Revenue grew from $380.6M in Q2 2024 to $435.4M in Q3 2026 with growth re-accelerating to 9.5%, while reported NOI margins near 96.5% through 2024-2025 fell to roughly 65% in 2026 quarters, warranting verification of the NOI definition.
Gaming and Leisure Properties, Inc. (GLPI) annual income statement — 14-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Revenue | 1.69B | 1.59B | 1.53B | 1.44B | 1.31B | 1.22B | 1.15B | 1.15B | 1.06B | 971.31M | 828.25M | 575.05M | 635.95M | 242.13M | 210.64M |
| Revenue Growth % | 7.33% | 4.13% | 6.33% | 9.81% | 7.84% | 5.48% | -0.03% | 9.26% | 8.69% | 17.27% | 44.03% | -9.57% | 162.65% | 14.95% | - |
| Property Operating Expenses | 876.54M | 604.22M | 47.67M | 45.93M | 52.35M | 90.43M | 85.74M | 117.14M | 194.24M | 189.16M | 151.91M | 122.19M | 144.88M | 100.14M | 127.82M |
| Net Operating Income (NOI) | 816.44M | 990.54M | 1.48B | 1.39B | 1.26B | 1.13B | 1.07B | 1.04B | 861.49M | 782.15M | 676.34M | 452.87M | 491.06M | 141.99M | 82.83M |
| NOI Margin % | 48.22% | 62.11% | 96.89% | 96.81% | 96.01% | 92.57% | 92.56% | 89.84% | 81.6% | 80.53% | 81.66% | 78.75% | 77.22% | 58.64% | 39.32% |
| Operating Expenses | -523.68M | -210.79M | 353.19M | 325.76M | 229.42M | 284.15M | 258.15M | 318.91M | 208.22M | 176.63M | 195.72M | 195.45M | 187.68M | 85.61M | 45.48M |
| G&A Expenses | 95.23M | 0 | 59.57M | 56.45M | 51.32M | 61.24M | 68.57M | 65.39M | 71.13M | 63.15M | 86.17M | 85.67M | 80.84M | 56.69M | 31.39M |
| EBITDA | 1.62B | 1.48B | 1.4B | 1.35B | 1.28B | 1.09B | 1.05B | 976.39M | 742.17M | 729.35M | 596.34M | 367.2M | 410.23M | 89.5M | 57.76M |
| EBITDA Margin % | 95.57% | 93.07% | 91.68% | 93.39% | 97.92% | 89.93% | 91.25% | 84.65% | 70.3% | 75.09% | 72% | 63.85% | 64.51% | 36.97% | 27.42% |
| Depreciation & Amortization | 277.87M | 282.94M | 273.42M | 276.42M | 254.55M | 252.05M | 243M | 258.97M | 148.37M | 123.83M | 115.72M | 109.78M | 106.84M | 28.92M | 14.09M |
| D&A / Revenue % | 16.41% | 17.74% | 17.85% | 19.19% | 19.41% | 20.72% | 21.07% | 22.45% | 14.05% | 12.75% | 13.97% | 19.09% | 16.8% | 11.95% | 6.69% |
| Operating Income | 1.34B | 1.2B | 1.13B | 1.07B | 1.03B | 841.77M | 809.27M | 717.42M | 593.81M | 605.52M | 480.62M | 257.42M | 303.38M | 60.58M | 43.67M |
| Operating Margin % | 79.16% | 75.33% | 73.83% | 74.2% | 78.52% | 69.2% | 70.18% | 62.2% | 56.25% | 62.34% | 58.03% | 44.76% | 47.71% | 25.02% | 20.73% |
| Interest Expense | 4M | 373.88M | 366.9M | 323.39M | 309.29M | 283.04M | 282.14M | 301.52M | 247.68M | 217.07M | 185.9M | 124.18M | 117.03M | 19.25M | 0 |
| Interest Coverage | - | 3.28x | 3.21x | 3.34x | 3.33x | 2.99x | 2.81x | 2.31x | 2.39x | 2.80x | 2.60x | 2.09x | 2.23x | 2.58x | - |
