Free cash flow margins experienced volatility, declining to 17.2% in 2026Q1 as capital expenditures surged to $17.2 billion to support long-term infrastructure scaling.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Cash from Operations | 164.71B | 164.71B | 125.3B | 101.75B | 91.5B | 91.65B | 65.12B | 54.52B | 47.97B | 37.09B | 36.04B | 26.02B | 22.38B | 18.66B | 16.62B | 14.56B | 11.08B | 9.32B | 7.85B | 5.78B | 3.58B | 2.46B | 977.04M | 395.44M | 155.26M |
| Operating CF Margin % | - | 40.88% | 35.8% | 33.1% | 32.35% | 35.57% | 35.68% | 33.68% | 35.06% | 33.46% | 39.92% | 34.7% | 33.9% | 33.61% | 36.1% | 38.42% | 37.79% | 39.39% | 36.03% | 34.8% | 33.76% | 40.07% | 30.64% | 26.98% | 35.33% |
| Operating CF Growth % | 95.84% | 31.46% | 23.15% | 11.2% | -0.17% | 40.73% | 19.45% | 13.65% | 29.33% | 2.93% | 38.47% | 16.3% | 19.92% | 12.28% | 14.1% | 31.44% | 18.94% | 18.63% | 35.97% | 61.3% | 45.58% | 151.72% | 147.07% | 154.69% | - |
| Net Income | 160.21B | 132.17B | 100.12B | 73.8B | 59.97B | 76.03B | 40.27B | 34.34B | 30.74B | 12.66B | 19.48B | 16.35B | 14.44B | 12.92B | 10.74B | 9.74B | 8.51B | 6.52B | 4.23B | 4.2B | 3.08B | 1.47B | 399.12M | 105.65M | 99.66M |
| Depreciation & Amortization | 21.14B | 21.14B | 15.31B | 11.95B | 15.93B | 12.44B | 13.7B | 11.78B | 9.04B | 6.92B | 6.14B | 5.06B | 4.98B | 3.94B | 2.96B | 1.85B | 1.4B | 1.52B | 1.5B | 967.66M | 571.94M | 293.81M | 148.47M | 55.05M | 28.98M |
| Stock-Based Compensation | 24.95B | 24.95B | 22.79B | 22.46B | 19.36B | 15.38B | 12.99B | 10.79B | 9.35B | 7.68B | 6.7B | 5.2B | 4.28B | 3.34B | 2.69B | 1.97B | 1.38B | 1.16B | 1.12B | 868.65M | 458.1M | 200.71M | 278.75M | 229.36M | 21.64M |
| Deferred Taxes | 8.35B | 8.35B | -5.26B | -7.76B | -8.08B | 1.81B | 1.39B | 173M | 778M | 258M | -38M | -179M | -104M | -437M | -266M | 343M | 9M | -268.06M | -224.65M | -164.21M | 0 | 0 | 191.57M | 0 | 0 |
| Other Non-Cash Items | -35.77B | -39.46B | 748M | 5.15B | 6.55B | -12.48B | -5.05B | -3.39B | -6.84B | 331M | 449M | -2M | -1.59B | -1.07B | -404M | 30M | -106M | -110.54M | 903.76M | -418.95M | -569.26M | 455.76M | 682.66M | 11.62M | 0 |
| Working Capital Changes | 13.87B | 17.57B | -8.41B | -3.85B | -2.23B | -1.52B | 1.83B | 819M | 4.91B | 9.25B | 3.3B | -409M | 364M | -31M | 898M | 630M | -99M | 485.99M | 327.23M | 318.55M | 42.28M | 43.74M | -253.21M | -6.23M | 4.99M |
| Change in Receivables | 948M | 948M | -5.89B | -7.83B | -2.32B | -9.1B | -6.52B | -4.34B | -2.17B | -3.77B | -2.58B | -2.09B | -1.64B | -1.31B | -787M | -1.16B | -1.13B | -504.04M | -334.46M | -837.25M | 0 | 0 | -156.93M | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 5.81B | 7.82B | 7.89B | 3.68B | 2.42B | 1.62B | 1.46B | -234M | 301M | 792M | 545M | 662.84M | 205.78M | 270.53M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -132M | -132M | 359M | 664M | 707M | 283M | 694M | 428M | 1.07B | 731M | 110M | 203M | 436M | 605M | -499M | 101M | 272M | 33.64M | -211.54M | 70.14M | 0 | 0 | -13.52M | 0 | 0 |
| Cash from Investing | -120.29B | -120.29B | -45.54B | -27.06B | -20.3B | -35.52B | -32.77B | -29.49B | -28.5B | -31.4B | -31.16B | -23.71B | -21.05B | -13.68B | -13.06B | -19.04B | -10.68B | -8.02B | -5.32B | -3.68B | -6.9B | -3.36B | -1.9B | -313.95M | -109.72M |
| Capital Expenditures | -91.45B | -91.45B | -52.53B | -32.25B | -31.48B | -24.64B | -22.28B | -23.55B | -25.14B | -13.18B | -10.21B | -9.91B | -10.96B | -7.36B | -3.27B | -3.44B | -4.02B | -809.89M | -2.36B | -2.4B | -1.9B | -838.22M | -319M | -176.8M | -37.2M |
