | 57.13M | 69M | 76.9M | 93.97M | 95.07M | 506.49M | 283.52M | 32.46M | 31.25M | 81.38M | 68.04M | 59.64M | 41.34M | 52.13M | 31.75M | 44.75M | 39.66M | 33.86M | 31.66M | 44.4M | 111.52M | 57.09M | 92.8M | 62.82M | 35.24M | 46.1M | 33.82M | 41M | 20.2M | 29M | 44.4M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.95M | 8.88M | 10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 531.85M | 593.46M | 376.01M | 390.02M | 416.4M | 372.08M | 368.95M | 436.13M | 461.06M | 408.06M | 580.29M | 314.1M | 269.04M | 250.53M | 246.63M | 265.25M | 275.78M | 200.76M | 199.66M | 172.29M | 162.87M | 127.61M | 94.03M | 99.72M | 84.74M | 79M | 80.51M | 77.78M | 61.2M | 36.8M | 24.9M |
| Days Sales Outstanding | 69.44 | 82.31 | 56.63 | 58.99 | 63.95 | 60.18 | 57.3 | 64.24 | 72.18 | 65.8 | 97.18 | 62.2 | 58.05 | 60.08 | 60.86 | 60.03 | 79.26 | 64.22 | 69.87 | 61.36 | 69.05 | 76 | 55.85 | 58.94 | 54.39 | 51.3 | 54.87 | 64.74 | 71.41 | 64.92 | 65.95 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.33M | 30.66M | 32.93M | 19.49M | 19.75M | 12.77M | 11.84M | 7.16M | 6.04M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.34 | 13.6 | 14.47 | 9.91 | 13.35 | 9.41 | 9.25 | 5.82 | 4.41 | - | - | - | - | - |
| Other Current Assets | 0 | 3M | 47.27M | 44.51M | 43.54M | 20.16M | 26.74M | 32.42M | 503.3M | 450.35M | 382.79M | 36.4M | 30.23M | 32.45M | 33.94M | 101.68M | 70.27M | 30.33M | 50.6M | 47.82M | 48.37M | 15.95M | 25.94M | 11.28M | 19.61M | 8.47M | 15.31M | 16.1M | 13.1M | 9.4M | 6M |
| Total Non-Current Assets | 3.11B | 3.13B | 3.13B | 3.17B | 3.21B | 3.59B | 3.75B | 3.78B | 3.66B | 3.65B | 3.05B | 3.06B | 2.62B | 2.51B | 2.5B | 2.59B | 2B | 1.17B | 1.01B | 928.12M | 420.7M | 410.22M | 257.5M | 321.64M | 263.07M | 81.46M | 93.93M | 73.3M | 56.8M | 64M | 31.5M |
| Property, Plant & Equipment | 1.92B | 1.96B | 2B | 2.05B | 2.09B | 2.15B | 2.25B | 2.27B | 2.16B | 2.08B | 1.9B | 1.92B | 1.77B | 1.73B | 1.69B | 1.71B | 1.51B | 998.56M | 878.62M | 783.61M | 287.37M | 282.24M | 196.74M | 201.51M | 206.47M | 53.76M | 54.62M | 43.4M | 36.3M | 38.8M | 19M |
| Fixed Asset Turnover | 1.46x | 1.35x | 1.21x | 1.18x | 1.14x | 1.05x | 1.05x | 1.09x | 1.08x | 1.09x | 1.15x | 0.96x | 0.95x | 0.88x | 0.88x | 0.95x | 0.84x | 1.14x | 1.19x | 1.31x | 3.00x | 2.17x | 3.12x | 3.06x | 2.75x | 10.46x | 9.81x | 10.10x | 8.62x | 5.33x | 7.25x |
| Goodwill | 756.04M | 756.03M | 756M | 755.2M | 755.2M | 755.23M | 755.25M | 776.36M | 776.36M | 778.95M | 615.43M | 615.44M | 493.89M | 490.2M | 490.31M | 508.07M | 244.95M | 40.09M | 22.2M | 37.23M | 0 | 0 | 0 | 0 | 903K | 0 | 0 | 1.8M | 2M | 2.4M | 2.2M |