| Non-Operating Income | -13.6M | -25.14M | -45.99M | -12.05M | 284K | -3.7M | 17.54M | 20.26M | 1.65M | -1.94M | -2.12M | -2.33M | -2.44M | 4.2M | 6.32M |
| Pretax Income | 965.79M | 852.59M | 809.78M | 757.37M | 720.34M | 562.43M | 509.59M | 395.64M | 344.48M | 390.38M | 296.85M | 135.56M | 188.8M | 37.13M | 37.35M |
| Pretax Margin % | 57.05% | 53.46% | 52.87% | 52.58% | 54.92% | 46.24% | 44.19% | 34.3% | 32.63% | 40.19% | 35.84% | 23.57% | 29.69% | 15.33% | 17.73% |
| Income Tax | 2.25M | 2.23M | 2.13M | 2M | 17.05M | 28.34M | 3.88M | 4.76M | 4.96M | 9.79M | 7.54M | 7.44M | 3.41M | 17.3M | 14.43M |
| Effective Tax Rate % | 0.23% | 0.26% | 0.26% | 0.26% | 2.37% | 5.04% | 0.76% | 1.2% | 1.44% | 2.51% | 2.54% | 5.49% | 1.81% | 46.59% | 38.64% |
| Net Income | 935.18M | 825.11M | 784.62M | 734.28M | 684.65M | 534.05M | 505.71M | 390.88M | 339.52M | 380.6M | 289.31M | 128.12M | 185.38M | 19.83M | 22.92M |
| Net Margin % | 55.24% | 51.74% | 51.23% | 50.98% | 52.2% | 43.91% | 43.85% | 33.89% | 32.16% | 39.18% | 34.93% | 22.28% | 29.15% | 8.19% | 10.88% |
| Net Income Growth % | 20.66% | 5.16% | 6.86% | 7.25% | 28.2% | 5.6% | 29.38% | 15.13% | -10.79% | 31.56% | 125.8% | -30.89% | 834.87% | -13.48% | - |
| Funds From Operations (FFO) | 1.21B | 1.11B | 1.06B | 1.01B | 939.2M | 786.1M | 748.71M | 649.85M | 487.88M | 504.43M | 405.02M | 237.91M | 292.23M | 48.75M | 37.01M |
| FFO Margin % | 71.65% | 69.48% | 69.08% | 70.17% | 71.6% | 64.63% | 64.93% | 56.34% | 46.21% | 51.93% | 48.9% | 41.37% | 45.95% | 20.14% | 17.57% |
| FFO Growth % | 67.59% | 4.73% | 4.68% | 7.61% | 19.48% | 4.99% | 15.21% | 33.2% | -3.28% | 24.54% | 70.25% | -18.59% | 499.4% | 31.73% | - |
| FFO per Share | 4.17 | 3.96 | 3.87 | 3.81 | 3.70 | 3.33 | 3.41 | 3.01 | 2.27 | 2.37 | 2.24 | 2.01 | 2.49 | 0.44 | 0.42 |
| FFO Payout Ratio % | 75.79% | 78.68% | 78.51% | 82.51% | 82.08% | 80.64% | 30.79% | 90.66% | 112.82% | 104.94% | 105.76% | 105.81% | 169.08% | 0% | 0% |
| EPS (Diluted) | 3.21 | 2.94 | 2.87 | 2.77 | 2.70 | 2.26 | 2.30 | 1.81 | 1.58 | 1.79 | 1.60 | 1.08 | 1.58 | 0.17 | 0.26 |
| EPS Growth % | 4814.29% | 2.44% | 3.61% | 2.59% | 19.47% | -1.74% | 27.07% | 14.56% | -11.73% | 11.88% | 48.15% | -31.65% | 829.41% | -34.62% | - |
| EPS (Basic) | - | 2.95 | 2.87 | 2.78 | 2.71 | 2.27 | 2.31 | 1.82 | 1.59 | 1.80 | 1.62 | 1.12 | 1.65 | 0.18 | 0.26 |
| Diluted Shares Outstanding | 290.96M | 279.92M | 273.53M | 264.99M | 253.85M | 236.23M | 219.77M | 215.79M | 214.78M | 212.75M | 180.82M | 118.63M | 117.33M | 110.17M | 89.02M |
Quick answers to the most common questions about buying GLPI stock.