| CapEx % of Revenue | 21.64% | 22.69% | 15.01% | 10.49% | 11.13% | 9.56% | 12.21% | 14.55% | 18.37% | 11.89% | 11.31% | 13.22% | 16.6% | 13.25% | 7.11% | 9.07% | 13.7% | 3.42% | 10.82% | 14.48% | 17.94% | 13.65% | 10% | 12.06% | 8.46% |
| Acquisitions | -1.59B | -1.59B | -2.93B | -495M | -6.97B | -2.62B | -738M | -2.52B | -1.49B | -287M | -986M | -236M | -4.5B | 1.08B | -10.57B | -1.9B | -1.07B | -108.02M | -3.32B | -906.65M | -402.45M | -101.31M | -21.96M | -39.96M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -3.07B | -2.37B | -2.67B | -1.05B | 1.59B | 541M | 68M | 589M | 98M | 1.52B | -2.19B | -350M | 1.4B | -299M | -334M | -354M | 2.36B | 0 | 0 | 0 | 0 | 0 | -36.91M | 0 | 99K |
| Cash from Financing | -37.39B | -37.39B | -79.73B | -72.09B | -69.76B | -61.36B | -24.41B | -23.21B | -13.18B | -8.3B | -8.33B | -3.68B | -1.44B | -857M | 1.23B | 807M | 3.05B | 233.41M | 87.57M | 403.07M | 2.97B | 4.37B | 1.19B | 8.09M | -5.47M |
| Debt Issued (Net) | 32.14B | 32.14B | 888M | -760M | -1.2B | -1.24B | 9.66B | -268M | -61M | -86M | -1.33B | -23M | -18M | -557M | 1.33B | 726M | 3.46B | 0 | 0 | 0 | 0 | -1.43M | -4.71M | -7.39M | -7.74M |
| Equity Issued (Net) | -48.82B | -45.71B | -62.22B | -61.5B | -59.3B | -50.27B | -31.15B | -18.4B | -9.07B | -4.85B | -3.69B | -1.78B | 0 | 0 | 0 | 0 | -801M | 0 | 0 | 0 | 2.06B | 4.29B | 1.16B | 0 | 0 |
| Dividends Paid | -10.05B | -10.05B | -7.36B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -45.71B | -45.71B | -62.22B | -61.5B | -59.3B | -50.27B | -31.15B | -18.4B | -9.07B | -4.85B | -3.69B | -1.78B | 0 | 0 | 0 | 0 | -801M | 0 | -71.52M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -10.66B | -13.77B | -11.04B | -9.83B | -9.27B | -9.85B | -2.92B | -4.54B | -4.04B | -3.37B | -3.3B | -2.42B | -1.42B | -300M | -99M | 81M | 388M | 233.41M | 87.57M | 403.07M | 902.85M | 85.03M | 38.24M | 15.48M | 2.26M |
| Net Change in Cash | 7.24B | 7.24B | -582M | 2.17B | 934M | -5.52B | 7.97B | 1.8B | 5.99B | -2.2B | -3.63B | -1.8B | -551M | 4.12B | 4.79B | -3.65B | 3.43B | 1.54B | 2.58B | 2.54B | -332.5M | 3.45B | 277.88M | 91.24M | 40.08M |
| Free Cash Flow | 73.27B | 73.27B | 72.76B | 69.5B | 60.01B | 67.01B | 42.84B | 30.97B | 22.83B | 23.91B | 25.82B | 16.11B | 11.42B | 11.3B | 13.35B | 11.13B | 7.06B | 8.51B | 5.49B | 3.37B | 1.68B | 1.62B | 658.05M | 218.64M | 118.07M |
| FCF Margin % | 17.34% | 18.18% | 20.79% | 22.61% | 21.22% | 26.01% | 23.47% | 19.14% | 16.69% | 21.57% | 28.61% | 21.48% | 17.3% | 20.36% | 28.99% | 29.35% | 24.09% | 35.97% | 25.21% | 20.32% | 15.82% | 26.41% | 20.63% | 14.92% | 26.86% |
| FCF Growth % | -2.16% | 0.69% | 4.7% | 15.81% | -10.45% | 56.41% | 38.33% | 35.65% | -4.5% | -7.42% | 60.31% | 41.1% | 1.03% | -15.32% | 19.94% | 57.54% | -16.97% | 54.82% | 62.91% | 101.02% | 3.49% | 146.37% | 200.97% | 85.19% | - |
| FCF per Share | 5.99 | 5.99 | 5.85 | 5.46 | 4.56 | 4.94 | 3.12 | 2.22 | 1.62 | 1.70 | 1.85 | 1.16 | 0.83 | 0.83 | 1.00 | 0.85 | 0.55 | 0.67 | 0.43 | 0.27 | 0.14 | 0.14 | 0.06 | 0.02 | 0.01 |
| FCF Conversion (FCF/Net Income) | 0.46x | 1.25x | 1.25x | 1.38x | 1.53x | 1.21x | 1.62x | 1.59x | 1.56x | 2.93x | 1.85x | 1.59x | 1.58x | 1.47x | 1.55x | 1.50x | 1.30x | 1.43x | 1.86x | 1.37x | 1.16x | 1.68x | 2.45x | 3.74x | 1.56x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69M | 84M | 84M | 96M | 86M | 72M | 74M | 40M | 0 | 0 | 1.56M | 1.34M | 257K | 216K | 709K | 1.74M | 2.29M |
