Total debt rose from $4.8B to $6.2B against only $3.1B of equity, lifting debt-to-equity to 2.03 and leaving a thin cash position of $881.5M that warrants close monitoring of debt service capacity.
Group 1 Automotive, Inc. (GPI) balance sheet — 29-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Total Current Assets | 4.52B | 3.66B | 3.5B | 2.79B | 1.99B | 1.67B | 2B | 2.52B | 2.4B | 2.33B | 2.15B | 2.19B | 2.04B | 1.97B | 1.57B | 1.18B | 1.02B | 822.04M | 1.1B | 1.26B | 1.18B | 1.11B | 1.21B | 930.92M | 903.04M | 661.93M | 720.54M | 553.4M | 326.9M | 161.7M |
| Cash & Short-Term Investments | 881.5M | 32.5M | 34.4M | 57.2M | 47.9M | 14.9M | 69M | 23.8M | 15.93M | 28.79M | 20.99M | 13.04M | 40.98M | 20.21M | 4.65M | 14.89M | 19.84M | 13.22M | 23.14M | 33.75M | 39.31M | 37.7M | 37.75M | 25.44M | 24.33M | 147.21M | 140.88M | 118.8M | 66.4M | 35.1M |
| Cash Only | 881.5M | 32.5M | 34.4M | 57.2M | 47.9M | 14.9M | 69M | 23.8M | 15.93M | 28.79M | 20.99M | 13.04M | 40.98M | 20.21M | 4.65M | 14.89M | 19.84M | 13.22M | 23.14M | 34.25M | 39.31M | 37.7M | 37.75M | 25.44M | 24.33M | 16.86M | 140.88M | 118.8M | 66.4M | 35.1M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -499K | 0 | 0 | 0 | 0 | 0 | 130.35M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 575.7M | 634.8M | 663.2M | 607.5M | 477.7M | 396.8M | 402.7M | 478.9M | 459.7M | 495.04M | 442.87M | 410.21M | 388.78M | 360.21M | 315.62M | 260.28M | 189.47M | 149M | 170.18M | 193.4M | 265.8M | 269.23M | 249.09M | 206.93M | 236.82M | 174.03M | 39.71M | 35.3M | 21.4M | 9.7M |
| Days Sales Outstanding | 10.77 | 10.27 | 12.14 | 12.41 | 10.75 | 10.74 | 13.87 | 15.07 | 14.46 | 16.24 | 14.85 | 14.08 | 14.28 | 14.74 | 15.41 | 15.63 | 12.55 | 12.39 | 11.36 | 11.04 | 15.95 | 16.46 | 16.73 | 16.72 | 20.51 | 15.9 | 4.04 | 5.14 | 4.79 | 8.76 |
| Inventory | 2.57B | 2.74B | 2.64B | 1.96B | 1.36B | 1.07B | 1.45B | 1.9B | 1.84B | 1.76B | 1.65B | 1.74B | 1.56B | 1.54B | 1.19B | 867.47M | 777.77M | 596.74M | 845.94M | 899.79M | 830.63M | 756.84M | 877.58M | 671.28M | 622.21M | 454.96M | 527.1M | 386.3M | 219.2M | 105.4M |
| Days Inventory Outstanding | 53.68 | 52.47 | 57.65 | 48.25 | 37.35 | 35.47 | 59.55 | 70.57 | 68.15 | 67.9 | 64.88 | 69.71 | 66.93 | 73.82 | 68.55 | 61.85 | 61.29 | 58.09 | 65.16 | 60.86 | 59.23 | 54.84 | 69.58 | 64.56 | 63.76 | 49 | 62.9 | 66.13 | 57.42 | 110.11 |
| Other Current Assets | 446M | 188.7M | 95M | 124.3M | 72.6M | 150.8M | 70.8M | 15.5M | 26.4M | 0 | 0 | 1.4M | 48.76M | 21.15M | 19.75M | 16.01M | 14.82M | 14.65M | 18.47M | 47.35M | 17.18M | 18.78M | 14.76M | 11.16M | 19.68M | 16.07M | 12.85M | 13M | 19.9M | 11.5M |
