Revenue growth accelerated to 10.3% YoY in 2026Q2, with gross margin holding at 39.5% and operating margin expanding to 16.1%, driving EPS up 19.9% to $12.01.
W.W. Grainger, Inc. (GWW) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 18.84B | 17.94B | 17.17B | 16.48B | 15.23B | 13.02B | 11.8B | 11.49B | 11.22B | 10.42B | 10.14B | 9.97B | 9.96B | 9.44B | 8.95B | 8.08B | 7.18B | 6.22B | 6.85B | 6.42B | 5.88B | 5.53B | 5.05B | 4.67B | 4.64B | 4.75B | 4.98B | 4.53B | 4.34B | 4.14B | 3.54B |
| Revenue Growth % | 7.8% | 4.51% | 4.19% | 8.21% | 16.94% | 10.38% | 2.71% | 2.36% | 7.64% | 2.84% | 1.64% | 0.08% | 5.59% | 5.45% | 10.79% | 12.48% | 15.43% | -9.17% | 6.73% | 9.08% | 6.46% | 9.44% | 8.2% | 0.5% | -2.32% | -4.48% | 9.77% | 4.44% | 4.95% | 16.95% | 7.94% |
| Cost of Goods Sold | 11.42B | 10.93B | 10.48B | 9.98B | 9.38B | 8.3B | 7.56B | 7.09B | 6.87B | 6.33B | 6.02B | 5.74B | 5.65B | 5.3B | 5.03B | 4.57B | 4.18B | 3.62B | 4.04B | 3.81B | 3.53B | 3.37B | 3.14B | 3.03B | 3.05B | 3.17B | 3.28B | 2.78B | 2.66B | 2.56B | 2.2B |
| COGS % of Revenue | - | 60.94% | 61.04% | 60.58% | 61.59% | 63.75% | 64.08% | 61.72% | 61.25% | 60.69% | 59.41% | 57.57% | 56.71% | 56.17% | 56.24% | 56.54% | 58.15% | 58.24% | 59% | 59.43% | 59.99% | 60.89% | 62.24% | 64.9% | 65.58% | 66.57% | 66% | 61.38% | 61.38% | 61.95% | 62.07% |
| Gross Profit | 7.42B | 7.01B | 6.69B | 6.5B | 5.85B | 4.72B | 4.24B | 4.4B | 4.35B | 4.1B | 4.11B | 4.23B | 4.31B | 4.14B | 3.92B | 3.51B | 3.01B | 2.6B | 2.81B | 2.6B | 2.35B | 2.16B | 1.91B | 1.64B | 1.6B | 1.59B | 1.69B | 1.75B | 1.68B | 1.57B | 1.34B |
| Gross Margin % | 39.4% | 39.06% | 38.96% | 39.42% | 38.41% | 36.25% | 35.92% | 38.28% | 38.75% | 39.31% | 40.59% | 42.43% | 43.29% | 43.83% | 43.76% | 43.46% | 41.85% | 41.76% | 41% | 40.57% | 40.01% | 39.11% | 37.76% | 35.1% | 34.42% | 33.43% | 34% | 38.62% | 38.62% | 38.05% | 37.93% |
| Gross Profit Growth % | - | 4.8% | 2.96% | 11.06% | 23.92% | 11.37% | -3.62% | 1.13% | 6.11% | -0.41% | -2.76% | -1.92% | 4.3% | 5.63% | 11.55% | 16.81% | 15.67% | -7.47% | 7.86% | 10.6% | 8.91% | 13.37% | 16.4% | 2.49% | 0.56% | -6.08% | -3.35% | 4.43% | 6.52% | 17.33% | 7.13% |
| Operating Expenses | 4.68B | 4.32B | 4.05B | 3.93B | 3.63B | 3.17B | 3.22B | 3.13B | 3.19B | 3.05B | 3B | 2.93B | 2.97B | 2.84B | 2.79B | 2.46B | 2.15B | 1.93B | 2.03B | 1.93B | 1.78B | 1.64B | 1.47B | 1.25B | 1.21B | 1.21B | 1.36B | 1.43B | 1.27B | 1.18B | 996M |
| OpEx % of Revenue | - | 24.07% | 23.6% | 23.86% | 23.86% | 24.37% | 27.29% | 27.29% | 28.43% | 29.25% | 29.55% | 29.39% | 29.78% | 30.09% | 31.12% | 30.43% | 29.87% | 31.07% | 29.57% | 30.12% | 30.19% | 29.72% | 29.06% | 26.81% | 25.99% | 25.49% | 27.27% | 31.62% | 29.22% | 28.55% | 28.16% |
