VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GPI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GPIGroup 1 Automotive, Inc.
$301.74$3.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksGPICash Flow

Group 1 Automotive, Inc. (GPI) Cash Flow Statement

29Y historyFree accessUpdated daily

Free cash flow remains highly volatile, oscillating between a negative 5.6% margin in 2023Q4 and a positive 3.5% in 2024Q3, while liquidity is constrained by a minimal cash balance of $32.5 million.

GPI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations589.9M694.5M586.3M63.5M585.9M1.26B805.4M370.9M269.98M198.93M384.1M141.05M198.29M52.37M-75.32M199.32M-68.47M354.67M170.37M3.77M53.44M365.38M82.34M313.01M73.54M86.99M95.59M73.2M24.3M-26.6M
Operating CF Margin %-3.08%2.94%0.36%3.61%9.34%7.6%3.2%2.33%1.79%3.53%1.33%2%0.59%-1.01%3.28%-1.24%8.08%3.12%0.06%0.88%6.12%1.52%6.93%1.75%2.18%2.67%2.92%1.49%-6.58%
Operating CF Growth %170.6%18.45%823.31%-89.16%-53.49%56.39%117.15%37.38%35.72%-48.21%172.32%-28.87%278.61%169.53%-137.79%391.12%-119.3%108.17%4416.78%-92.94%-85.37%343.74%-73.69%325.64%-15.46%-9%30.59%201.23%191.35%-
Net Income326.1M325.2M498.1M587.2M751.5M552.1M286.5M174M157.8M213.4M147.06M94M93M113.99M100.21M82.39M50.3M34.84M-31.49M67.95M88.39M54.23M27.78M76.13M67.06M55.44M40.81M33.5M20.7M11.4M
Depreciation & Amortization91.4M0113.1M92M89.3M78.9M75.8M71.6M67.1M57.94M51.23M47.24M42.34M35.83M31.53M27.06M26.45M25.83M25.65M23.18M19.74M22.45M15.84M14.38M11.94M17.36M16.04M10.6M6.4M1M
Stock-Based Compensation17.6M025.2M027M28.3M32.3M18.8M18.71M18.9M21.07M18.85M16.01M13.9M11.93M10.92M9.94M8.87M6.52M4.95M5.09M000000000
Deferred Taxes-1.6M023.6M18.7M28M31M-900K16.2M3.47M-46.06M14.16M11.88M12.32M22.41M13.28M24.82M23.27M29.65M-18.51M18.14M20.07M3.87M-4.7M11.95M6.88M-1.23M6.37M4M-4.2M0
Other Non-Cash Items202.6M442.2M6.9M66M7.9M106.8M74.9M49.7M21.39M24.45M34.18M82.69M85.33M10.06M16.41M16.11M26.71M19.55M117.88M19.66M2.92M32.71M57.1M231.41M2.32M1.85M41K1.1M300K-2.8M
Working Capital Changes-45.1M-72.9M-80.6M-700.4M-317.8M462.5M336.8M40.6M1.5M-69.7M116.38M-113.61M-50.72M-143.82M-248.69M38.01M-205.15M235.93M70.32M-130.12M-82.76M252.12M-13.67M-20.86M-14.67M13.56M32.33M24M1.1M-36.2M
Change in Receivables121.6M36.8M5.8M-125.5M-17.4M4.8M64.7M-19.8M2.94M-10.67M0-17.89M0-9.49M-6.78M0-13.84M10.85M97.49M0-20.3M000000001.6M
Change in Inventory-195.8M-47.7M-254.4M-567.6M-282.1M529.8M416.1M-28.8M-80.61M-44.02M79.32M-186.63M27.34M-241.87M-278.23M0-174.25M243M57.37M14.27M-33.13M130.58M-64.29M4.71M-107.49M68.47M-78.48M-49.1M05.7M
Change in Payables-28.6M-27.2M90.7M39.2M66.5M48.1M-45.9M123.1M18.45M35.58M76.13M25.11M37.34M41.14M29.87M016.13M-16.48M-38.85M-10.81M-24.35M39.22M00000000
Cash from Investing-448.5M-671.3M-1.28B-366.1M-484.6M-1.25B-74.7M-291.6M-168M-312.6M-174.04M-284.5M-347.05M-268.65M-224.46M-212.77M-54.79M-4M-141.66M-393.17M-269.26M-49.96M-250.39M-101.69M-122.3M-27.23M-72.77M-126.9M-58.2M10.7M
Capital Expenditures-224M0-245.1M-185.4M-155.5M-143.6M-103.2M-191.8M-141.03M-215.83M-156.52M-120.25M-150.39M-102.86M-88.49M-60.56M-69.12M-21.56M-142.83M-146.7M-71.55M-58.56M-47.41M-34.63M-43.5M-20.86M-17.25M-137.3M-77.8M-2.2M
