30 years of historical data (1996–2025) · Industrials · Industrial - Distribution
Percentile shows where the current value sits in 30-year historical distribution. Sparklines show 5-year trend.
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
W.W. Grainger, Inc. trades at 38.6x earnings, 57% above its 5-year average of 24.5x, sitting at the 100th percentile of its historical range. Compared to the Industrials sector median P/E of 25.6x, the stock trades at a premium of 51%. On a free-cash-flow basis, the stock trades at 48.4x P/FCF, 50% above the 5-year average of 32.3x.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $64.5B | $48.4B | $51.6B | $41.5B | $28.4B | $27.1B | $21.9B | $18.6B | $16.0B | $13.7B | $14.1B |
| Enterprise Value | $67.0B | $51.0B | $53.8B | $43.6B | $30.8B | $29.6B | $24.0B | $20.4B | $17.6B | $15.7B | $16.1B |
| P/E Ratio → | 38.57 | 28.50 | 27.23 | 22.70 | 18.38 | 25.94 | 31.56 | 21.90 | 20.42 | 23.58 | 23.53 |
| P/S Ratio | 3.59 | 2.70 | 3.01 | 2.52 | 1.87 | 2.08 | 1.86 | 1.62 | 1.42 | 1.31 | 1.39 |
| P/B Ratio | 15.83 | 11.70 | 13.95 | 12.07 | 10.39 | 12.52 | 10.48 | 9.02 | 7.63 | 7.49 | 7.41 |
| P/FCF | 48.43 | 36.39 | 32.90 | 26.18 | 26.39 | 39.67 | 23.68 | 22.64 | 19.51 | 16.72 | 19.66 |
| P/OCF | 31.99 | 24.04 | 24.47 | 20.44 | 21.32 | 28.87 | 19.53 | 17.84 | 15.10 | 12.97 | 14.09 |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
W.W. Grainger, Inc.'s enterprise value stands at 22.8x EBITDA, 40% above its 5-year average of 16.3x. The Industrials sector median is 13.8x, placing the stock at a 65% premium on an enterprise-value basis.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 2.84 | 3.13 | 2.65 | 2.02 | 2.27 | 2.03 | 1.78 | 1.57 | 1.51 | 1.59 |
| EV / EBITDA | 22.77 | 17.32 | 18.72 | 15.69 | 12.76 | 17.06 | 20.05 | 13.72 | 12.50 | 12.02 | 11.77 |
| EV / EBIT | 24.91 | 20.32 | 20.22 | 16.82 | 13.98 | 19.05 | 23.04 | 15.87 | 15.09 | 15.33 | 14.84 |
| EV / FCF | — | 38.33 | 34.26 | 27.50 | 28.60 | 43.36 | 25.87 | 24.90 | 21.57 | 19.18 | 22.40 |
Margins and return-on-capital ratios measuring operating efficiency
W.W. Grainger, Inc. earns an operating margin of 15.0%, above the Industrials sector average of 4.3%. Return on equity of 43.5% is exceptionally high — well above the sector median of 8.2%. ROIC of 32.1% represents excellent returns on invested capital versus a sector median of 6.1%.