| Selling, General & Admin | 4.68B | 4.32B | 4.02B | 3.93B | 3.63B | 3.17B | 3.22B | 3.13B | 3.19B | 2.85B | 2.83B | 2.82B | 2.85B | 2.84B | 2.79B | 2.46B | 2.15B | 1.93B | 2.03B | 1.93B | 1.78B | 1.64B | 1.47B | 1.25B | 1.21B | 1.21B | 1.25B | 1.34B | 1.19B | 1.1B | 921.7M |
| SG&A % of Revenue | - | 24.07% | 23.39% | 23.86% | 23.86% | 24.37% | 27.29% | 27.29% | 28.43% | 27.29% | 27.88% | 28.29% | 28.58% | 30.09% | 31.12% | 30.43% | 29.87% | 31.07% | 29.57% | 30.12% | 30.19% | 29.72% | 29.06% | 26.81% | 25.99% | 25.49% | 25.12% | 29.45% | 27.4% | 26.62% | 26.06% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3M | -3M | -4M | -4M | -4M | -3.1M | -3.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.89M | 98.2M | 78.9M | 79.7M | 74.3M |
| Operating Income | 2.75B | 2.69B | 2.64B | 2.56B | 2.21B | 1.55B | 1.02B | 1.26B | 1.16B | 1.05B | 1.12B | 1.3B | 1.35B | 1.3B | 1.13B | 1.05B | 860.48M | 665.22M | 782.67M | 670.65M | 578.07M | 518.99M | 439.53M | 387.26M | 393.15M | 338.57M | 335.12M | 317.3M | 408M | 393.1M | 345.5M |
| Operating Margin % | 14.57% | 15% | 15.36% | 15.57% | 14.55% | 11.88% | 8.64% | 10.99% | 10.32% | 10.06% | 11.04% | 13.04% | 13.52% | 13.74% | 12.64% | 13.03% | 11.98% | 10.69% | 11.43% | 10.45% | 9.83% | 9.39% | 8.7% | 8.3% | 8.47% | 7.12% | 6.73% | 7% | 9.4% | 9.5% | 9.77% |
| Operating Income Growth % | - | 2.05% | 2.81% | 15.8% | 43.18% | 51.82% | -19.26% | 8.98% | 10.43% | -6.33% | -13.91% | -3.47% | 3.88% | 14.65% | 7.48% | 22.31% | 29.35% | -15.01% | 16.7% | 16.02% | 11.38% | 18.08% | 13.5% | -1.5% | 16.12% | 1.03% | 5.62% | -22.23% | 3.79% | 13.78% | 9.27% |
| EBITDA | 2.95B | 2.94B | 2.87B | 2.78B | 2.42B | 1.73B | 1.2B | 1.49B | 1.41B | 1.31B | 1.37B | 1.53B | 1.56B | 1.48B | 1.29B | 1.2B | 1.01B | 812.75M | 922.24M | 802.65M | 696.64M | 627.77M | 537.79M | 477.51M | 486.64M | 441.78M | 442.01M | 415.5M | 486.9M | 472.8M | 419.8M |
| EBITDA Margin % | 15.64% | 16.41% | 16.74% | 16.86% | 15.86% | 13.31% | 10.13% | 12.97% | 12.58% | 12.54% | 13.5% | 15.32% | 15.61% | 15.65% | 14.42% | 14.88% | 14.06% | 13.06% | 13.46% | 12.51% | 11.84% | 11.36% | 10.65% | 10.23% | 10.48% | 9.29% | 8.88% | 9.16% | 11.22% | 11.43% | 11.87% |
| EBITDA Growth % | 1.1% | 2.47% | 3.42% | 15.07% | 39.35% | 45.02% | -19.8% | 5.52% | 7.98% | -4.44% | -10.46% | -1.75% | 5.28% | 14.52% | 7.37% | 18.96% | 24.29% | -11.87% | 14.9% | 15.22% | 10.97% | 16.73% | 12.62% | -1.88% | 10.15% | -0.05% | 6.38% | -14.66% | 2.98% | 12.63% | 8.45% |
| D&A (Non-Cash Add-back) | 191M | 254M | 237M | 214M | 200M | 186M | 176M | 228M | 254M | 259M | 248.86M | 227.97M | 208.33M | 180.61M | 159.05M | 149.2M | 149.68M | 147.53M | 139.57M | 132M | 118.57M | 108.78M | 98.26M | 90.25M | 93.49M | 103.21M | 106.89M | 98.2M | 78.9M | 79.7M | 74.3M |
| EBIT | 2.77B | 2.51B | 2.66B | 2.59B | 2.2B | 1.55B | 1.04B | 1.29B | 1.17B | 1.02B | 1.09B | 1.28B | 1.34B | 1.3B | 1.13B | 1.06B | 861.97M | 716.1M | 787.7M | 670.65M | 578.07M | 518.99M | 441.03M | 386.7M | 391.22M | 377.64M | 335.12M | 317.3M | 408M | 393.1M | 345.5M |
