Grab Holdings Limited (GRAB) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Grab Holdings Limited (GRAB) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

GRAB Income Statement

Grab Holdings Limited (GRAB) annual income statement — 7-year revenue, gross profit & net income history

Metric	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21	Q3'21

Sales/Revenue	997M	955M	906M	873M	819M	773M	764M	716M	664M	653M	653M	615M	567M	525M	502M	382M	321M	228M	122M	157M
Revenue Growth %	21.73%	23.54%	18.59%	21.93%	23.34%	18.38%	17%	16.42%	17.11%	24.38%	30.08%	60.99%	76.64%	130.26%	311.48%	143.31%	79.33%	5.56%	-37.6%	-19.69%
Cost of Goods Sold	562M	541M	509M	491M	465M	449M	432M	409M	388M	394M	377M	375M	376M	372M	388M	321M	337M	310M	297M	266M
COGS % of Revenue	56.37%	56.65%	56.18%	56.24%	56.78%	58.09%	56.54%	57.12%	58.43%	60.34%	57.73%	60.98%	66.31%	70.86%	77.29%	84.03%	104.98%	135.96%	243.44%	169.43%
Gross Profit	435M	414M	397M	382M	354M	324M	332M	307M	276M	259M	276M	240M	191M	153M	114M	61M	-16M	-82M	-175M	-109M
Gross Margin %	43.63%	43.35%	43.82%	43.76%	43.22%	41.91%	43.46%	42.88%	41.57%	39.66%	42.27%	39.02%	33.69%	29.14%	22.71%	15.97%	-4.98%	-35.96%	-143.44%	-69.43%
Gross Profit Growth %	22.88%	27.78%	19.58%	24.43%	28.26%	25.1%	20.29%	27.92%	44.5%	69.28%	142.11%	293.44%	1293.75%	286.59%	165.14%	155.96%	81.61%	-228%	-360.53%	-186.84%
Operating Expenses	416M	340M	299M	315M	315M	310M	323M	345M	332M	334M	321M	333M	367M	357M	369M	351M	368M	363M	359M	292M
OpEx % of Revenue	41.73%	35.6%	33%	36.08%	38.46%	40.1%	42.28%	48.18%	50%	51.15%	49.16%	54.15%	64.73%	68%	73.51%	91.88%	114.64%	159.21%	294.26%	185.99%
Selling, General & Admin	241M	219M	211M	212M	208M	195M	235M	194M	209M	198M	219M	207M	200M	217M	237M	216M	234M	239M	235M	203M
SG&A % of Revenue	24.17%	22.93%	23.29%	24.28%	25.4%	25.23%	30.76%	27.1%	31.48%	30.32%	33.54%	33.66%	35.27%	41.33%	47.21%	56.54%	72.9%	104.82%	192.62%	129.3%
Research & Development	103M	120M	91M	103M	114M	121M	93M	97M	104M	116M	102M	99M	91M	128M	110M	116M	120M	119M	96M	93M
R&D % of Revenue	10.33%	12.57%	10.04%	11.8%	13.92%	15.65%	12.17%	13.55%	15.66%	17.76%	15.62%	16.1%	16.05%	24.38%	21.91%	30.37%	37.38%	52.19%	78.69%	59.24%
Other Operating Expenses	1000K	1000K	-1000K	0	-1000K	-1000K	-1000K	1000K	1000K	1000K	0	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	-1000K
Operating Income	19M	74M	98M	67M	39M	14M	9M	-38M	-56M	-75M	-45M	-93M	-176M	-204M	-255M	-290M	-384M	-445M	-534M	-401M
Operating Margin %	1.91%	7.75%	10.82%	7.67%	4.76%	1.81%	1.18%	-5.31%	-8.43%	-11.49%	-6.89%	-15.12%	-31.04%	-38.86%	-50.8%	-75.92%	-119.63%	-195.18%	-437.7%	-255.41%
Operating Income Growth %	-51.28%	428.57%	988.89%	276.32%	169.64%	118.67%	120%	59.14%	68.18%	63.24%	82.35%	67.93%	54.17%	54.16%	52.25%	27.68%	1.29%	-92.64%	-118.85%	-64.34%
EBITDA	75M	128M	147M	114M	80M	54M	46M	-2M	-22M	-35M	-8M	-56M	-140M	-169M	-215M	-252M	-347M	-411M	-445M	-316M
