VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
GTX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
GTXGarrett Motion Inc.
$20.13$3.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksGTXCash Flow

Garrett Motion Inc. (GTX) Cash Flow Statement

10Y historyFree accessUpdated daily

Operating cash flow of $135.0M equaled 1.39x net income in 2026Q3 with free cash flow of $120.0M, though working capital swings such as the $60.0M outflow in Q1 2025 suggest quarterly conversion is timing-sensitive.

Income StatementBalance SheetCash FlowRatios

GTX Cash Flow Statement

Annual statement

GTX Cash Flow Statement

Garrett Motion Inc. (GTX) cash flow statement — 10-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations477M413M408M465M375M-310M25M242M373M71M305M
Operating CF Margin %-11.52%11.74%11.97%10.41%-8.53%0.82%7.45%11.05%2.29%10.18%
Operating CF Growth %77.34%1.23%-12.26%24%220.97%-1340%-89.67%-35.12%425.35%-76.72%-
Net Income377M310M282M261M206M215M80M313M1.21B-983M199M
Depreciation & Amortization102M99M90M90M84M92M87M73M77M62M61M
Stock-Based Compensation21M27M23M14M00018M000
Deferred Taxes27M9M7M24M46M-36M-34M-41M-931M973M-39M
Other Non-Cash Items-6M16M23M75M96M-127M77M65M80M0-16M
Working Capital Changes-44M-48M-17M1M-57M-454M-185M-186M-59M19M100M
Change in Receivables-85M22M89M1M-102M18M-162M32M-30M-42M-90M
Change in Inventory-78M-35M-48M12M-48M-31M-14M-60M2M-46M2M
Change in Payables84M8M-52M8M108M-75M41M87M63M88M82M
Cash from Investing-60M-41M-14M-55M-91M-71M-80M-86M192M30M-182M
Capital Expenditures-82M-72M-91M-83M-91M-72M-80M-102M-95M-103M-84M
CapEx % of Revenue2.17%2.01%2.62%2.14%2.53%1.98%2.64%3.14%2.81%3.33%2.8%
Acquisitions00000000000
Investments-----------
Other Investing15M28M31M28M01M016M-4M72M-14M
Cash from Financing-435M-326M-520M-403M-482M139M530M-163M-658M60M-149M
Debt Issued (Net)-107M-61M-206M458M-7M-873M547M-163M832M79M-54M
Equity Issued (Net)-247M-211M-304M-818M-388M1.08B00000
Dividends Paid-62M-52M0-42M-83M000000
Share Repurchases-247M-211M-304M-818M-388M-220M00000
Other Financing-19M-2M-10M-1M-4M-69M-17M0-1.49B-19M-95M
Net Change in Cash-19M53M-134M12M-216M-229M506M-9M-104M181M-27M
Free Cash Flow395M341M317M382M284M-382M-55M140M278M-32M221M
FCF Margin %10.44%9.51%9.12%9.83%7.88%-10.51%-1.81%4.31%8.24%-1.03%7.37%
FCF Growth %6.18%7.57%-17.02%34.51%174.35%-594.55%-139.29%-49.64%968.75%-114.48%-
FCF per Share2.091.671.412.294.36-5.48-0.721.843.74-0.422.91
FCF Conversion (FCF/Net Income)1.05x1.33x1.45x1.78x0.96x-0.63x0.31x0.77x0.32x-0.07x1.53x
Interest Paid94M95M88M89M65M61M63M54M12M5M5M
Taxes Paid51M62M64M60M42M61M44M93M76M430M73M

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Quarterly FCF volatility and working capital swings

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Exceeds Reported Earnings

Based on reported quarterly figures, GTX converted net income into operating cash flow at 0.90x to 1.97x over the ten quarters, with Q3 2026 at 1.39x, suggesting earnings are broadly backed by cash generation.

Conversion above 1.0x in most quarters suggests reported earnings are not being inflated by non-cash gains, though the ratio dipped below 1.0x in Q1 2025 at 0.90x. The gap is most plausibly explained by working capital movements, which were volatile, including a $46.0M contribution in Q2 2025 and a $60.0M drag in Q1 2025. Investors should monitor whether conversion stays above 1.0x once working capital normalizes, since the current excess may reflect timing rather than structurally higher earnings quality.