For fiscal year 2025, Gaming and Leisure Properties, Inc. (GLPI) reported total revenue of $1.59B. This represents a 657.1% increase compared to $210.6M in 2012.
Gaming and Leisure Properties, Inc. (GLPI) is profitable, generating $825.1M in net income for the fiscal year ending 2025 with a net profit margin of 51.7%.
Gaming and Leisure Properties, Inc. (GLPI) reported an operating income of $1.20B, resulting in an operating profit margin of 75.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Gaming and Leisure Properties, Inc. (GLPI) generated $990.5M in gross profit for the year, representing a gross profit margin of 62.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Tenant concentration with PENN Entertainment
Metrics are mathematically derived from official filings.
Revenue Growth Re-Accelerating Into 2026
Based on reported figures, GLPI's quarterly revenue grew from $380.6M in Q2 2024 to $435.4M in Q3 2026, with year-over-year growth re-accelerating to 9.5% in the latest quarter after troughing near 3.2% in mid-2025.
The re-acceleration in top-line growth suggests the portfolio is benefiting from contractual escalators and recent acquisitions rather than operator-driven percentage rent, which is consistent with a triple-net model. Because the growth profile is largely contractual, the trend appears more durable than cyclical gaming revenue would be. Investors should monitor whether growth holds once acquisition contributions lap, as organic escalators alone typically support mid-single-digit expansion.
Property-Level Margins Remain Structurally High
As reported in financial statements, GLPI's NOI margin held near 96.5% through much of 2024 and 2025, with the reported 2026Q2 and 2026Q1 margins of roughly 65% warranting verification against the NOI definition used.
The consistently high margins through 2024 and 2025 are consistent with a triple-net structure where tenants bear property taxes, insurance, and maintenance. The sharp drop to roughly 65% in the 2026 quarters, and the negative NOI reported in 2025Q4, suggest a change in the expense classification or the inclusion of non-recurring items rather than a clear operational deterioration. This discontinuity warrants further investigation before the margin trend is relied upon.
FFO Per Share Volatile Despite Steady Growth
Based on GLPI's reported figures, FFO per share moved from $0.81 in Q2 2025 to $1.20 in Q4 2025 before easing to $0.95 in Q3 2026, indicating sizable quarter-to-quarter swings in per-share earnings power.
The swings in FFO per share appear driven more by share count changes and timing of equity issuance than by underlying property performance, which the steady revenue line would suggest. Dilution from equity raises would weigh on per-share metrics even as absolute FFO rises. Dividend coverage should be assessed against AFFO per share, which appears more stable across the period.
Earnings Quality Questioned by Net Income Swings
The reported net income swing from $151.4M in Q2 2025 to $317.8M-scale quarters and EPS of -2.07 in Q4 2024 suggests GAAP earnings are heavily influenced by non-cash items and gains, limiting their use as a valuation anchor.
GAAP net income for a REIT is distorted by depreciation and property transaction gains, so the wide dispersion in reported EPS, including a negative print in Q4 2024, does not by itself indicate operating weakness. The more informative signal is the steadier AFFO line. Investors should treat headline EPS as unreliable and anchor analysis to AFFO and NOI instead.
Q2 2026 Beat Marks Guidance Momentum
Per the supplied data, Q2 2026 revenue of $430.5M rose 9.0% year over year and AFFO reached $304.0M, up 10.1%, marking the period where growth broadened across operating metrics.
The broad-based acceleration in Q2 2026 across revenue, AFFO, and Adjusted EBITDA suggests organic rent collection and escalators are strengthening. The reported guidance raise supports this reading, though a single quarter is insufficient to confirm a durable trend. Continued execution in the following quarters would be needed to validate the inflection.