| Intangible Assets | 113.68M | 117.33M | 126.58M | 135.89M | 147.69M | 166.12M | 187.75M | 210.07M | 232.36M | 255.34M | 203.88M | 224.15M | 155.28M | 163.4M | 178.32M | 200.34M | 87.81M | 17.58M | 12.39M | 0 | 41.55M | 52.13M | 0 | 0 | 0 | 414K | 1.4M | 0 | 0 | 0 | 0 |
| Long-Term Investments | 402.76M | 0 | 22.4M | 0 | 0 | 20.4M | 0 | 0 | 368.18M | 404.31M | 219.78M | 175.97M | 75.48M | 16.94M | 26.76M | 32.15M | 37.54M | 20.14M | 0 | 0 | 0 | -19.75M | 0 | 0 | -903K | 20.2M | 0 | 20.7M | 15.4M | 7.3M | 1.8M |
| Other Non-Current Assets | 115.48M | 285.85M | 222.38M | 221.78M | 201.51M | 501.72M | 522.28M | 486.85M | 90.92M | 104.2M | 85.36M | 125.66M | 122.11M | 101.86M | 116.94M | 141.85M | 116.11M | 74.79M | 89.07M | 102.36M | 86.83M | 75.86M | 47.98M | 115.15M | 56.49M | 6.38M | 37.92M | 3.6M | 18.5M | 5.4M | 3.1M |
| Total Assets | 3.74B | 3.84B | 3.63B | 3.7B | 3.76B | 4.54B | 4.46B | 4.32B | 4.25B | 4.23B | 3.75B | 3.5B | 3B | 2.89B | 2.84B | 3.05B | 2.42B | 1.45B | 1.29B | 1.19B | 743.45M | 639.51M | 480.15M | 507.29M | 402.66M | 221.07M | 223.57M | 208.2M | 151.3M | 139.2M | 106.8M |
| Asset Turnover | 0.74x | 0.68x | 0.67x | 0.65x | 0.63x | 0.50x | 0.53x | 0.57x | 0.55x | 0.54x | 0.58x | 0.53x | 0.56x | 0.53x | 0.52x | 0.53x | 0.52x | 0.79x | 0.81x | 0.86x | 1.16x | 0.96x | 1.28x | 1.22x | 1.41x | 2.54x | 2.40x | 2.11x | 2.07x | 1.49x | 1.29x |
| Asset Growth % | 17.82% | 5.82% | -1.74% | -1.7% | -17.12% | 1.73% | 3.3% | 1.65% | 0.49% | 12.74% | 7.02% | 16.69% | 3.91% | 1.77% | -6.9% | 25.82% | 67.41% | 12.35% | 8.05% | 60.42% | 16.25% | 33.19% | -5.35% | 25.99% | 82.14% | -1.12% | 7.38% | 37.61% | 8.69% | 30.34% | 175.26% |
| Total Current Liabilities | 384.02M | 356.89M | 340.22M | 437.46M | 437.21M | 378.84M | 411.3M | 395.93M | 694.58M | 369.56M | 504.06M | 278.62M | 254.07M | 223.13M | 259.87M | 288.82M | 270.46M | 177.45M | 185.93M | 186.43M | 173.7M | 136.52M | 117.7M | 113.44M | 74.99M | 76.62M | 73.64M | 55.5M | 31.4M | 26.6M | 13.2M |
| Accounts Payable | 56.2M | 59.55M | 67.84M | 65.66M | 80.18M | 64.3M | 86.92M | 100.33M | 94.94M | 96.47M | 79.86M | 77.52M | 58.16M | 47.29M | 50.11M | 76.28M | 73.88M | 51.86M | 56.14M | 48.66M | 45.34M | 27.76M | 21.08M | 21.12M | 10.14M | 14.08M | 18.35M | 12.63M | 5.9M | 6.2M | 4M |