CapEx % of Revenue1%1.2%1.23%1.04%0.96%1.07%0.97%1.65%1.22%1.94%1.44%1.13%1.51%1.15%1.18%1%1.25%0.49%2.61%2.29%1.18%0.98%0.87%0.77%1.03%0.52%0.48%5.47%4.77%0.54%
Acquisitions-486.4M0-1.28B-172.3M-528.7M-1.1B-1.3M-143.2M-135.3M-109.08M-57.33M-212.25M-336.55M-269.86M-177.96M-153.56M-34.69M-16.33M-42.08M-281.83M-246.32M-35.78M-221.72M-35.42M-81.42M-11.04M-65.07M000
Investments------------------------------
Other Investing261.9M-671.3M239.3M-8.4M199.6M-8.5M29.8M43.4M108.33M12.31M39.81M48M139.89M104.06M41.99M1.34M49.02M33.9M43.25M35.37M48.61M45.2M12.33M-33.63M2.63M4.66M9.55M10.4M19.6M12.9M
Cash from Financing-173.3M-31.1M681.1M311.9M-67.3M-74M-668.1M-67M-109.5M121.48M-205.01M121.01M171.65M235.99M290.82M8.65M129.71M-361.43M-33.99M383.86M217.43M-315.47M179.31M-209.92M52.72M-53.42M-770K106.1M65.3M5.8M
Debt Issued (Net)525.1M582.8M887.4M500.6M475.7M161.1M-571.4M-44.1M91.4M116.2M17.72M236.07M225.91M254.18M313.61M68.87M158.04M-364.57M-4.38M458.63M300.91M-312.5M174.75M-203.5M68.46M-128.54M16.44M64.9M66M-33.9M
Equity Issued (Net)-410M-525.2M-137.2M-151.5M-501.7M-195.4M-80.2M-1.4M-188.8M-42.6M-127.61M-97.47M-36.8M-3.55M-11.32M-50.78M-26.77M3.49M2.42M-58M-42.1M-98K4.78M-5.41M-15.74M75.11M-17.21M41.3M-700K51.7M
Dividends Paid-25.6M-25.6M-25.2M-25.2M-23.7M-23.9M-11M-20.3M-20.87M-20.47M-19.99M-19.94M-17.1M-15.8M-13.43M-11.21M-2.39M0-10.96M-13.28M-13.44M00000000-12M
Share Repurchases-504.4M-554.8M-161.6M-172.8M-521.2M-210.6M-80.2M-1.4M-183.92M-40.09M-127.61M-97.47M-36.8M-3.55M-11.32M-50.78M-26.77M0-776K-63.04M-65.79M-19.26M-7.02M-14.4M-23.77M-28.41M-20.89M-5.8M-2.8M-100K
Other Financing-262.6M-63.1M-43.9M-12M-17.6M-15.8M-5.5M-1.2M8.77M68.34M-75.14M2.36M-361K1.17M1.96M1.77M825K-353K-21.08M-3.48M-27.94M-2.87M-209K-1.01M000-100K00
Net Change in Cash-28.8M-1.9M-22.8M9.3M29.2M-68.6M59.2M9.4M-10.9M7.79M7.96M-27.94M20.76M15.56M-10.24M-4.95M6.62M-9.92M-11.1M-5.56M1.62M-55K11.27M1.11M7.47M-6.39M-3.86M52.4M31.4M23.5M
Free Cash Flow288.1M424.5M341.2M-121.9M430.4M1.12B702.2M179.1M128.94M-16.91M228.34M20.8M47.9M-50.49M-163.81M138.76M-137.58M333.11M27.54M-142.93M-18.11M306.82M34.93M278.38M30.04M66.13M78.34M-64.1M-53.5M-28.8M
FCF Margin %1.28%1.88%1.71%-0.68%2.65%8.28%6.62%1.54%1.11%-0.15%2.1%0.2%0.48%-0.57%-2.19%2.28%-2.5%7.59%0.5%-2.24%-0.3%5.14%0.64%6.16%0.71%1.65%2.18%-2.56%-3.28%-7.13%
FCF Growth %17.21%24.41%379.9%-128.32%-61.43%58.93%292.07%38.9%862.67%-107.4%998.03%-56.58%194.87%69.18%-218.06%200.85%-141.3%1109.61%119.27%-689.38%-105.9%778.42%-87.45%826.67%-54.57%-15.58%222.22%-19.81%-85.76%-
FCF per Share24.0133.3325.69-8.8827.7862.9739.439.996.63-0.8110.790.861.92-1.99-7.226.19-5.9014.281.21-6.11-0.7412.661.4911.921.253.093.61-2.97-2.99-1.96
FCF Conversion (FCF/Net Income)0.88x2.15x1.18x0.11x0.78x2.28x2.81x2.13x1.71x0.93x2.61x1.50x2.13x0.46x-0.75x2.42x-1.36x10.18x-3.55x0.06x0.60x6.74x2.96x4.11x1.10x1.57x2.34x2.19x1.17x-4.59x
Interest Paid000000000000000000000000000000
Taxes Paid000000000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Inventory Financing and Leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