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 39.1% | 39.1% | 39.0% | 39.4% | 38.4% | 36.2% | 35.9% | 38.3% | 38.7% | 39.3% | 40.6% |
| Operating Margin | 15.0% | 15.0% | 15.4% | 15.6% | 14.5% | 11.9% | 8.6% | 11.0% | 10.3% | 10.1% | 11.0% |
| Net Profit Margin | 9.5% | 9.5% | 11.1% | 11.1% | 10.2% | 8.0% | 5.9% | 7.4% | 7.0% | 5.6% | 6.0% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 43.5% | 43.5% | 53.4% | 59.2% | 63.2% | 49.0% | 33.5% | 40.9% | 39.9% | 31.4% | 28.5% |
| ROA | 19.2% | 19.2% | 22.5% | 23.2% | 21.8% | 16.2% | 11.3% | 14.3% | 13.4% | 10.2% | 10.5% |
| ROIC | 32.1% | 32.1% | 34.7% | 36.1% | 33.9% | 26.4% | 19.0% | 24.6% | 22.8% | 20.4% | 21.2% |
| ROCE | 39.7% | 39.7% | 41.1% | 43.1% | 41.6% | 31.2% | 22.2% | 29.0% | 26.7% | 25.1% | 27.7% |
Solvency and debt-coverage ratios — lower is generally safer
W.W. Grainger, Inc. carries a Debt/EBITDA ratio of 1.1x, which is manageable (67% below the sector average of 3.2x). Net debt stands at $2.6B ($3.2B total debt minus $585M cash). Interest coverage of 31.0x signals virtually no risk of debt distress — earnings comfortably cover interest obligations.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.76 | 0.76 | 0.86 | 0.80 | 0.99 | 1.28 | 1.25 | 1.08 | 1.06 | 1.28 | 1.18 |
| Debt / EBITDA | 1.07 | 1.07 | 1.11 | 0.99 | 1.12 | 1.59 | 2.19 | 1.49 | 1.57 | 1.79 | 1.64 |
| Net Debt / Equity | — | 0.62 | 0.58 | 0.61 | 0.87 | 1.17 | 0.97 | 0.90 | 0.80 | 1.10 | 1.04 |
| Net Debt / EBITDA | 0.88 | 0.88 | 0.75 | 0.75 | 0.99 | 1.45 | 1.70 | 1.24 | 1.19 | 1.54 | 1.44 |
| Debt / FCF | — | 1.94 | 1.37 | 1.32 | 2.21 | 3.70 | 2.19 | 2.26 | 2.06 | 2.46 | 2.75 |
| Interest Coverage | 31.00 | 31.00 | 34.56 | 27.88 | 23.70 | 17.84 | 11.18 | 16.30 | 13.28 | 11.52 | 14.28 |
Short-term solvency ratios and asset-utilisation metrics
W.W. Grainger, Inc.'s current ratio of 2.83x is well above the 1.0 safety threshold, indicating strong short-term liquidity with ample room to cover current liabilities. The quick ratio of 1.59x is notably lower than the current ratio, indicating a significant portion of current assets is tied up in inventory. The current ratio has declined from 2.88x to 2.83x over the past 3 years.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.83 | 2.83 | 2.49 | 2.88 | 2.48 | 2.63 | 2.72 | 2.12 | 2.37 | 2.13 | 1.85 |
| Quick Ratio | 1.59 | 1.59 | 1.49 | 1.64 | 1.36 | 1.40 | 1.52 | 1.13 | 1.34 | 1.18 | 0.99 |
| Cash Ratio | 0.30 | 0.30 | 0.45 | 0.36 | 0.16 | 0.16 | 0.41 | 0.21 | 0.36 | 0.22 | 0.17 |
| Asset Turnover | — | 2.00 | 1.94 | 2.02 | 2.01 | 1.98 | 1.87 | 1.91 | 1.91 | 1.80 | 1.78 |
| Inventory Turnover | 4.57 | 4.57 | 4.54 | 4.41 | 4.16 | 4.44 | 4.36 | 4.28 | 4.46 | 4.43 | 4.28 |
| Days Sales Outstanding | — | 47.38 | 47.45 | 48.55 | 51.13 | 49.16 | 45.61 | 45.28 | 45.05 | 46.39 | 44.04 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
W.W. Grainger, Inc. returns 2.3% to shareholders annually — split between a 0.7% dividend yield and 1.6% buyback yield. The payout ratio of 27.4% is conservative, leaving significant room for dividend growth or reinvestment. The earnings yield of 2.6% (inverse of P/E) provides a useful comparison to bond yields when assessing the stock's relative attractiveness to fixed income.
