VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
GPI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
GPIGroup 1 Automotive, Inc.
$261.35$3.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksGPICash Flow

Group 1 Automotive, Inc. (GPI) Cash Flow Statement

29Y historyFree accessUpdated daily

Free cash flow margin has been volatile, moving from -5.7% in Q2 2024 to 2.7% in Q3 2026, with operating cash flow of $187.0M in the latest quarter partly reliant on positive working capital swings that may not persist.

Income StatementBalance SheetCash FlowRatios

GPI Cash Flow Statement

Annual statement

GPI Cash Flow Statement

Group 1 Automotive, Inc. (GPI) cash flow statement — 29-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations486.4M644.9M466.7M63.5M578.4M1.35B937.7M331.9M231.57M207.22M397.49M141.05M198.29M52.37M-75.32M199.32M-68.47M354.67M170.37M3.77M53.44M365.38M82.34M313.01M73.54M86.99M95.59M73.2M24.3M-26.6M
Operating CF Margin %-2.86%2.34%0.36%3.57%10.02%8.85%2.86%2%1.86%3.65%1.33%2%0.59%-1.01%3.28%-1.24%8.08%3.12%0.06%0.88%6.12%1.52%6.93%1.75%2.18%2.67%2.92%1.49%-6.58%
Operating CF Growth %-104.57%38.18%634.96%-89.02%-57.17%44%182.52%43.32%11.75%-47.87%181.81%-28.87%278.61%169.53%-137.79%391.12%-119.3%108.17%4416.78%-92.94%-85.37%343.74%-73.69%325.64%-15.46%-9%30.59%201.23%191.35%-
Net Income379.4M320M486.5M587.2M733M606.8M286.4M167.6M152.36M205.93M141.19M94M93M113.99M100.21M82.39M50.3M34.84M-31.49M67.95M88.39M54.23M27.78M76.13M67.06M55.44M40.81M33.5M20.7M11.4M
Depreciation & Amortization124.7M121.1M113.1M92M89.3M78.9M75.8M71.6M67.1M57.9M51.23M47.24M42.34M35.83M31.53M27.06M26.45M25.83M25.65M23.18M19.74M22.45M15.84M14.38M11.94M17.36M16.04M10.6M6.4M1M
Stock-Based Compensation31.4M29M25.2M20.1M27M28.3M32.3M18.8M18.7M18.9M21.07M18.85M16.01M13.9M11.93M10.92M9.94M8.87M6.52M4.95M5.09M000000000
Deferred Taxes7.3M24.8M23.6M18.7M28M31M-900K16.2M3.47M-46.06M14.16M11.88M12.32M22.41M13.28M24.82M23.27M29.65M-18.51M18.14M20.07M3.87M-4.7M11.95M6.88M-1.23M6.37M4M-4.2M0
Other Non-Cash Items69.4M222.9M18.5M45.9M18.9M52.1M75.1M56M26.78M29.53M40.81M82.69M85.33M10.06M16.41M16.11M26.71M19.55M117.88M19.66M2.92M32.71M57.1M231.41M2.32M1.85M41K1.1M300K-2.8M
Working Capital Changes-122.4M-72.9M-200.2M-700.4M-317.8M553.2M469M1.7M-36.84M-58.98M129.01M-113.61M-50.72M-143.82M-248.69M38.01M-205.15M235.93M70.32M-130.12M-82.76M252.12M-13.67M-20.86M-14.67M13.56M32.33M24M1.1M-36.2M
Change in Receivables66.9M36.8M5.8M-125.5M-72.8M4.8M64.7M-19.8M42.44M-44.16M-34.28M-17.89M0-9.49M-6.78M0-13.84M10.85M97.49M0-20.3M000000001.6M
Change in Inventory-17.9M-47.7M-254.4M-567.6M-282.1M529.8M416.1M-28.8M-80.61M-44.02M79.32M-186.63M27.34M-241.87M-278.23M0-174.25M243M57.37M14.27M-33.13M130.58M-64.29M4.71M-107.49M68.47M-78.48M-49.1M05.7M
Change in Payables-148M-27.2M90.7M39.2M66.5M48.1M-45.9M123.1M18.45M35.58M76.13M25.11M37.34M41.14M29.87M016.13M-16.48M-38.85M-10.81M-24.35M39.22M00000000
Cash from Investing71.1M-671.3M-1.28B-366.1M-484.6M-1.25B-74.7M-291.6M-168M-312.6M-174.04M-284.5M-347.05M-268.65M-224.46M-212.77M-54.79M-4M-141.66M-393.17M-269.26M-49.96M-250.39M-101.69M-122.3M-27.23M-72.77M-126.9M-58.2M10.7M
Capital Expenditures-244.9M-270M-245.1M-185.4M-155.5M-143.6M-103.2M-191.8M-141.03M-215.83M-156.52M-120.25M-150.39M-102.86M-88.49M-60.56M-69.12M-21.56M-142.83M-146.7M-71.55M-58.56M-47.41M-34.63M-43.5M-20.86M-17.25M-137.3M-77.8M-2.2M