| Taxes Paid | 0 | 0 | 0 | 19.16B | 18.89B | 13.41B | 4.99B | 8.2B | 5.67B | 6.19B | 1.64B | 3.65B | 3.14B | 1.93B | 2.03B | 1.47B | 2.17B | 1.9B | 1.22B | 882.69M | 537.7M | 153.63M | 183.78M | 247.42M | 73.76M |
Regulatory search distribution disruption
According to quarterly filings, Alphabet's OCF/NI ratio fluctuated significantly, reaching a low of 0.58 in 2026Q1, which suggests that reported net income is increasingly decoupled from actual cash generation due to non-cash accounting adjustments and the timing of tax-related items within the current fiscal cycle.
The divergence between net income and operating cash flow warrants caution, as the 0.58 conversion ratio in 2026Q1 indicates that a substantial portion of earnings is not currently manifesting as liquid cash. Investors should monitor whether this trend reflects structural changes in working capital requirements or merely temporary accounting noise that may normalize in subsequent periods.
As reported in financial statements, Alphabet's FCF margin experienced notable volatility, dropping to 17.2% in 2026Q1 from a peak of 25.7% in 2024Q4, primarily driven by the aggressive scaling of capital expenditures required to support the company's expanding generative AI infrastructure and compute-intensive search initiatives.
The compression in FCF margins suggests that the company is prioritizing long-term infrastructure dominance over immediate cash flow maximization. While this strategy may secure the competitive moat, the resulting variability in free cash flow complicates short-term valuation models and requires a disciplined assessment of future capital intensity.
Based on reported figures, Alphabet's CapEx/Rev ratio surged to 15.6% in 2026Q1, reflecting a sustained commitment to heavy infrastructure investment that has significantly outpaced the historical capital intensity levels observed throughout 2024, when the ratio frequently hovered near the 14-15% range for most of the year.
This elevated capital intensity appears to be a direct consequence of the transition toward compute-heavy AI models, which necessitates continuous hardware refreshes and data center expansion. Analysts should evaluate whether these investments will yield commensurate revenue growth or if they represent a permanent shift toward a more capital-intensive business model.
Data from recent filings indicates that Alphabet has shifted its capital allocation strategy, combining consistent share repurchases, such as the $15.1 billion deployed in 2026Q1, with the initiation of a dividend program, signaling a transition toward a more mature and shareholder-friendly capital return profile.
The simultaneous pursuit of aggressive buybacks and dividend payments suggests management's confidence in the company's underlying cash-generative capacity despite the current regulatory headwinds. However, the sustainability of this dual-track return strategy depends on the company's ability to maintain strong operating cash flows while simultaneously funding its massive ongoing infrastructure requirements.
Quick answers to the most common questions about buying GOOG stock.
Alphabet Inc. (GOOG) generated $164.71B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Alphabet Inc. (GOOG) generated $73.27B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Alphabet Inc. (GOOG) spent $91.45B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Alphabet Inc. (GOOG) returned $10.05B to shareholders via cash dividends and spent $45.71B on share repurchases. This shows the company's commitment to returning capital to its equity investors.