Free Cash Flow Margins Recovering Through 2026

According to reported figures, GTX's free cash flow margin rose from 3.4% in Q1 2025 to 13.1% in Q2 2026 before settling at 12.9% in Q3 2026, a recovery that reflects both higher operating cash and lower capital spending.

The move from low-single-digit FCF margins to roughly 13% appears driven primarily by operating cash flow rebounding rather than by a structural change in capital intensity. Capex has been held to roughly 1.1% to 3.0% of revenue, which suggests the business can generate free cash at reasonable scale without heavy reinvestment. The sustainability of a 13% margin warrants monitoring because the Q1 2026 figure of 7.0% shows the trajectory remains sensitive to quarterly working capital timing.

Working Capital Swings Drive Quarterly Noise

As reported in financial statements, GTX's working capital change ranged from a $60.0M outflow in Q1 2025 to a $46.0M inflow in Q2 2025, indicating that quarterly cash generation is heavily influenced by receivables, inventory and payables timing.

The magnitude of these swings relative to quarterly operating cash flow suggests that headline OCF in any single period may overstate or understate the underlying run-rate. Repeated Q1 outflows followed by Q2 inflows may point to a seasonal pattern in customer collections or inventory build, though the data alone cannot confirm the cause. Analysts should normalize OCF over trailing twelve-month periods before drawing conclusions about cash conversion.

Light Capital Intensity Supports Cash Retention

Based on reported figures, GTX's capital expenditures ran at roughly 1.1% to 3.0% of revenue across recent quarters, while D&A ran near $22M to $29M per quarter, implying capex has consistently been below depreciation.

Capex running below D&A may flatter near-term free cash flow, since asset replacement needs could eventually require higher spending to sustain the installed base of precision turbocharging equipment. The gap between depreciation and capex is most pronounced in 2026, which warrants investigation into whether maintenance requirements are being deferred. Investors should compare this against the company's R&D commitments for next-generation e-boosting technologies to assess whether growth investment is being adequately funded.

Capital Returns Prioritize Buybacks Over Dividends

According to reported cash flow data, GTX deployed $28.0M to $87.0M per quarter into buybacks during 2026 while dividends were minimal and absent in several 2024 quarters, reflecting a clear preference for repurchases as a capital return mechanism.

Buybacks in Q1 2026 of $87.0M and Q3 2026 of $57.0M consumed a substantial share of quarterly FCF, suggesting management is returning most free cash to shareholders. The absence of dividends in 2024 and the concentration of return in repurchases may indicate flexibility to scale returns with cash generation. Whether these repurchases are offsetting dilution or reducing the share count materially is a question investors should investigate further.

Quarterly Cash Strength May Overstate Run-Rate

Based on reported figures, GTX's strong Q2 2025 and Q2 2026 cash generation coincided with working capital inflows of $46.0M and $22.0M, raising the question of whether headline conversion ratios reflect durable performance or temporary timing benefits.

If the Q2 working capital inflows reverse in later periods, reported operating cash flow and FCF margins could compress materially even if underlying earnings hold steady. The data does not isolate the causes of these movements, so the cash strength cannot be confidently attributed to structural improvement. Investors should stress-test cash generation against a scenario in which working capital is neutral or negative over a full year.

GTX — Frequently Asked Questions

Quick answers to the most common questions about buying GTX stock.

How much cash does Garrett Motion Inc. (GTX) generate from operations?

Garrett Motion Inc. (GTX) generated $413.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Garrett Motion Inc.'s free cash flow?

Garrett Motion Inc. (GTX) generated $341.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Garrett Motion Inc.'s capital expenditure (CapEx)?

Garrett Motion Inc. (GTX) spent $72.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Garrett Motion Inc. distribute cash to shareholders?

In 2025, Garrett Motion Inc. (GTX) returned $52.0M to shareholders via cash dividends and spent $211.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.