EBITDA Margin %	7.52%	13.4%	16.23%	13.06%	9.77%	6.99%	6.02%	-0.28%	-3.31%	-5.36%	-1.23%	-9.11%	-24.69%	-32.19%	-42.83%	-65.97%	-108.1%	-180.26%	-364.75%	-201.27%
EBITDA Growth %	-6.25%	137.04%	219.57%	5800%	463.64%	254.29%	675%	96.43%	84.29%	79.29%	96.28%	77.78%	59.65%	58.88%	51.69%	20.25%	-14.52%	-179.59%	-219%	-100.63%
D&A (Non-Cash Add-back)	56M	54M	49M	47M	41M	40M	37M	36M	34M	40M	37M	37M	36M	35M	40M	38M	37M	34M	89M	85M
EBIT	219M	155M	192M	65M	55M	29M	-3M	22M	-20M	-50M	26M	-65M	-135M	-193M	-514M	-298M	-535M	-397M	-898M	-390M
Net Interest Income	348M	6M	51M	21M	29M	67M	45M	81M	14M	-8M	23M	36M	35M	3M	52M	-2M	-12M	-27M	-206M	-581M
Interest Income	375M	37M	79M	48M	41M	72M	45M	81M	45M	44M	41M	54M	53M	49M	52M	38M	23M	10M	0	13M
Interest Expense	27M	31M	28M	27M	12M	5M	0	0	31M	52M	18M	18M	18M	46M	0	40M	35M	37M	206M	594M
Other Income/Expense	173M	50M	66M	-29M	4M	10M	2M	85M	5M	-27M	53M	10M	23M	-35M	-137M	-48M	-186M	11M	-570M	-583M
Pretax Income	192M	124M	164M	38M	43M	24M	11M	47M	-51M	-102M	8M	-83M	-153M	-239M	-392M	-338M	-570M	-434M	-1.1B	-984M
Pretax Margin %	19.26%	12.98%	18.1%	4.35%	5.25%	3.1%	1.44%	6.56%	-7.68%	-15.62%	1.23%	-13.5%	-26.98%	-45.52%	-78.09%	-88.48%	-177.57%	-190.35%	-904.92%	-626.75%
Income Tax	-43M	4M	11M	21M	23M	14M	0	32M	17M	13M	-3M	16M	-5M	11M	-1M	4M	2M	1M	-3M	4M
Effective Tax Rate %	-22.4%	3.23%	6.71%	55.26%	53.49%	58.33%	0%	68.09%	-33.33%	-12.75%	-37.5%	-19.28%	3.27%	-4.6%	0.26%	-1.18%	-0.35%	-0.23%	0.27%	-0.41%
Net Income	252M	136M	171M	37M	35M	24M	26M	26M	-53M	-104M	62M	-91M	-135M	-244M	-386M	-342M	-547M	-423M	-1.05B	-970M
Net Margin %	25.28%	14.24%	18.87%	4.24%	4.27%	3.1%	3.4%	3.63%	-7.98%	-15.93%	9.49%	-14.8%	-23.81%	-46.48%	-76.89%	-89.53%	-170.41%	-185.53%	-864.75%	-617.83%
Net Income Growth %	620%	466.67%	557.69%	42.31%	166.04%	123.08%	-58.06%	128.57%	60.74%	57.38%	116.06%	73.39%	75.32%	42.32%	63.41%	64.74%	28.78%	35.62%	-78.36%	-63.99%
Net Income (Continuing)	235M	120M	153M	17M	20M	10M	11M	15M	-68M	-115M	11M	-99M	-148M	-250M	-391M	-342M	-572M	-435M	-1.1B	-988M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	437M	17M	29M	43M	-1M	-11M	-48M	73M	78M	49M	19M	42M	20M	45M	54M	46M	15M	46M	286M	0
EPS (Diluted)	0.06	0.03	0.04	0.01	0.01	0.01	0.01	0.01	-0.01	-0.03	0.01	-0.02	-0.03	-0.06	-0.10	-0.08	-0.15	-0.11	-0.28	-0.25
EPS Growth %	-	206%	-	-	161.94%	133.33%	-36%	130.5%	55.33%	50%	110%	75%	80%	45.45%	64.29%	68%	21.05%	35.29%	89.02%	90.2%
EPS (Basic)	0.06	0.03	0.04	0.01	0.01	0.01	0.01	0.01	-0.01	-0.03	0.01	-0.02	-0.03	-0.06	-0.10	-0.08	-0.15	-0.11	-0.28	-0.25
Diluted Shares Outstanding	4.17B	4.44B	4.43B	4.19B	4.24B	4.24B	4.2B	4.25B	3.96B	3.94B	3.92B	3.91B	3.9B	3.85B	3.84B	3.83B	3.83B	3.71B	3.74B	3.95B
Basic Shares Outstanding	4.08B	4.09B	4.09B	4.08B	4.08B	4.08B	4.04B	4.04B	3.96B	3.94B	3.92B	3.91B	3.9B	3.85B	3.84B	3.83B	3.83B	3.71B	3.74B	3.95B
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-