Revenue growth accelerated to 15.1% year-over-year in 2026Q2, with operating margin expanding to 13.9%, though gross margin volatility (ranging from 16.5% to 100% due to data gaps) suggests underlying cost structure variability.
The GEO Group, Inc. (GEO) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 2.91B | 2.63B | 2.42B | 2.41B | 2.38B | 2.26B | 2.35B | 2.48B | 2.33B | 2.26B | 2.18B | 1.84B | 1.69B | 1.52B | 1.48B | 1.61B | 1.27B | 1.14B | 1.04B | 1.02B | 860.88M | 612.9M | 614.55M | 617.49M | 568.61M | 562.07M | 535.56M | 438.5M | 312.8M | 206.9M | 137.8M |
| Revenue Growth % | 14.82% | 8.58% | 0.44% | 1.53% | 5.32% | -3.98% | -5.16% | 6.29% | 3% | 3.85% | 18.24% | 8.97% | 11.14% | 2.91% | -8.3% | 27% | 11.29% | 9.4% | 1.77% | 19.04% | 40.46% | -0.27% | -0.48% | 8.6% | 1.16% | 4.95% | 22.13% | 40.19% | 51.18% | 50.15% | 38.63% |
| Cost of Goods Sold | 1.67B | 1.97B | 0 | 1.74B | 1.66B | 1.63B | 1.77B | 1.86B | 1.76B | 1.7B | 1.65B | 1.36B | 1.25B | 1.12B | 1.09B | 1.22B | 975.02M | 897.1M | 822.66M | 830.63M | 718.18M | 540.13M | 495.23M | 467.02M | 449.44M | 500.55M | 483.04M | 389.3M | 271.8M | 172M | 115.8M |
| COGS % of Revenue | - | 74.8% | - | 72.28% | 69.97% | 72.19% | 75.38% | 74.98% | 75.31% | 75.13% | 75.72% | 73.99% | 73.64% | 73.9% | 73.64% | 75.74% | 76.78% | 78.62% | 78.87% | 81.05% | 83.42% | 88.13% | 80.58% | 75.63% | 79.04% | 89.05% | 90.19% | 88.78% | 86.89% | 83.13% | 84.03% |
| Gross Profit | 1.23B | 663.07M | 2.42B | 668.94M | 713.84M | 627.57M | 578.6M | 619.86M | 575.61M | 562.92M | 529.21M | 479.52M | 445.92M | 397.21M | 389.83M | 391.32M | 294.95M | 243.99M | 220.35M | 194.2M | 142.7M | 72.77M | 98.77M | 82.22M | 67.72M | 61.53M | 52.52M | 49.2M | 41M | 34.9M | 22M |
| Gross Margin % | 42.48% | 25.2% | 100% | 27.72% | 30.03% | 27.81% | 24.62% | 25.02% | 24.69% | 24.87% | 24.28% | 26.01% | 26.36% | 26.1% | 26.36% | 24.26% | 23.22% | 21.38% | 21.13% | 18.95% | 16.58% | 11.87% | 16.07% | 13.32% | 11.91% | 10.95% | 9.81% | 11.22% | 13.11% | 16.87% | 15.97% |
| Gross Profit Growth % | - | -72.64% | 262.32% | -6.29% | 13.75% | 8.46% | -6.66% | 7.69% | 2.25% | 6.37% | 10.36% | 7.54% | 12.26% | 1.89% | -0.38% | 32.67% | 20.88% | 10.73% | 13.47% | 36.08% | 96.1% | -26.32% | 20.13% | 21.41% | 10.07% | 17.14% | 6.75% | 20% | 17.48% | 58.64% | 28.66% |
| Operating Expenses | 857.37M | 405.58M | 2.11B | 316.55M | 329.9M | 339.48M | 349.2M | 316.75M | 310.95M | 314.64M | 263.63M | 243.8M | 211.19M | 211.72M | 205.48M | 5.99M | -17.33M | 108.55M | 106.56M | 98.36M | 78.5M | 64.83M | 59.78M | 52.72M | 43.86M | 37.34M | 29.76M | 23.2M | 18.5M | 18.4M | 12.2M |
| OpEx % of Revenue | - | 15.41% | 87.21% | 13.12% | 13.88% | 15.04% | 14.86% | 12.78% | 13.34% | 13.9% | 12.1% | 13.23% | 12.48% | 13.91% | 13.89% | 0.37% | -1.36% | 9.51% | 10.22% | 9.6% | 9.12% | 10.58% | 9.73% | 8.54% | 7.71% | 6.64% | 5.56% | 5.29% | 5.91% | 8.89% | 8.85% |