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | 0.7% | 1.0% | 0.8% | 0.9% | 1.3% | 1.3% | 1.5% | 1.8% | 2.0% | 2.2% | 2.1% |
| Payout Ratio | 27.4% | 27.4% | 22.1% | 21.4% | 23.9% | 34.2% | 48.6% | 38.6% | 40.4% | 51.9% | 50.0% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 2.6% | 3.5% | 3.7% | 4.4% | 5.4% | 3.9% | 3.2% | 4.6% | 4.9% | 4.2% | 4.2% |
| FCF Yield | 2.1% | 2.7% | 3.0% | 3.8% | 3.8% | 2.5% | 4.2% | 4.4% | 5.1% | 6.0% | 5.1% |
| Buyback Yield | 1.6% | 2.2% | 2.3% | 2.0% | 2.1% | 2.6% | 2.7% | 3.8% | 2.7% | 4.4% | 5.6% |
| Total Shareholder Yield | 2.3% | 3.1% | 3.1% | 3.0% | 3.4% | 3.9% | 4.3% | 5.5% | 4.6% | 6.6% | 7.7% |
| Shares Outstanding | — | $48M | $49M | $50M | $51M | $52M | $54M | $55M | $57M | $58M | $61M |
Compare GWW with 10 similar companies in its peer group
| Company | Market Cap | P/E | EV/EBITDA | P/FCF | Gross Margin | Op Margin | ROE | ROIC | Debt/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
| $64B | 38.6 | 22.8 | 48.4 | 39.1% | 15.0% | 43.5% | 32.1% | 1.1 | |
| $7B | 33.2 | 17.6 | 27.5 | 40.8% | 8.3% | 14.2% | 12.3% | 1.3 | |
| $53B | 42.1 | 31.9 | 50.1 | 45.0% | 20.2% | 33.3% | 31.2% | 0.3 | |
| $5B | 32.7 | 15.0 | 19.8 | 34.8% | 5.1% | 9.3% | 7.3% | 2.6 | |
| $3B | 32.4 | 15.6 | 49.9 | 31.5% | 8.8% | 19.3% | 12.5% | 4.6 | |
| $16B | 32.7 | 22.2 | 30.4 | 28.0% | 9.6% | 15.8% | 16.6% | 0.7 | |
| $15B | 231.3 | 13.1 | 35.9 | 34.6% | 5.0% | 1.5% | 8.3% | 4.7 | |
| $12B | 33.4 | 22.7 | 26.9 | 30.3% | 10.9% | 22.2% | 18.7% | 1.0 | |
| $5B | 34.0 | 40.9 | 54.4 | 55.1% | 16.7% | 36.5% | 26.2% | 0.9 | |
| $145B | 31.1 | 21.0 | 26.9 | 36.9% | 17.5% | 27.3% | 12.6% | 4.3 | |
| $84B | 26.8 | 16.8 | 60.0 | 39.6% | 18.3% | 75.2% | 28.1% | 2.4 | |
| Industrials Median | — | 25.6 | 13.8 | 20.0 | 32.0% | 4.3% | 8.2% | 6.1% | 3.2 |
Peer selection based on competitive and market overlap. Compare multiple stocks →
Includes 30+ ratios · 30 years · Updated daily
Deep dive into GWW consensus models and risk factors.
DCF models, multiple analysis, and analyst estimates.
10-year return with dividends reinvested.
See how regular investing compounds over time.
Compare growth, multiples, and margins vs sector.
Quick answers to the most common questions about buying GWW stock.
W.W. Grainger, Inc.'s current P/E ratio is 38.6x. The historical average is 21.4x. This places it at the 100th percentile of its historical range.
W.W. Grainger, Inc.'s current EV/EBITDA is 22.8x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 11.7x.
W.W. Grainger, Inc.'s return on equity (ROE) is 43.5%. This is above the typical threshold of 15-20% considered good for most companies. The historical average is 27.2%.
Based on historical data, W.W. Grainger, Inc. is trading at a P/E of 38.6x. This is at the 100th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
W.W. Grainger, Inc.'s current dividend yield is 0.71% with a payout ratio of 27.4%.
W.W. Grainger, Inc. has 39.1% gross margin and 15.0% operating margin. Operating margin between 10-20% is typical for established companies.
W.W. Grainger, Inc.'s Debt/EBITDA ratio is 1.1x, indicating moderate leverage. A ratio below 2x is generally considered financially healthy.