CapEx % of Revenue1.13%1.2%1.23%1.04%0.96%1.07%0.97%1.65%1.22%1.94%1.44%1.13%1.51%1.15%1.18%1%1.25%0.49%2.61%2.29%1.18%0.98%0.87%0.77%1.03%0.52%0.48%5.47%4.77%0.54%
Acquisitions214.2M-401.3M-1.05B-172.3M-327.9M-1.07B28.5M-99.8M-27.47M-98.37M-20.48M-212.25M-336.55M-269.86M-177.96M-153.56M-34.69M-16.33M-42.08M-281.83M-246.32M-35.78M-221.72M-35.42M-81.42M-11.04M-65.07M000
Investments------------------------------
Other Investing101.8M09.6M-8.4M-1.2M-33.3M00501K1.61M2.96M48M139.89M104.06M41.99M1.34M49.02M33.9M43.25M35.37M48.61M45.2M12.33M-33.63M2.63M4.66M9.55M10.4M19.6M12.9M
Cash from Financing293.6M18.5M800.7M311.9M-59.8M-164.7M-800.4M-28.1M-71.14M113.18M-217.64M121.01M171.65M235.99M290.82M8.65M129.71M-361.43M-33.99M383.86M217.43M-315.47M179.31M-209.92M52.72M-53.42M-770K106.1M65.3M5.8M
Debt Issued (Net)697.5M582.8M996.2M500.6M478.6M67.6M-712.7M-10.6M130.02M169.14M-73.66M236.07M225.91M254.18M313.61M68.87M158.04M-364.57M-4.38M458.63M300.91M-312.5M174.75M-203.5M68.46M-128.54M16.44M64.9M66M-33.9M
Equity Issued (Net)-350.4M-525.2M-137.2M-151.5M-501.7M-195.4M-70.6M7.2M-181.2M-40.09M-123.74M-97.47M-36.8M-3.55M-11.32M-50.78M-26.77M3.49M2.42M-58M-42.1M-98K4.78M-5.41M-15.74M75.11M-17.21M41.3M-700K51.7M
Dividends Paid-25.8M-25.6M-25.2M-25.2M-23.7M-23.9M-11M-20.3M-20.87M-20.47M-19.99M-19.94M-17.1M-15.8M-13.43M-11.21M-2.39M0-10.96M-13.28M-13.44M00000000-12M
Share Repurchases-377.4M-554.8M-161.6M-172.8M-521.2M-210.6M-80.2M-1.4M-183.92M-40.09M-127.61M-97.47M-36.8M-3.55M-11.32M-50.78M-26.77M0-776K-63.04M-65.79M-19.26M-7.02M-14.4M-23.77M-28.41M-20.89M-5.8M-2.8M-100K
Other Financing-27.7M-13.5M-33.1M-12M-13M-13M-6.1M-4.4M918K4.6M-249K2.36M-361K1.17M1.96M1.77M825K-353K-21.08M-3.48M-27.94M-2.87M-209K-1.01M000-100K00
Net Change in Cash850.6M-1.9M-22.8M9.3M33M-54.1M45.2M7.87M-12.86M7.79M7.96M-27.94M20.76M15.56M-10.24M-4.95M6.62M-9.92M-11.1M-5.56M1.62M-55K11.27M1.11M7.47M-6.39M-3.86M52.4M31.4M23.5M
Free Cash Flow241.5M374.9M221.6M-121.9M422.9M1.21B834.5M140.1M90.54M-8.61M240.97M20.8M47.9M-50.49M-163.81M138.76M-137.58M333.11M27.54M-142.93M-18.11M306.82M34.93M278.38M30.04M66.13M78.34M-64.1M-53.5M-28.8M
FCF Margin %1.11%1.66%1.11%-0.68%2.61%8.95%7.87%1.21%0.78%-0.08%2.21%0.2%0.48%-0.57%-2.19%2.28%-2.5%7.59%0.5%-2.24%-0.3%5.14%0.64%6.16%0.71%1.65%2.18%-2.56%-3.28%-7.13%
FCF Growth %-54.61%69.18%281.79%-128.82%-64.95%44.6%495.65%54.74%1151.19%-103.57%1058.77%-56.58%194.87%69.18%-218.06%200.85%-141.3%1109.61%119.27%-689.38%-105.9%778.42%-87.45%826.67%-54.57%-15.58%222.22%-19.81%-85.76%-
FCF per Share20.2929.4316.69-8.8827.3068.0946.867.814.65-0.4111.380.861.92-1.99-7.226.19-5.9014.281.21-6.11-0.7412.661.4911.921.253.093.61-2.97-2.99-1.96
FCF Conversion (FCF/Net Income)0.64x1.99x0.94x0.11x0.77x2.45x3.27x1.91x1.47x0.97x2.70x1.50x2.13x0.46x-0.75x2.42x-1.36x10.18x-3.55x0.06x0.60x6.74x2.96x4.11x1.10x1.57x2.34x2.19x1.17x-4.59x
Interest Paid000000000000000000000000000000
Taxes Paid000000000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityWeak
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Affordability-driven demand and earnings volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Converting Unevenly Into Operating Cash