| Net Interest Income | -81M | -81M | -77M | -93M | -93M | -87M | -93M | -79M | -82M | -86M | -75M | -32.41M | -8.03M | -9.99M | -13.42M | -7.02M | -6.97M | -7.41M | -9.42M | 0 | 0 | 0 | 0 | -2.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6M | 3M | 1M | 1.17M | 2.07M | 3.23M | 2.66M | 2.07M | 1.22M | 1.36M | 5.07M | 0 | 0 | 0 | 0 | 3.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 81M | 81M | 77M | 93M | 93M | 87M | 93M | 79M | 88M | 89M | 76M | 33.57M | 10.09M | 13.22M | 16.08M | 9.09M | 8.19M | 8.77M | 14.48M | 0 | 0 | 0 | 0 | 6.17M | 19.24M | 41.29M | 3.52M | 13.6M | 7.2M | 3.5M | 0 |
| Other Income/Expense | -60M | -261M | -53M | -65M | -69M | -62M | -72M | -53M | -77M | -99M | -100.44M | -49.62M | -12.73M | -9.26M | -13.34M | -902K | -6.7M | 42.11M | -9.45M | 11.21M | 24.95M | 13.69M | 3.88M | -6.17M | 4.68M | -41.29M | -3.52M | -13.6M | -7.2M | -3.5M | 3.4M |
| Pretax Income | 2.69B | 2.43B | 2.58B | 2.5B | 2.15B | 1.49B | 947M | 1.21B | 1.08B | 935.32M | 1.02B | 1.25B | 1.33B | 1.29B | 1.12B | 1.05B | 853.78M | 707.34M | 773.22M | 681.86M | 603.02M | 532.67M | 445.14M | 381.09M | 397.84M | 297.28M | 331.6M | 303.7M | 400.8M | 389.6M | 348.9M |
| Pretax Margin % | 14.25% | 13.54% | 15.05% | 15.17% | 14.09% | 11.4% | 8.03% | 10.53% | 9.63% | 8.97% | 10.05% | 12.54% | 13.39% | 13.64% | 12.49% | 13.02% | 11.89% | 11.37% | 11.29% | 10.62% | 10.25% | 9.64% | 8.82% | 8.17% | 8.57% | 6.25% | 6.66% | 6.7% | 9.23% | 9.42% | 9.86% |
| Income Tax | 704M | 622M | 595M | 597M | 533M | 371M | 192M | 314M | 258M | 312.88M | 386.22M | 465.53M | 522.09M | 479.85M | 418.94M | 385.12M | 340.2M | 276.56M | 297.86M | 261.74M | 219.62M | 186.35M | 158.22M | 154.12M | 162.35M | 122.75M | 138.69M | 123M | 162.3M | 157.8M | 140.4M |
| Effective Tax Rate % | 26.22% | 25.6% | 23.03% | 23.88% | 24.84% | 24.98% | 20.27% | 25.97% | 23.87% | 33.45% | 37.9% | 37.22% | 39.13% | 37.27% | 37.48% | 36.62% | 39.85% | 39.1% | 38.52% | 38.39% | 36.42% | 34.98% | 35.54% | 40.44% | 40.81% | 41.29% | 41.83% | 40.5% | 40.49% | 40.5% | 40.24% |
| Net Income | 1.87B | 1.71B | 1.91B | 1.83B | 1.55B | 1.04B | 695M | 849M | 782M | 585.73M | 605.93M | 769M | 801.73M | 797.04M | 689.88M | 658.42M | 510.87M | 430.47M | 475.36M | 420.12M | 383.4M | 346.32M | 286.92M | 226.97M | 211.57M | 174.53M | 192.9M | 180.7M | 238.5M | 231.8M | 208.5M |
| Net Margin % | 9.92% | 9.51% | 11.12% | 11.1% | 10.16% | 8.01% | 5.89% | 7.39% | 6.97% | 5.62% | 5.98% | 7.71% | 8.05% | 8.45% | 7.71% | 8.15% | 7.11% | 6.92% | 6.94% | 6.55% | 6.52% | 6.27% | 5.68% | 4.86% | 4.56% | 3.67% | 3.88% | 3.99% | 5.49% | 5.6% | 5.89% |