| Days Payables Outstanding | 13.65 | 11.04 | - | 13.74 | 17.6 | 14.41 | 17.91 | 19.71 | 19.74 | 20.71 | 17.66 | 20.75 | 17.04 | 15.34 | 16.79 | 22.79 | 27.66 | 21.1 | 24.91 | 21.38 | 23.05 | 18.76 | 15.53 | 16.5 | 8.23 | 10.27 | 13.87 | 11.84 | 7.92 | 13.16 | 12.61 |
| Short-Term Debt | 30.79M | 1.35M | 1.61M | 55.88M | 44.72M | 18.57M | 26.18M | 24.21M | 332.03M | 28.92M | 238.06M | 17.14M | 16.75M | 22.16M | 53.88M | 53.67M | 41.57M | 19.62M | 17.93M | 17.48M | 12.69M | 7.76M | 13.74M | 7.11M | 1.25M | 3.27M | 0 | 3M | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.17M | 22.56M | 17.61M | 18.12M | 19.39M | 12.05M | 12.37M | 12.96M | 15.72M | 0 | 110.4M | 0 | 1.83M | 1.89M | 1.84M | 1.81M | 3.07M | 2.75M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 56M | 50.06M | 51.56M | 35.41M | 35.1M | 49.3M | 43.02M | 23.41M | 20.53M | 8.48M | 12.95M | 19.76M | 267K | 0 | 6.48M | 36.54M | 25.21M | 1.46M | 0 | 1.3M | 1.94M | 3.07M | 2.67M | 0 | 1.62M | 55.28M | 39.87M | 25.5M | 20.4M | 9.2M |
| Current Ratio | 1.65x | 2.01x | 1.47x | 1.21x | 1.27x | 2.49x | 1.73x | 1.37x | 0.85x | 1.57x | 1.38x | 1.57x | 1.49x | 1.72x | 1.30x | 1.59x | 1.57x | 1.58x | 1.52x | 1.42x | 1.86x | 1.68x | 1.89x | 1.64x | 1.86x | 1.82x | 1.76x | 2.43x | 3.01x | 2.83x | 5.70x |
| Quick Ratio | 1.65x | 2.01x | 1.47x | 1.21x | 1.27x | 2.49x | 1.73x | 1.37x | 0.85x | 1.57x | 1.38x | 1.57x | 1.49x | 1.72x | 1.30x | 1.59x | 1.57x | 1.40x | 1.35x | 1.24x | 1.75x | 1.53x | 1.78x | 1.53x | 1.77x | 1.74x | 1.76x | 2.43x | 3.01x | 2.83x | 5.70x |
| Cash Conversion Cycle | 55.79 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 55.46 | 58.57 | 54.45 | 55.91 | 70.59 | 49.72 | 51.69 | 51.98 | 45.44 | - | - | - | - | - |
| Total Non-Current Liabilities | 1.84B | 1.98B | 1.96B | 1.97B | 2.16B | 3.18B | 3.14B | 2.93B | 2.51B | 2.66B | 2.27B | 2.22B | 1.7B | 1.64B | 1.53B | 1.72B | 1.11B | 605.27M | 523.1M | 476.86M | 319.84M | 392.56M | 254.41M | 306.89M | 175.02M | 14.1M | 22.77M | 34M | 17M | 10.3M | 5.6M |
| Long-Term Debt | 1.51B | 1.65B | 1.71B | 1.73B | 1.93B | 2.92B | 2.89B | 2.72B | 2.41B | 2.55B | 2.19B | 2.07B | 1.59B | 1.55B | 1.42B | 1.53B | 989.73M | 550.65M | 479.08M | 430.65M | 276.65M | 219.25M | 229.15M | 281.84M | 154.62M | 0 | 10M | 15M | 200K | 200K | 200K |
| Capital Lease Obligations | 219.53M | 57.56M | 73.64M | 82.11M | 73.8M | 91.89M | 104.36M | 100.25M | 4.57M | 6.06M | 7.43M | 8.69M | 9.86M | 10.92M | 11.93M | 13.09M | 13.69M | 14.42M | 15.13M | 15.8M | 16.62M | 17.07M | -4.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 386.56M | 99.69M | 78.2M | 77.37M | 75.85M | 80.77M | 30.73M | 19.25M | 13.68M | 8.76M | 14.86M | 11.47M | 10.07M | 14.69M | 15.7M | 125.21M | 63.55M | 7.06M | 14K | 223K | 0 | 2.08M | 1.49M | 0 | 0 | 0 | 0 | 3.8M | 0 | 10.1M | 5.4M |