Based on GPI's reported quarterly figures, operating cash flow exceeded net income by roughly 1.2x to 2.8x in most recent quarters, but the Q2 2024 operating outflow of $225.9M against $138.2M of net income shows conversion can break down sharply when working capital swings.

The gap between net income and operating cash flow is driven primarily by working capital movements rather than non-cash charges, since D&A and SBC are small relative to earnings. The Q2 2024 divergence, where a working capital outflow of $383.2M overwhelmed earnings, suggests that reported profits for a floorplan-financed dealership group are not reliably indicative of cash generated in any single period. Investors should monitor whether the strong recent conversion in Q3 2026 reflects durable inventory discipline or a timing benefit that may reverse.

Free Cash Flow Margins Near Breakeven Recently

As reported in GPI's quarterly cash flow statements, free cash flow margin fell from 3.5% in Q3 2024 to roughly zero in Q1 2026 before recovering to 2.7% in Q3 2026, indicating a volatile rather than trending cash profile.

The recovery to a $146.7M quarterly FCF in Q3 2026 appears to be largely a function of a favorable working capital inflow of $27.5M and lower capex intensity rather than a structural step-up in cash earnings. Given the thin 1.6% to 3.5% range of FCF margins over recent quarters, the business generates limited cushion relative to its revenue base. This suggests the company's ability to fund acquisitions and buybacks may depend on working capital release that is inherently non-recurring.

Capex Held Low Relative to Revenue

Based on reported figures, capex ran between 0.7% and 1.7% of revenue across the last ten quarters, with the Q1 2026 peak of 1.6% coinciding with a period of weak free cash flow.

Capital intensity at these levels is consistent with a franchised dealership model where facility spending is modest and most growth comes through acquisitions rather than organic build-out. The elevated capex in Q1 2026 relative to the surrounding quarters may reflect facility investment or equipment upgrades, though the data does not disclose the split between maintenance and growth spending. Because depreciation runs at roughly $30M per quarter against capex that is often below that level, the asset base may be gradually aging, which warrants monitoring.

Acquisitions and Buybacks Absorb Cash Volatility

As reported in cash flow filings, GPI deployed $305.0M into buybacks in Q4 2025 and $544.8M into net acquisitions in Q3 2024, showing that capital deployment has been lumpy and frequently exceeds quarterly free cash flow.

Deployment decisions appear to be sized around the timing of cash generation rather than a steady payout policy, with dividends remaining a small and stable outflow of about $6M per quarter. Repurchases were funded in periods where operating cash flow was modest, which suggests management prioritizes share count reduction even when cash coverage is thin. This pattern may leave the balance sheet dependent on floorplan and credit facilities during slower periods, an inference that warrants further investigation given the limited cash balance.

Working Capital Could Be Masking Underlying Weakness

Based on the reported quarterly data, the strongest cash quarters, including Q3 2026 at $187.0M operating cash flow, coincided with positive working capital inflows, which may flatter the apparent cash profile.

The bull reading of recent operating cash flow strength assumes working capital releases are sustainable, yet quarters such as Q2 2024 and Q1 2025 show the reverse pattern of large outflows that absorbed reported earnings. If the affordability pressures identified in recent earnings persist, inventory may build and reduce future cash conversion, which could compress FCF margins toward the near-zero levels seen in early 2026. The cash flow picture therefore appears more dependent on inventory timing than on the underlying earnings power that the margin profile alone would suggest.

GPI — Frequently Asked Questions

Quick answers to the most common questions about buying GPI stock.

How much cash does Group 1 Automotive, Inc. (GPI) generate from operations?

Group 1 Automotive, Inc. (GPI) generated $644.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Group 1 Automotive, Inc.'s free cash flow?

Group 1 Automotive, Inc. (GPI) generated $374.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Group 1 Automotive, Inc.'s capital expenditure (CapEx)?

Group 1 Automotive, Inc. (GPI) spent $270.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Group 1 Automotive, Inc. distribute cash to shareholders?

In 2025, Group 1 Automotive, Inc. (GPI) returned $25.6M to shareholders via cash dividends and spent $554.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.