| Total Non-Current Assets | 6.27B | 6.69B | 6.33B | 4.98B | 4.73B | 4.08B | 3.09B | 3.05B | 2.6B | 2.54B | 2.31B | 2.21B | 2.11B | 1.85B | 1.46B | 1.3B | 1.18B | 1.15B | 1.21B | 1.25B | 935.94M | 727.79M | 742M | 557.24M | 520.73M | 392.49M | 379.01M | 289.5M | 150.8M | 51.4M |
| Property, Plant & Equipment | 3.24B | 0 | 3.17B | 2.47B | 2.38B | 2.23B | 1.79B | 1.77B | 1.35B | 1.32B | 1.13B | 1.03B | 950.39M | 796.36M | 667.77M | 585.63M | 506.29M | 475.83M | 514.89M | 429.24M | 230.38M | 161.32M | 160.3M | 131.65M | 116.27M | 83.01M | 70.9M | 46.7M | 22M | 21.6M |
| Fixed Asset Turnover | 13.20x | - | 6.28x | 7.25x | 6.82x | 6.06x | 5.92x | 6.56x | 8.61x | 8.43x | 9.67x | 10.28x | 10.46x | 11.20x | 11.20x | 10.38x | 10.88x | 9.22x | 10.62x | 14.89x | 26.41x | 37.01x | 33.91x | 34.32x | 36.25x | 48.14x | 50.58x | 53.71x | 74.10x | 18.70x |
| Goodwill | 2B | 2.2B | 2.06B | 1.65B | 1.66B | 1.42B | 997.1M | 1.01B | 963.92M | 913.03M | 876.76M | 854.91M | 830.38M | 737.3M | 582.38M | 531.46M | 507.96M | 500.43M | 501.19M | 486.77M | 426.44M | 372.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 906.1M | 933.8M | 948.1M | 701.2M | 516.3M | 392.3M | 232.8M | 253.5M | 259.63M | 285.63M | 284.88M | 307.59M | 303.95M | 301.5M | 196.06M | 170.69M | 158.69M | 157.85M | 154.6M | 300.47M | 249.89M | 164.21M | 553.81M | 390.87M | 368.79M | 282.53M | 285.89M | 235.3M | 123.6M | 27.1M |
| Long-Term Investments | 119.4M | 40.6M | 77.5M | 88.1M | 109.2M | 13.8M | 300K | 0 | -135.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 126.8M | 3.51B | 71.6M | 76.4M | -170.6M | 31.3M | -79.3M | 24.8M | 162.4M | 24.25M | 23.79M | 11.86M | 21.56M | 16.38M | 10.62M | 12.98M | 9.79M | 13.27M | 42.79M | 28.73M | 29.23M | 29.42M | 27.9M | 34.73M | 35.67M | 26.95M | 22.22M | 7.5M | 5.2M | 2.7M |
| Total Assets | 10.79B | 10.35B | 9.82B | 7.77B | 6.72B | 5.75B | 5.09B | 5.57B | 5B | 4.87B | 4.46B | 4.4B | 4.14B | 3.82B | 3.02B | 2.48B | 2.2B | 1.97B | 2.31B | 2.51B | 2.11B | 1.83B | 1.95B | 1.49B | 1.42B | 1.05B | 1.1B | 842.9M | 477.7M | 213.1M |
| Asset Turnover | 2.10x | 2.18x | 2.03x | 2.30x | 2.41x | 2.34x | 2.08x | 2.08x | 2.32x | 2.28x | 2.44x | 2.42x | 2.40x | 2.34x | 2.47x | 2.46x | 2.50x | 2.23x | 2.37x | 2.55x | 2.88x | 3.26x | 2.79x | 3.04x | 2.96x | 3.79x | 3.26x | 2.98x | 3.41x | 1.90x |
| Asset Growth % | 11.47% | 5.35% | 26.37% | 15.73% | 16.84% | 12.97% | -8.63% | 11.38% | 2.67% | 9.17% | 1.48% | 6.16% | 8.43% | 26.35% | 22.08% | 12.46% | 11.81% | -14.75% | -7.79% | 18.51% | 15.29% | -5.83% | 30.85% | 4.52% | 35.03% | -4.1% | 30.45% | 76.45% | 124.17% | - |