| Other Non-Current Liabilities | 182.45M | 176.08M | 95.41M | 83.64M | 75.29M | 87.07M | 115.56M | 88.53M | 82.48M | 96.7M | 69.98M | 87.69M | 87.43M | 64.96M | 82.03M | 56.38M | 38.63M | 33.14M | 28.88M | 30.18M | 26.57M | 150.88M | 19.98M | 25.05M | 20.41M | 14.1M | 12.77M | 15.2M | 16.8M | 0 | 0 |
| Total Liabilities | 2.23B | 2.34B | 2.3B | 2.41B | 2.6B | 3.56B | 3.55B | 3.32B | 3.21B | 3.03B | 2.77B | 2.5B | 1.96B | 1.87B | 1.79B | 2.01B | 1.38B | 782.72M | 709.02M | 663.29M | 493.55M | 529.08M | 372.1M | 420.33M | 250.02M | 90.71M | 96.41M | 89.5M | 48.4M | 36.9M | 18.8M |
| Total Debt | 1.61B | 1.73B | 1.81B | 1.89B | 2.07B | 3.06B | 3.05B | 2.87B | 2.75B | 2.58B | 2.42B | 2.14B | 1.62B | 1.58B | 1.49B | 1.59B | 1.04B | 584.69M | 411.5M | 463.93M | 174.28M | 244.77M | 199.93M | 288.95M | 155.87M | 0 | 10M | 18M | 200K | 200K | 200K |
| Net Debt | 1.55B | 1.66B | 1.73B | 1.79B | 1.98B | 2.56B | 2.76B | 2.84B | 2.72B | 2.5B | 2.35B | 2.08B | 1.58B | 1.53B | 1.46B | 1.55B | 1.01B | 550.84M | 379.84M | 419.53M | 62.76M | 187.67M | 107.13M | 226.13M | 120.63M | -46.1M | -23.82M | -23M | -20M | -28.8M | -44.2M |
| Debt / Equity | 1.06x | 1.15x | 1.36x | 1.46x | 1.78x | 3.14x | 3.34x | 2.88x | 2.64x | 2.15x | 2.48x | 2.12x | 1.55x | 1.55x | 1.42x | 1.54x | 1.01x | 0.88x | 0.71x | 0.88x | 0.70x | 2.22x | 1.85x | 3.32x | 1.02x | - | 0.08x | 0.15x | 0.00x | 0.00x | 0.00x |
| Debt / EBITDA | 3.57x | 4.45x | 4.15x | 3.95x | 4.01x | 7.24x | 8.37x | 6.61x | 7.03x | 6.93x | 6.36x | 6.24x | 4.90x | 5.66x | 5.39x | 6.11x | 6.10x | 3.35x | 2.67x | 3.44x | 1.97x | 10.09x | 3.76x | 6.57x | 4.38x | - | 0.32x | 0.57x | 0.01x | 0.01x | 0.02x |
| Net Debt / EBITDA | 3.45x | 4.27x | 3.98x | 3.75x | 3.83x | 6.04x | 7.59x | 6.53x | 6.95x | 6.71x | 6.18x | 6.06x | 4.78x | 5.47x | 5.28x | 5.93x | 5.87x | 3.15x | 2.46x | 3.11x | 0.71x | 7.73x | 2.01x | 5.14x | 3.39x | -1.35x | -0.76x | -0.73x | -0.77x | -1.26x | -3.32x |
| Interest Coverage | 3.35x | 3.12x | 1.20x | 1.63x | 2.40x | 2.49x | 1.98x | 2.15x | 1.99x | 2.03x | 2.16x | 2.33x | 2.74x | 2.03x | 2.22x | 2.69x | 3.08x | 4.68x | 4.00x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 1.51B | 1.5B | 1.33B | 1.29B | 1.17B | 975.02M | 912.08M | 996.05M | 1.04B | 1.2B | 974.86M | 1.01B | 1.05B | 1.02B | 1.05B | 1.03B | 1.04B | 665.1M | 579.6M | 529.35M | 249.91M | 110.43M | 108.04M | 86.96M | 152.64M | 130.36M | 127.16M | 118.7M | 102.9M | 102.3M | 88M |