| Selling, General & Admin | 197.41M | 235.94M | 213.03M | 190.77M | 196.97M | 204.31M | 193.37M | 185.93M | 184.51M | 190.34M | 148.71M | 137.04M | 115.02M | 117.06M | 113.79M | 113.81M | 106.36M | 69.24M | 69.15M | 64.49M | 56.27M | 48.96M | 45.88M | 39.38M | 32.15M | 24.42M | 21.12M | 17.8M | 14.9M | 12.1M | 8.7M |
| SG&A % of Revenue | - | 8.97% | 8.79% | 7.91% | 8.29% | 9.05% | 8.23% | 7.5% | 7.91% | 8.41% | 6.82% | 7.43% | 6.8% | 7.69% | 7.69% | 7.06% | 8.38% | 6.07% | 6.63% | 6.29% | 6.54% | 7.99% | 7.47% | 6.38% | 5.65% | 4.35% | 3.94% | 4.06% | 4.76% | 5.85% | 6.31% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | 0% | 0% | 0% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 169.64M | 1.9B | 125.78M | 132.93M | 135.18M | 155.83M | 130.82M | 126.43M | 124.3M | 114.92M | 106.76M | 96.17M | 94.66M | 91.69M | -104.02M | -118.89M | 39.31M | 37.41M | 33.87M | 22.23M | 15.88M | 13.9M | 13.34M | 11.72M | 12.92M | 8.64M | 5.4M | 3.6M | 6.3M | 3.5M |
| Operating Income | 377.22M | 257.49M | 309.98M | 352.39M | 383.94M | 288.08M | 229.41M | 303.11M | 264.67M | 248.28M | 265.58M | 235.73M | 234.73M | 185.48M | 184.35M | 179.6M | 126.9M | 135.44M | 113.79M | 95.84M | 64.2M | 7.94M | 38.99M | 29.5M | 23.86M | 24.18M | 22.76M | 26M | 22.5M | 16.5M | 9.8M |
| Operating Margin % | 12.98% | 9.78% | 12.79% | 14.6% | 16.15% | 12.77% | 9.76% | 12.23% | 11.35% | 10.97% | 12.19% | 12.79% | 13.88% | 12.19% | 12.46% | 11.14% | 9.99% | 11.87% | 10.91% | 9.35% | 7.46% | 1.3% | 6.34% | 4.78% | 4.2% | 4.3% | 4.25% | 5.93% | 7.19% | 7.97% | 7.11% |
| Operating Income Growth % | - | -16.93% | -12.04% | -8.22% | 33.28% | 25.58% | -24.32% | 14.52% | 6.6% | -6.51% | 12.67% | 0.43% | 26.55% | 0.61% | 2.65% | 41.53% | -6.31% | 19.03% | 18.73% | 49.27% | 708.78% | -79.64% | 32.17% | 23.65% | -1.35% | 6.25% | -12.46% | 15.56% | 36.36% | 68.37% | 36.11% |
| EBITDA | 513.56M | 389.53M | 436.19M | 478.17M | 516.87M | 423.26M | 364.08M | 433.93M | 391.1M | 372.58M | 380.5M | 342.49M | 330.9M | 280.15M | 276.04M | 261.15M | 171.27M | 174.75M | 154.21M | 134.7M | 88.49M | 24.26M | 53.19M | 44.01M | 35.57M | 34.1M | 31.4M | 31.4M | 26.1M | 22.8M | 13.3M |
| EBITDA Margin % | 17.67% | 14.8% | 18% | 19.82% | 21.75% | 18.76% | 15.49% | 17.51% | 16.78% | 16.46% | 17.46% | 18.58% | 19.56% | 18.41% | 18.66% | 16.19% | 13.49% | 15.31% | 14.79% | 13.14% | 10.28% | 3.96% | 8.66% | 7.13% | 6.26% | 6.07% | 5.86% | 7.16% | 8.34% | 11.02% | 9.65% |
| EBITDA Growth % | 38.33% | -10.7% | -8.78% | -7.49% | 22.12% | 16.25% | -16.1% | 10.95% | 4.97% | -2.08% | 11.1% | 3.5% | 18.12% | 1.49% | 5.7% | 52.48% | -1.99% | 13.32% | 14.48% | 52.22% | 264.72% | -54.39% | 20.86% | 23.72% | 4.31% | 8.61% | 0% | 20.31% | 14.47% | 71.43% | 40% |