| Net Income Growth % | -2.71% | -10.63% | 4.37% | 18.23% | 48.32% | 50.07% | -18.14% | 8.57% | 33.51% | -3.33% | -21.21% | -4.08% | 0.59% | 15.53% | 4.78% | 28.88% | 18.68% | -9.44% | 13.15% | 9.58% | 10.71% | 20.7% | 26.41% | 7.28% | 21.22% | -9.52% | 6.75% | -24.23% | 2.89% | 11.18% | 11.68% |
| Net Income (Continuing) | 1.98B | 1.81B | 1.99B | 1.9B | 1.61B | 1.11B | 755M | 895M | 823M | 623M | 632.84M | 785.17M | 812.3M | 807.75M | 698.85M | 666.41M | 513.58M | 430.77M | 475.36M | 420.12M | 383.4M | 346.32M | 286.92M | 226.97M | 235.49M | 174.53M | 192.9M | 180.7M | 238.5M | 231.8M | 208.5M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 382M | 405M | 345M | 326M | 295M | 286M | 265M | 205M | 172M | 138M | 107.83M | 86.08M | 74.23M | 76.4M | 93.45M | 95.49M | 82.45M | 63.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139K | 96K | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 39.53 | 35.40 | 38.71 | 36.51 | 30.27 | 19.98 | 12.94 | 15.46 | 13.83 | 10.02 | 9.87 | 11.58 | 11.45 | 11.13 | 9.52 | 9.07 | 6.93 | 5.62 | 6.04 | 4.94 | 4.24 | 3.78 | 3.13 | 2.46 | 2.24 | 1.84 | 2.05 | 1.92 | 2.44 | 2.27 | 2.02 |
| EPS Growth % | -0.86% | -8.55% | 6.03% | 20.61% | 51.5% | 54.4% | -16.3% | 11.79% | 38.02% | 1.52% | -14.77% | 1.14% | 2.88% | 16.91% | 4.96% | 30.88% | 23.31% | -6.95% | 22.27% | 16.51% | 12.17% | 20.77% | 27.24% | 9.82% | 21.74% | -10.24% | 6.77% | -21.31% | 7.49% | 12.38% | 10.99% |
| EPS (Basic) | - | 35.47 | 39.04 | 36.65 | 30.39 | 20.10 | 12.99 | 15.52 | 13.93 | 10.07 | 9.94 | 11.69 | 11.59 | 11.31 | 9.71 | 9.26 | 7.05 | 5.70 | 6.21 | 5.10 | 4.36 | 3.87 | 3.18 | 2.50 | 2.30 | 1.87 | 2.07 | 1.95 | 2.48 | 2.31 | 2.04 |
| Diluted Shares Outstanding | 47.3M | 48M | 49M | 50.1M | 51.1M | 52.2M | 53.7M | 54.9M | 56.53M | 57.98M | 60.84M | 65.77M | 69.21M | 70.58M | 71.18M | 71.18M | 72.14M | 74.89M | 78.75M | 85.04M | 90.52M | 91.59M | 91.67M | 92.39M | 94.3M | 94.73M | 94.22M | 94.32M | 97.85M | 102.18M | 103.22M |
| Basic Shares Outstanding | 47.3M | 47.9M | 48.9M | 49.9M | 50.9M | 51.9M | 53.5M | 54.7M | 56.14M | 57.67M | 60.43M | 65.16M | 68.33M | 69.46M | 69.81M | 69.69M | 70.84M | 73.79M | 76.58M | 82.4M | 87.84M | 89.57M | 90.21M | 90.73M | 91.98M | 93.19M | 93M | 92.84M | 96.23M | 100.6M | 102.21M |
| Dividend Payout Ratio | - | 27.37% | 22.05% | 21.43% | 23.92% | 34.23% | 48.63% | 38.63% | 40.41% | 51.9% | 50.01% | 39.85% | 36.35% | 32.05% | 31.9% | 27.42% | 29.82% | 31.29% | 25.56% | 26.92% | 25.53% | 23.87% | 24.83% | 29.64% | 31.42% | 37.5% | 32.59% | 32.54% | 23.77% | 23.25% | 23.98% |
Quick answers to the most common questions about buying GWW stock.
For fiscal year 2025, W.W. Grainger, Inc. (GWW) reported total revenue of $17.94B. This represents a 407.2% increase compared to $3.54B in 1996.
W.W. Grainger, Inc. (GWW) is profitable, generating $1.71B in net income for the fiscal year ending 2025 with a net profit margin of 9.5%.