| Equity Growth % | 49.56% | 12.8% | 3.34% | 10.75% | 19.49% | 6.9% | -8.43% | -4.16% | -13.29% | 22.95% | -3.19% | -3.76% | 2.14% | -2.23% | 1.41% | -0.6% | 56.29% | 14.75% | 9.49% | 111.82% | 126.3% | 2.21% | 24.24% | -43.03% | 17.09% | 2.51% | 7.13% | 15.35% | 0.59% | 16.25% | 249.21% |
| Book Value per Share | 11.47 | 10.77 | 9.95 | 10.43 | 9.53 | 8.08 | 7.60 | 8.35 | 8.61 | 9.92 | 8.74 | 9.07 | 9.61 | 9.54 | 11.40 | 10.81 | 12.38 | 8.54 | 7.46 | 7.17 | 4.66 | 2.45 | 2.47 | 1.22 | 1.59 | 1.36 | 1.33 | 1.20 | 1.01 | 1.00 | 0.88 |
| Total Shareholders' Equity | 1.52B | 1.51B | 1.33B | 1.29B | 1.17B | 976.21M | 913.1M | 996.83M | 1.04B | 1.2B | 974.96M | 1.01B | 1.05B | 1.02B | 1.05B | 1.02B | 1.02B | 664.6M | 578.5M | 527.71M | 248.61M | 108.59M | 106.85M | 86.96M | 152.64M | 130.36M | 127.16M | 118.7M | 102.9M | 102.3M | 88M |
| Common Stock | 1.42M | 1.41M | 1.4M | 1.3M | 1.29M | 1.27M | 1.26M | 1.25M | 1.25M | 1.24M | 750K | 747K | 742K | 866K | 860K | 852K | 845K | 516K | 511K | 510K | 197K | 97K | 95K | 93K | 212K | 210K | 210K | 200K | 200K | 200K | 200K |
| Retained Earnings | 380.09M | 294.25M | 39.88M | 103.09M | -4.24M | -175.96M | -222.89M | -119.78M | -52.87M | 31.54M | 112.76M | 158.8M | 206.34M | 232.65M | 264.67M | 507.17M | 428.55M | 365.93M | 299.97M | 241.07M | 201.7M | 171.67M | 170.88M | 156.6M | 111.34M | 89.84M | 70.46M | 53.5M | 31.5M | 26.2M | 14.3M |
| Treasury Stock | -177.75M | -91.02M | 0 | -95.17M | -105.1M | -105.1M | -104.95M | -95.17M | -95.17M | 0 | 0 | 0 | 0 | -53.58M | -53.62M | -214.03M | -139.05M | -58.89M | -58.89M | -58.89M | -98.91M | -131.88M | -131.88M | -131.88M | 0 | 0 | 0 | -16.8M | 0 | 0 | 0 |
| Accumulated OCI | -15.98M | -17.97M | -21.6M | -16.64M | -16.92M | -20.22M | -22.59M | -20.34M | -23.62M | -24.45M | -30.82M | -32.4M | -27.46M | -4.43M | 2.67M | 1.93M | 10.07M | 10M | -7.28M | 6.92M | 2.39M | -2.07M | 749K | -2.46M | -22.41M | -20.84M | -5.5M | -1.9M | -6.2M | -4.4M | 800K |
| Minority Interest | -1.75M | -1.67M | -1.52M | -1.45M | -1.31M | -1.2M | -1.02M | -782K | -599K | -322K | -99K | 99K | 314K | 454K | 492K | 15.3M | 20.59M | 497K | 1.1M | 1.64M | 1.3M | 1.84M | 1.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying GEO stock.
As of 2025, The GEO Group, Inc. (GEO) had total assets of $3.84B including $718.5M in current assets.