| Total Current Liabilities | 3.42B | 3.4B | 3.4B | 2.51B | 1.92B | 1.54B | 1.84B | 2.42B | 2.39B | 2.2B | 2.05B | 2.04B | 1.92B | 1.87B | 1.4B | 1.04B | 894.93M | 718.81M | 1B | 1.07B | 940.96M | 968.63M | 1.05B | 656.45M | 808.13M | 507.22M | 665.77M | 473.3M | 278.7M | 106.2M |
| Accounts Payable | 600.6M | 732.8M | 738M | 499.3M | 488M | 457.8M | 430.4M | 527.5M | 419.35M | 412.98M | 356.1M | 280.42M | 288.32M | 254.93M | 167.44M | 148.05M | 92.8M | 72.28M | 74.23M | 111.46M | 117.54M | 124.86M | 108.92M | 87.67M | 90.81M | 73.09M | 57.87M | 108.73M | 82.3M | 45.4M |
| Days Payables Outstanding | 13.83 | 14.03 | 16.14 | 12.27 | 13.44 | 15.13 | 17.72 | 19.58 | 15.5 | 15.9 | 13.99 | 11.25 | 12.4 | 12.2 | 9.61 | 10.56 | 7.31 | 7.04 | 5.72 | 7.54 | 8.38 | 9.05 | 8.64 | 8.43 | 9.31 | 7.87 | 6.91 | 18.61 | 21.56 | 47.43 |
| Short-Term Debt | 2.39B | 2.17B | 2.22B | 1.67B | 1.14B | 751.4M | 1.14B | 1.66B | 1.77B | 1.61B | 1.52B | 1.57B | 1.46B | 1.47B | 1.1B | 780.38M | 675.87M | 549.85M | 835.87M | 853.99M | 726.12M | 724.37M | 849.31M | 494.48M | 653.53M | 366.64M | 538.21M | 364.56M | 196.4M | 2.3M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | -21.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 404.7M | 38.4M | -8.7M | 7.3M | 26.4M | 50M | 31.2M | 100K | 115K | 2M | 3.94M | 0 | 0 | 0 | 0 | 7.27M | 42.6M | 10.41M | 0 | 4.08M | 0 | 0 | 0 | 0 | 0 | 0 | 69.69M | 0 | 0 | 58.5M |
| Current Ratio | 1.32x | 1.08x | 1.03x | 1.11x | 1.03x | 1.08x | 1.09x | 1.04x | 1.01x | 1.06x | 1.05x | 1.07x | 1.06x | 1.06x | 1.12x | 1.13x | 1.14x | 1.14x | 1.09x | 1.18x | 1.25x | 1.14x | 1.15x | 1.42x | 1.12x | 1.31x | 1.08x | 1.17x | 1.17x | 1.52x |
| Quick Ratio | 0.57x | 0.27x | 0.25x | 0.33x | 0.33x | 0.38x | 0.30x | 0.25x | 0.23x | 0.26x | 0.24x | 0.22x | 0.25x | 0.23x | 0.27x | 0.29x | 0.27x | 0.31x | 0.25x | 0.34x | 0.37x | 0.36x | 0.31x | 0.40x | 0.35x | 0.41x | 0.29x | 0.35x | 0.39x | 0.53x |
| Cash Conversion Cycle | 50.61 | 48.71 | 53.66 | 48.38 | 34.66 | 31.08 | 55.69 | 66.07 | 67.12 | 68.24 | 65.74 | 72.54 | 68.81 | 76.36 | 74.35 | 66.92 | 66.53 | 63.44 | 70.81 | 64.36 | 66.8 | 62.26 | 77.68 | 72.84 | 74.96 | 57.02 | 60.04 | 52.66 | 40.65 | 71.44 |
| Total Non-Current Liabilities | 4.3B | 4.16B | 3.45B | 2.59B | 2.56B | 2.38B | 1.8B | 1.89B | 1.52B | 1.55B | 1.48B | 1.44B | 1.24B | 919.13M | 767.15M | 624.3M | 522.66M | 530.45M | 684.24M | 751.28M | 480.16M | 238.19M | 330.28M | 315.66M | 171.06M | 154.96M | 186.37M | 137.6M | 62.8M | 12.2M |