W.W. Grainger, Inc. (GWW) reported an operating income of $2.69B, resulting in an operating profit margin of 15.0%. This margin reflects the operational efficiency of the business before interest and taxes.
W.W. Grainger, Inc. (GWW) generated $7.01B in gross profit for the year, representing a gross profit margin of 39.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin sustainability amid macro uncertainty
Metrics are mathematically derived from official filings.
Revenue Momentum Accelerates on Pricing
GWW's revenue growth accelerated to 10.3% YoY in 2026Q2, up from 4.5% in 2025Q4, driven by pricing power and volume recovery, as reported in the latest quarterly results.
The sequential acceleration from 4.5% to 10.3% YoY suggests a strengthening demand environment, likely supported by price increases and resilient MRO spending. However, the growth is not purely volume-driven; the EPS beat of 19.9% YoY versus revenue growth of 10.3% indicates margin expansion is a key contributor, implying pricing leverage rather than broad-based volume acceleration. Investors should monitor whether this pace is sustainable as the industrial cycle matures.
Gross Margin Resilience Amid Mix Shifts
Gross margin held at 39.5% in 2026Q2, near the high end of the 38.5%-40.0% range over the past year, reflecting pricing discipline and product mix, per the income statement data.
Despite the growth of the lower-margin Endless Assortment segment, gross margin has remained stable, suggesting that the High-Touch segment's pricing power is offsetting mix dilution. The 39.5% gross margin is above the peer average (e.g., MSM at 40.8% but with lower operating margin), indicating GWW's ability to maintain pricing in a competitive environment. However, the sustainability of this margin depends on the company's ability to pass through input cost inflation without losing share to digital-first competitors.
Operating Leverage Drives Margin Expansion
Operating margin expanded to 16.1% in 2026Q2 from 14.9% in 2025Q2, as SG&A grew only 9% while revenue grew 10.3%, demonstrating operating leverage, based on reported figures.
The 120 basis point YoY improvement in operating margin indicates that GWW is scaling its fixed cost base effectively, with SG&A growth lagging revenue growth. This is a positive sign of operational efficiency, likely aided by digital adoption and distribution automation. However, the 2025Q3 dip to 11.0% operating margin (due to elevated SG&A) highlights that leverage can reverse if costs spike, so investors should watch for any re-acceleration in SG&A spending.
EPS Growth Outpaces Revenue on Tax and Margins
Diluted EPS surged 19.9% YoY to $12.01 in 2026Q2, far exceeding revenue growth of 10.3%, driven by margin expansion and a lower effective tax rate, as per the latest income statement.
The EPS growth of 19.9% versus revenue growth of 10.3% implies that profitability improvements, not just top-line growth, are driving shareholder returns. The net margin improved to 11.4% from 10.6% a year ago, and the effective tax rate appears to have declined, contributing to the beat. However, the quality of earnings is supported by low stock-based compensation (only $25M in 2026Q2), which is a small fraction of net income, suggesting that reported EPS is not significantly diluted by SBC.
COGS and SG&A Efficiency Drive Profitability
COGS as a percentage of revenue remained stable at 60.5% in 2026Q2, while SG&A as a percentage of revenue fell to 24.0% from 24.9% a year ago, indicating cost discipline, per the income statement data.
The stability in COGS ratio suggests that input cost inflation is being passed through effectively, while the decline in SG&A ratio points to improved overhead efficiency, likely from digital sales mix and branch rationalization. The company's ability to control SG&A while investing in growth initiatives is a key driver of the operating margin expansion. However, the 2025Q3 SG&A spike (to 27.7% of revenue) shows that cost control is not linear, and any future investments in logistics or technology could pressure margins.
Margin-Led Growth May Not Be Durable
The recent EPS beat was driven by margin expansion rather than volume acceleration, with revenue growth of 10.3% lagging EPS growth of 19.9%, raising questions about sustainability, as reported in the latest quarter.
Short-sellers could argue that the reliance on pricing and cost discipline to drive earnings growth is not sustainable in a competitive environment, especially as Amazon Business and other digital players intensify price competition. The 2025Q3 net margin dip to 6.3% (from 11.1% in 2025Q1) demonstrates that margins can compress sharply, possibly due to one-time charges or competitive pressures. Additionally, the company's exposure to geopolitical uncertainty and potential tariffs could disrupt its supply chain and cost structure, testing the resilience of its 39.5% gross margin. Investors should monitor whether volume growth can re-accelerate to support earnings, or if margin expansion has reached its peak.