| D&A (Non-Cash Add-back) | 136.34M | 132.04M | 126.22M | 125.78M | 132.93M | 135.18M | 134.68M | 130.82M | 126.43M | 124.3M | 114.92M | 106.76M | 96.17M | 94.66M | 91.69M | 81.55M | 44.37M | 39.31M | 40.42M | 38.87M | 24.29M | 16.32M | 14.2M | 14.51M | 11.72M | 9.92M | 8.64M | 5.4M | 3.6M | 6.3M | 3.5M |
| EBIT | 386.99M | 500.55M | 229.22M | 356.34M | 394.37M | 322.28M | 250.97M | 324.55M | 299.42M | 299.96M | 278.19M | 247.31M | 239.48M | 168.15M | 182.61M | 202.67M | 125.21M | 133.55M | 120.83M | 95.84M | 64.2M | 7.94M | 38.99M | 29.5M | 23.86M | 24.18M | 22.76M | 26M | 22.5M | 16.5M | 9.8M |
| Net Interest Income | -143.93M | -151.44M | -181.84M | -210.5M | -148.56M | -105.45M | -103.77M | -122.09M | -115.35M | -96.35M | -100.22M | -94.56M | -82.62M | -79.68M | -75.47M | -68.35M | -34.45M | -23.57M | -23.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 9.01M | 9.08M | 8.79M | 7.79M | 15.99M | 24.01M | 23.07M | 28.93M | 34.76M | 51.68M | 28.5M | 11.58M | 4.75M | 3.32M | 6.72M | 7.03M | 6.24M | 4.94M | 7.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 152.94M | 160.52M | 190.62M | 218.29M | 164.55M | 129.46M | 126.84M | 151.02M | 150.1M | 148.02M | 128.72M | 106.14M | 87.37M | 83M | 82.19M | 75.38M | 40.71M | 28.52M | 30.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -143.18M | 82.54M | -268.68M | -209.81M | -149.35M | -88.12M | -96.11M | -120.05M | -115.35M | -96.35M | -116.11M | -94.56M | -82.62M | -100.34M | -83.94M | -68.35M | -42.38M | -30.41M | -23.16M | -32.1M | -18.84M | -15.22M | -12.89M | 43.06M | 1.11M | 681K | 2.58M | 8.4M | 4.5M | 2.6M | 2.8M |
| Pretax Income | 234.05M | 340.03M | 41.3M | 142.58M | 234.59M | 199.96M | 133.29M | 183.06M | 149.32M | 151.94M | 149.48M | 141.17M | 152.11M | 85.15M | 100.42M | 111.25M | 84.52M | 105.03M | 90.63M | 63.74M | 45.36M | -7.28M | 26.1M | 72.56M | 24.97M | 24.86M | 25.35M | 34.4M | 27M | 19.1M | 12.6M |
| Pretax Margin % | 8.05% | 12.92% | 1.7% | 5.91% | 9.87% | 8.86% | 5.67% | 7.39% | 6.4% | 6.71% | 6.86% | 7.66% | 8.99% | 5.59% | 6.79% | 6.9% | 6.65% | 9.2% | 8.69% | 6.22% | 5.27% | -1.19% | 4.25% | 11.75% | 4.39% | 4.42% | 4.73% | 7.84% | 8.63% | 9.23% | 9.14% |
| Income Tax | 68.13M | 85.72M | 9.4M | 35.4M | 62.9M | 122.73M | 20.46M | 16.65M | 14.12M | 17.96M | 7.9M | 7.39M | 14.09M | -26.05M | -40.56M | 47.92M | 39.53M | 41.99M | 34.03M | 24.23M | 16.5M | -11.83M | 8.31M | 37.27M | 12.65M | 9.71M | 8.35M | 12.5M | 10.2M | 7.2M | 4.3M |
| Effective Tax Rate % | 29.11% | 25.21% | 22.76% | 24.83% | 26.81% | 61.38% | 15.35% | 9.09% | 9.45% | 11.82% | 5.29% | 5.23% | 9.27% | -30.59% | -40.39% | 43.08% | 46.77% | 39.98% | 37.55% | 38.01% | 36.39% | 162.36% | 31.85% | 51.37% | 50.67% | 39.03% | 32.95% | 36.34% | 37.78% | 37.7% | 34.13% |
| Net Income | 166.82M | 254.37M | 31.97M | 107.33M | 171.81M | 77.42M | 113.03M | 166.6M | 145.09M | 146.24M | 148.72M | 139.44M | 143.93M | 115.14M | 134.75M | 78.63M | 63.47M | 65.95M | 58.9M | 41.84M | 30.03M | 7.01M | 16.82M | 40.02M | 21.12M | 19.38M | 16.99M | 21.9M | 5.3M | 11.9M | 8.3M |