| Long-Term Debt | 3.62B | 3.16B | 2.47B | 1.72B | 1.75B | 1.65B | 1.17B | 1.43B | 1.28B | 1.32B | 1.21B | 1.2B | 1.01B | 663.69M | 555.02M | 482.6M | 372.22M | 444.14M | 551.55M | 674.84M | 428.64M | 158.07M | 156.75M | 230.18M | 83.22M | 95.5M | 140.39M | 113.2M | 42.8M | 10.8M |
| Capital Lease Obligations | 1.12B | 510.8M | 546.5M | 475.5M | 440M | 420.9M | 321.4M | 210.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.73M | 39.4M | 39.4M | 26.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.3B | 331.1M | 295.8M | 256.6M | 238.1M | 180.9M | 141M | 145.7M | 0 | 124.4M | 161.5M | 136.64M | 141.24M | 152.29M | 0 | 78.46M | 58.97M | 33.93M | 227K | 6.85M | 2.79M | 28.86M | 33.2M | 19.51M | 7.65M | 9.98M | 8.67M | 3.2M | 0 | 0 |
| Other Non-Current Liabilities | 154M | 155.9M | 143.4M | 138.6M | 129.8M | 127.6M | 169.4M | 103.7M | 237.33M | 105.71M | 104.28M | 103.02M | 91.21M | 103.15M | 212.14M | 63.24M | 88.19M | 46.78M | 82.83M | 42.69M | 45.94M | 22.39M | 140.34M | 65.98M | 80.19M | 49.48M | 37.31M | 21.2M | 20M | 1.4M |
| Total Liabilities | 7.72B | 7.56B | 6.85B | 5.1B | 4.48B | 3.92B | 3.64B | 4.31B | 3.91B | 3.75B | 3.53B | 3.48B | 3.16B | 2.78B | 2.16B | 1.67B | 1.42B | 1.25B | 1.69B | 1.82B | 1.42B | 1.21B | 1.38B | 970.06M | 980.35M | 662.18M | 852.14M | 610.9M | 341.5M | 123.7M |
| Total Debt | 6.23B | 5.87B | 5.24B | 3.89B | 3.35B | 2.85B | 2.65B | 3.33B | 3.05B | 2.92B | 2.73B | 2.77B | 2.47B | 2.13B | 1.66B | 1.26B | 1.13B | 994M | 1.46B | 1.53B | 1.15B | 882.45M | 1.01B | 724.66M | 736.76M | 462.14M | 678.61M | 477.8M | 239.2M | 13.1M |
| Net Debt | 5.35B | 5.84B | 5.2B | 3.84B | 3.3B | 2.83B | 2.58B | 3.31B | 3.04B | 2.9B | 2.71B | 2.76B | 2.43B | 2.11B | 1.65B | 1.25B | 1.11B | 980.77M | 1.43B | 1.5B | 1.12B | 844.75M | 968.31M | 699.22M | 712.42M | 314.93M | 537.73M | 359M | 172.8M | -22M |
| Debt / Equity | 2.03x | 2.10x | 1.76x | 1.46x | 1.50x | 1.56x | 1.83x | 2.65x | 2.78x | 2.60x | 2.93x | 3.02x | 2.53x | 2.06x | 1.92x | 1.56x | 1.44x | 1.38x | 2.34x | 2.23x | 1.67x | 1.41x | 1.77x | 1.40x | 1.66x | 1.18x | 2.74x | 2.06x | 1.76x | 0.15x |
| Debt / EBITDA | 6.27x | 5.49x | 5.12x | 3.67x | 2.84x | 2.96x | 4.64x | 7.75x | 7.47x | 7.32x | 6.97x | 8.52x | 7.17x | 6.90x | 6.33x | 5.73x | 6.55x | 7.42x | 110.29x | 7.50x | 5.15x | 4.54x | 6.23x | 4.41x | 4.94x | 3.11x | 5.07x | 4.95x | 4.08x | 1.17x |
| Net Debt / EBITDA | 5.38x | 5.46x | 5.09x | 3.62x | 2.79x | 2.94x | 4.52x | 7.69x | 7.44x | 7.24x | 6.92x | 8.48x | 7.05x | 6.84x | 6.31x | 5.66x | 6.44x | 7.32x | 108.53x | 7.34x | 4.97x | 4.34x | 6.00x | 4.26x | 4.77x | 2.12x | 4.02x | 3.72x | 2.95x | -1.96x |