According to the provided quarterly data, the relationship between net income and operating cash flow is highly volatile, with OCF/NI ratios swinging from -1.86 in 2023Q4 to 11.83 in 2025Q3, suggesting that reported earnings frequently fail to reflect the underlying cash-generating capacity of the dealership operations.

The extreme variance in the conversion of net income to cash flow indicates that non-cash items and working capital swings are significantly distorting the company's reported profitability. Investors should interpret these fluctuations as a sign that earnings quality is low, as the business appears unable to consistently translate accounting profits into realized cash inflows.

Free Cash Flow Margin Instability

As reported in financial statements, GPI's free cash flow trajectory has been erratic, with margins oscillating between a negative 5.6% in 2023Q4 and a positive 3.5% in 2024Q3, highlighting the cyclical vulnerability of the company's cash generation to inventory management and broader automotive demand shifts.

The inability to maintain a stable free cash flow margin suggests that the business model is highly sensitive to external economic pressures that force rapid changes in inventory levels. This inconsistency makes it difficult to rely on FCF as a predictable source of capital for dividends or debt reduction.

Working Capital Volatility Impacts Liquidity

Based on the reported figures, working capital changes have been a major source of cash flow disruption, including a massive $378.8 million outflow in 2023Q4, which underscores the dealership's susceptibility to inventory build-ups and the subsequent cash drain required to finance these assets during periods of slowing demand.

The significant swings in working capital suggest that management struggles to align inventory procurement with actual retail velocity. This volatility forces the company to rely heavily on floorplan financing, which may exacerbate liquidity risks if credit conditions tighten or if vehicle turnover rates continue to decelerate.

Aggressive Buybacks Amidst Cash Scarcity

Data from recent filings reveals that GPI has prioritized share repurchases, such as the $305 million spent in 2025Q4, despite maintaining a minimal cash balance of only $32.5 million, which suggests a capital allocation strategy that may be prioritizing short-term equity support over long-term balance sheet resilience.

The decision to aggressively buy back shares while holding negligible cash reserves appears to leave the company with little margin for error in a downturn. This approach warrants further investigation into whether management is over-leveraging the balance sheet to fund shareholder returns at the expense of operational flexibility.

GPI — Frequently Asked Questions

Quick answers to the most common questions about buying GPI stock.

How much cash does Group 1 Automotive, Inc. (GPI) generate from operations?

Group 1 Automotive, Inc. (GPI) generated $694.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Group 1 Automotive, Inc.'s free cash flow?

Group 1 Automotive, Inc. (GPI) generated $424.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Group 1 Automotive, Inc.'s capital expenditure (CapEx)?

Group 1 Automotive, Inc. (GPI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Group 1 Automotive, Inc. distribute cash to shareholders?

In 2025, Group 1 Automotive, Inc. (GPI) returned $25.6M to shareholders via cash dividends and spent $554.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.