| Net Margin % | 5.74% | 9.67% | 1.32% | 4.45% | 7.23% | 3.43% | 4.81% | 6.72% | 6.22% | 6.46% | 6.82% | 7.56% | 8.51% | 7.56% | 9.11% | 4.87% | 5% | 5.78% | 5.65% | 4.08% | 3.49% | 1.14% | 2.74% | 6.48% | 3.71% | 3.45% | 3.17% | 4.99% | 1.69% | 5.75% | 6.02% |
| Net Income Growth % | -29.94% | 695.76% | -70.22% | -37.53% | 121.93% | -31.51% | -32.15% | 14.83% | -0.79% | -1.66% | 6.65% | -3.12% | 25.01% | -14.56% | 71.38% | 23.88% | -3.77% | 11.97% | 40.76% | 39.34% | 328.65% | -58.33% | -57.98% | 89.48% | 8.98% | 14.03% | -22.4% | 313.21% | -55.46% | 43.37% | 88.64% |
| Net Income (Continuing) | 165.92M | 254.31M | 31.9M | 107.18M | 171.69M | 77.23M | 112.83M | 166.41M | 144.83M | 146.02M | 148.5M | 139.31M | 143.84M | 117.46M | 144.56M | 75.9M | 58.57M | 62.78M | 57.21M | 39.51M | 30.31M | 4.54M | 17.87M | 36.38M | 18.19M | 19.38M | 16.99M | 21.9M | 16.8M | 11.9M | 8.3M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -1.77M | -1.67M | -1.52M | -1.45M | -1.31M | -1.2M | -1.02M | -782K | -599K | -322K | -99K | 99K | 314K | 454K | 492K | 15.3M | 20.59M | 497K | 1.1M | 1.64M | 1.3M | 1.84M | 1.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.26 | 1.82 | 0.22 | 0.72 | 1.17 | 0.58 | 0.94 | 1.40 | 1.20 | 1.21 | 1.33 | 1.25 | 1.32 | 1.07 | 1.47 | 0.82 | 0.75 | 0.85 | 0.76 | 0.57 | 0.56 | 0.15 | 0.38 | 0.51 | 0.18 | 0.18 | 0.18 | 0.22 | 0.05 | 0.12 | 0.08 |
| EPS Growth % | -26.47% | 727.27% | -69.44% | -38.46% | 101.72% | -38.3% | -32.86% | 16.67% | -0.83% | -9.02% | 6.4% | -5.3% | 23.36% | -27.21% | 79.27% | 9.33% | -11.76% | 11.84% | 33.33% | 1.79% | 273.33% | -60.53% | -25.49% | 183.33% | 0% | 0% | -18.18% | 330.53% | -57.42% | 45.99% | 47.84% |
| EPS (Basic) | - | 1.82 | 0.23 | 0.73 | 1.18 | 0.59 | 0.94 | 1.40 | 1.21 | 1.22 | 1.34 | 1.26 | 1.33 | 1.08 | 1.47 | 0.83 | 0.77 | 0.87 | 0.78 | 0.59 | 0.58 | 0.16 | 0.40 | 0.52 | 0.18 | 0.18 | 0.18 | 0.22 | 0.05 | 0.12 | 0.08 |
| Diluted Shares Outstanding | 132M | 139.72M | 134.06M | 123.7M | 122.28M | 120.73M | 119.99M | 119.31M | 120.75M | 120.81M | 111.48M | 110.99M | 108.82M | 107.41M | 91.9M | 95.61M | 83.98M | 77.88M | 77.75M | 73.79M | 53.62M | 45.05M | 43.8M | 71.23M | 96.14M | 95.67M | 95.63M | 99.07M | 102.07M | 102.14M | 99.84M |
| Basic Shares Outstanding | 129.97M | 139.72M | 131.32M | 121.91M | 121.04M | 120.38M | 119.72M | 119.1M | 120.24M | 120.09M | 111.06M | 110.54M | 108.41M | 106.67M | 91.4M | 95.14M | 83.07M | 76.32M | 75.81M | 71.59M | 51.66M | 43.11M | 42.21M | 70.28M | 95.17M | 94.63M | 95M | 97.43M | 99.54M | 99.07M | 99.84M |
| Dividend Payout Ratio | - | - | - | - | - | 39.38% | 191.22% | 139.58% | 158.18% | 155.54% | 130.95% | 134.1% | 118.28% | 127.81% | 80.29% | 5.1% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying GEO stock.