The GEO Group, Inc. (GEO) carries total debt of $1.73B, offset by $69.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
The GEO Group, Inc. (GEO) has total shareholders' equity (book value) of $1.51B ($10.77 book value per share). Book value represents the net worth of the company belonging to common stock holders.
The GEO Group, Inc. (GEO) reported a current ratio of 2.01x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
ISAP contract concentration risk
Metrics are mathematically derived from official filings.
Leverage Eases as Equity Builds
GEO's debt-to-equity ratio improved from 1.45 in 2024Q2 to 1.06 in 2026Q2, while retained earnings grew from -$1.9M to $380.1M, indicating a strengthening balance sheet.
The sequential decline in D/E from 1.45 to 1.06 over ten quarters reflects both debt reduction and equity accumulation, with total debt falling from $1.9B to $1.6B. Retained earnings turned positive and grew steadily, suggesting improved profitability and a shift toward internal capital generation. This trajectory implies a deliberate deleveraging strategy, likely supported by the C-Corp transition and suspension of dividends, which may enhance financial flexibility.
Debt Burden Eases but Refinancing Looms
Total debt declined to $1.6B in 2026Q2 from $1.9B in 2024Q2, yet the D/E ratio of 1.06 remains elevated, and cash of $57.1M covers only a fraction of outstanding obligations.
The reduction in absolute debt is a positive sign, but the leverage ratio still indicates significant reliance on borrowed capital. With cash reserves of $57.1M, the company's liquidity buffer is thin relative to its $1.6B debt load, suggesting potential refinancing risk if credit markets tighten. The interest expense burden, though not directly disclosed, likely consumes a meaningful portion of operating cash flow, warranting close monitoring of debt maturities and interest rate exposure.
Asset Base Stable with Intangibles Risk
PP&E remains steady at $1.9B, while goodwill is unchanged at $756.0M, representing about 20% of total assets, which may be vulnerable to impairment if contract losses occur.
The asset mix is heavily weighted toward tangible fixed assets, consistent with a facility-intensive business model. Goodwill of $756M, likely from the BI Inc. acquisition, is a significant intangible that could face impairment if the electronic monitoring segment underperforms or if policy shifts reduce its value. The stability in PP&E suggests ongoing maintenance capex, but the specialized nature of these facilities limits alternative uses, increasing the risk of asset stranding.
Equity Quality Improves on Retained Earnings
Retained earnings swung from -$1.9M in 2024Q2 to $380.1M in 2026Q2, while total equity rose from $1.3B to $1.5B, indicating improved internal capital generation.
The positive shift in retained earnings is a key indicator of improving equity quality, as it reflects cumulative profitability after dividends and distributions. The increase in equity, despite ongoing debt repayment, suggests that earnings are being retained to strengthen the balance sheet. However, the company has also engaged in share repurchases, which may offset some equity gains, but the overall trend points to a healthier capital structure.
Liquidity Buffer Thin Despite Ratio Improvement
The current ratio improved to 1.65 in 2026Q2 from 0.90 in 2025Q2, but cash of $57.1M is low relative to operating costs, suggesting limited near-term cushion.
The current ratio's improvement is driven by a reduction in current liabilities, but the absolute cash position remains modest. With operating cash flow of $236.5M in 2026Q2, the company generates sufficient cash to cover short-term obligations, yet the low cash balance implies reliance on ongoing cash generation. This may be adequate given the stable revenue base, but any disruption in collections or unexpected expenses could strain liquidity.
Hidden Risks in Leverage and Concentration
The reported D/E of 1.06 may understate leverage if off-balance-sheet obligations exist, and the reliance on the ISAP contract concentrates revenue risk, as noted in prior analysis.
While the balance sheet shows improving leverage, the company's heavy dependence on the ISAP contract for its electronic monitoring segment introduces significant revenue concentration risk. A policy shift or contract termination could impair the goodwill associated with BI Inc. and reduce cash flows, potentially exposing the company to refinancing difficulties. Investors should monitor the sustainability of the ISAP contract and the company's ability to diversify its revenue streams.