| Interest Coverage | 3.30x | 2.45x | 3.64x | 5.88x | 10.40x | 10.60x | 4.77x | 2.64x | 2.51x | 2.78x | 3.01x | 2.89x | 2.80x | 3.38x | 3.32x | 3.15x | 2.32x | 1.89x | 0.08x | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 3.07B | 2.79B | 2.97B | 2.67B | 2.24B | 1.83B | 1.45B | 1.26B | 1.1B | 1.12B | 930.2M | 918.25M | 978.01M | 1.04B | 860.28M | 807.1M | 784.37M | 720.16M | 621.35M | 684.48M | 692.84M | 626.79M | 567.17M | 518.11M | 443.42M | 392.24M | 247.42M | 232M | 136.2M | 89.4M |
| Equity Growth % | -16.78% | -6.23% | 11.21% | 19.53% | 22.59% | 25.91% | 15.44% | 14.6% | -2.54% | 20.86% | 1.3% | -6.11% | -5.52% | 20.33% | 6.59% | 2.9% | 8.92% | 15.9% | -9.22% | -1.21% | 10.54% | 10.51% | 9.47% | 16.84% | 13.05% | 58.54% | 6.64% | 70.34% | 52.35% | - |
| Book Value per Share | 257.60 | 218.97 | 223.99 | 194.72 | 144.41 | 102.99 | 81.41 | 70.01 | 56.30 | 53.80 | 43.94 | 38.14 | 39.30 | 40.89 | 37.92 | 36.02 | 33.64 | 30.87 | 27.41 | 29.24 | 28.34 | 25.87 | 24.14 | 22.19 | 18.50 | 18.32 | 11.40 | 10.76 | 7.61 | 6.09 |
| Total Shareholders' Equity | 3.07B | 2.79B | 2.97B | 2.67B | 2.24B | 1.83B | 1.45B | 1.26B | 1.1B | 1.12B | 930.2M | 918.25M | 978.01M | 1.04B | 860.28M | 807.1M | 784.37M | 720.16M | 621.35M | 684.48M | 692.84M | 626.79M | 567.17M | 518.11M | 443.42M | 392.24M | 247.42M | 232M | 136.2M | 89.4M |
| Common Stock | 200K | 200K | 200K | 300K | 300K | 300K | 300K | 300K | 255K | 255K | 257K | 257K | 257K | 257K | 258K | 260K | 261K | 262K | 261K | 255K | 252K | 246K | 239K | 235K | 232K | 230K | 213K | 218K | 200K | 0 |
| Retained Earnings | 4.74B | 4.42B | 4.12B | 3.65B | 3.07B | 2.35B | 1.82B | 1.54B | 1.39B | 1.25B | 1.05B | 926.17M | 852.06M | 776.1M | 677.86M | 591.04M | 519.84M | 471.93M | 460.33M | 502.78M | 448.12M | 373.16M | 318.93M | 291.15M | 215.02M | 147.96M | 92.52M | 51.7M | 18.2M | -2.5M |
| Treasury Stock | -2.11B | -2.05B | -1.51B | -1.35B | -1.2B | -690.4M | 0 | -435.3M | -454.38M | -290.53M | -267.31M | -161.28M | -79.17M | -58.15M | -117.62M | -118.34M | -80.95M | -71.84M | -88.53M | -102.67M | -48.4M | -17.4M | -17.47M | -27.35M | -22.63M | -6.28M | -16M | -1.29M | -700K | 0 |
| Accumulated OCI | 26.3M | 31.6M | 1.6M | 28.1M | 22.5M | -156.2M | -184M | -147M | -137.77M | -123.23M | -146.94M | -137.98M | -81.98M | -51.68M | -33.06M | -29.24M | -18.75M | -26.26M | -38.11M | -9.56M | 0 | -6.12M | -173K | -1.28M | -3.36M | -807K | 0 | 0 | 0 | -3.4M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying GPI stock.