For fiscal year 2025, The GEO Group, Inc. (GEO) reported total revenue of $2.63B. This represents a 1809.7% increase compared to $137.8M in 1996.
The GEO Group, Inc. (GEO) is profitable, generating $254.4M in net income for the fiscal year ending 2025 with a net profit margin of 9.7%.
The GEO Group, Inc. (GEO) reported an operating income of $257.5M, resulting in an operating profit margin of 9.8%. This margin reflects the operational efficiency of the business before interest and taxes.
The GEO Group, Inc. (GEO) generated $663.1M in gross profit for the year, representing a gross profit margin of 25.2%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
ISAP contract concentration risk
Metrics are mathematically derived from official filings.
Revenue Momentum Accelerates on Policy Tailwinds
GEO's revenue grew 15.1% year-over-year in 2026Q2, reaching $732.1M, according to the latest quarterly report, marking the fourth consecutive quarter of accelerating growth from 4.8% in 2025Q2.
The acceleration is driven by increased demand for secure services and electronic monitoring, particularly the ISAP program, which appears to be benefiting from favorable immigration policy. The sequential growth from $705.2M in 2026Q1 to $732.1M in 2026Q2 suggests sustained momentum, though the reliance on a single federal program warrants monitoring for concentration risk.
Gross Margin Volatility Masks Underlying Stability
Gross margin swung from 100% in quarters with missing COGS data to 16.5% in 2026Q1, but the reported 25.2% average in available quarters suggests a labor-intensive model with limited pricing power.
The data shows significant quarterly variation in gross margin, with some periods reporting 100% due to data unavailability, which obscures the true cost structure. When COGS is reported, margins hover around 25%, reflecting high fixed costs and mandated staffing ratios. The operating margin of 13.9% in 2026Q2 is above the peer average, but the volatility in gross margin suggests that cost pass-through mechanisms may be inconsistent, and investors should monitor wage inflation and contract escalators.
Operating Leverage Emerges as Revenue Scales
Operating income grew 41.3% year-over-year in 2026Q2 to $101.7M, outpacing revenue growth of 15.1%, as reported in the income statement, indicating positive operating leverage.
The operating margin expanded from 11.3% in 2025Q2 to 13.9% in 2026Q2, suggesting that fixed costs are being absorbed more efficiently as revenue grows. SG&A expenses increased only 16.5% year-over-year, roughly in line with revenue, but the higher-margin electronic monitoring segment appears to be driving the incremental profitability. This leverage is encouraging, but its sustainability depends on continued occupancy and contract renewals.
Earnings Quality Bolstered by One-Time Items
Net income in 2025Q3 included a $173.9M gain, inflating EPS to $1.24, while 2026Q2's EPS of $0.36 reflects normalized operations, per the quarterly data.
The 2025Q3 quarter was distorted by a non-operating item, likely a tax benefit or asset sale, which masks the underlying earnings power. Excluding that, net income has grown steadily from $15.5M in 2024Q4 to $47.5M in 2026Q2, a compound quarterly growth rate of over 30%. Stock-based compensation of $12.7M in 2026Q2 is modest relative to net income, but the tax rate appears to be volatile, and investors should adjust for one-time items when assessing recurring EPS.
Labor and SG&A Drive Cost Structure
SG&A expenses rose to $65.5M in 2026Q2, up 16.5% year-over-year, while COGS data is incomplete, but the reported gross margin of 25.2% indicates labor is the primary cost driver.
The company's cost structure is dominated by labor and benefits for security personnel, which are largely fixed and mandated by contracts. SG&A as a percentage of revenue has remained relatively stable around 9-10%, suggesting disciplined overhead management. However, the lack of consistent COGS data makes it difficult to assess the full cost picture, and investors should monitor wage inflation and regulatory compliance costs that could compress margins if not passed through.
Concentration and Leverage Pose Risks
GEO's reliance on the ISAP contract and a debt-to-equity ratio of 1.15, as reported, suggests vulnerability to policy shifts and refinancing risk, which could undermine the growth narrative.
The recent earnings beat and guidance raise are positive, but the company's fortunes are increasingly tied to a single federal program, making it susceptible to changes in immigration enforcement priorities. The reported debt-to-equity of 1.15 contradicts historical leverage levels, and if this is accurate, it indicates a significant deleveraging, but if it's a data error, the refinancing risk remains. Short-sellers would likely focus on the political risk of facility closures and the potential for margin compression if labor costs rise faster than contract escalators.