As of 2025, Group 1 Automotive, Inc. (GPI) had total assets of $10.35B including $3.66B in current assets.
Group 1 Automotive, Inc. (GPI) carries total debt of $5.87B, offset by $32.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Group 1 Automotive, Inc. (GPI) has total shareholders' equity (book value) of $2.79B ($218.97 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Group 1 Automotive, Inc. (GPI) reported a current ratio of 1.08x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage amplified by affordability-driven demand softness
Metrics are mathematically derived from official filings.
Balance Sheet Expanding Faster Than Equity
According to reported quarterly figures, GPI's total assets grew from $8.9B in Q2 2024 to $10.8B in Q3 2026 while equity rose only from $2.9B to $3.1B, meaning asset growth has been funded mainly by liabilities.
The gap between asset expansion and equity growth suggests the balance sheet is being levered up rather than strengthened through retained earnings alone. Retained earnings increased from $3.9B to $4.7B over the period, yet equity grew far more slowly, which may reflect share repurchases absorbing a portion of earnings. Investors should monitor whether this pattern continues as revenue growth has turned negative.
Debt-Funded Growth Keeps Leverage Elevated
Based on GPI's reported figures, total debt rose from $4.8B to $6.2B over ten quarters, pushing the debt-to-equity ratio to 2.03 in the latest quarter, versus 1.67 two years earlier.
Debt expansion that outpaces equity growth points to a leverage profile that is increasingly dependent on continued credit access, particularly given the sector's reliance on floorplan financing. A D/E ratio above 2.0 leaves limited room to absorb a prolonged decline in unit sales. Whether this leverage is strategic acquisition funding or working-capital necessity cannot be determined from the balance sheet alone and warrants further investigation.
Thin Cash Buffer Against Working Capital Swings
As reported in the balance sheet, GPI held only $32.5M of cash at year-end 2025 against $7.6B of total liabilities, with the current ratio dipping to 0.95 in Q1 2026 before recovering to 1.32 in Q3 2026.
Cash represents a very small fraction of total liabilities, indicating that short-term obligations are serviced primarily through inventory conversion and credit facilities rather than a cash reserve. The current ratio hovering near 1.0 leaves little margin for error if vehicle sales slow and inventory turns lengthen. The recent rebound to 1.32 appears to reflect a cash build in Q3 2026, though it is unclear whether this is durable.
Goodwill and PP&E Trends Warrant Scrutiny
Based on reported figures, goodwill declined from $2.3B in Q2 2025 to $2.0B in Q3 2026, while net PP&E moved between $3.2B and $3.5B, suggesting an asset base partially composed of acquisition-related intangibles.
The decline in goodwill may reflect dealership divestitures or impairment, and either explanation would warrant closer review of the filings. Goodwill remaining a large share of assets implies that acquisition pricing is embedded in the balance sheet and could be vulnerable to impairment if profitability continues to weaken. Stable physical asset levels are consistent with a dealership model that owns real estate, though the data does not confirm the owned versus leased split.
Equity Strength Masks Leverage Sensitivity
The headline equity figure of $3.1B may understate the balance sheet's sensitivity, since D/E of 2.03 against a net margin that has fallen to 1.9% implies thin coverage for debt service in a downturn.
Book equity alone does not capture the risk that a combination of falling margins and rising floorplan costs could erode earnings faster than equity can absorb. The reported D/E figure is also ambiguous in scale, and the reconciliation with total debt and total liabilities should be verified against the 10-K. Investors should treat the apparent solvency as dependent on sustained credit market access rather than on the reported equity cushion.