Revenue has swung between roughly $760 million and $1.8 billion across recent quarters while gross margin compressed from about 43% in 2024 to 19.5%-22.0% in 2026, indicating reimbursed costs and all-inclusive accounting may be diluting reported profitability.
Hyatt Hotels Corporation (H) annual income statement — 19-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Sales/Revenue | 7.12B | 7.15B | 3.3B | 3.61B | 3.27B | 1.45B | 780M | 2.56B | 2.5B | 2.7B | 2.53B | 2.54B | 2.71B | 2.56B | 2.41B | 3.7B | 3.53B | 3.33B | 3.84B | 3.74B |
| Revenue Growth % | 66.15% | 116.96% | -8.67% | 10.33% | 126.37% | 85.26% | -69.52% | 2.44% | -7.48% | 6.55% | -0.31% | -6.13% | 5.7% | 6.48% | -34.94% | 4.85% | 5.85% | -13.16% | 2.65% | - |
| Cost of Goods Sold | 5.81B | 6.35B | 1.89B | 2.22B | 1.97B | 964M | 692M | 1.56B | 1.49B | 1.7B | 1.61B | 1.59B | 1.73B | 1.66B | 1.58B | 2.96B | 3.14B | 3.02B | 3.18B | 3.06B |
| COGS % of Revenue | - | 88.8% | 57.46% | 61.43% | 60.26% | 66.71% | 88.72% | 60.84% | 59.81% | 62.78% | 63.69% | 62.59% | 63.74% | 64.83% | 65.59% | 79.96% | 89.11% | 90.73% | 82.96% | 81.89% |
| Gross Profit | 1.31B | 801M | 1.4B | 1.39B | 1.3B | 481M | 88M | 1B | 1B | 1B | 920M | 951M | 982M | 901M | 828M | 436M | 384M | 309M | 654M | 677M |
| Gross Margin % | 18.43% | 11.2% | 42.54% | 38.57% | 39.74% | 33.29% | 11.28% | 39.16% | 40.19% | 37.22% | 36.31% | 37.41% | 36.26% | 35.17% | 34.41% | 11.79% | 10.89% | 9.27% | 17.04% | 18.11% |
| Gross Profit Growth % | - | -42.87% | 0.72% | 7.08% | 170.27% | 446.59% | -91.22% | -0.2% | -0.1% | 9.24% | -3.26% | -3.16% | 8.99% | 8.82% | 89.91% | 13.54% | 24.27% | -52.75% | -3.4% | - |
| Operating Expenses | 707M | 240M | 548M | 578M | 435M | 366M | 321M | 417M | 320M | 377M | 315M | 308M | 327M | 323M | 686M | 741M | 276M | 579M | 903M | 891M |
| OpEx % of Revenue | - | 3.36% | 16.63% | 16.02% | 13.3% | 25.33% | 41.15% | 16.3% | 12.81% | 13.96% | 12.43% | 12.12% | 12.08% | 12.61% | 28.51% | 20.04% | 7.83% | 17.38% | 23.53% | 23.84% |
| Selling, General & Admin | 551M | 555M | 548M | 578M | 435M | 366M | 321M | 417M | 320M | 377M | 315M | 308M | 327M | 323M | 316M | 283M | 276M | 261M | 290M | 292M |
| SG&A % of Revenue | - | 7.76% | 16.63% | 16.02% | 13.3% | 25.33% | 41.15% | 16.3% | 12.81% | 13.96% | 12.43% | 12.12% | 12.08% | 12.61% | 13.13% | 7.65% | 7.83% | 7.83% | 7.56% | 7.81% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2M | -315M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 458M | 0 | 318M | 613M | 599M |
| Operating Income | 605M | 561M | 854M | 814M | 865M | 115M | -233M | 585M | 684M | 628M | 605M | 643M | 655M | 578M | 166M | 153M | 108M | 48M | 364M | 385M |
| Operating Margin % | 8.5% | 7.85% | 25.91% | 22.55% | 26.44% | 7.96% | -29.87% | 22.86% | 27.38% | 23.26% | 23.88% | 25.3% | 24.19% | 22.56% | 6.9% | 4.14% | 3.06% | 1.44% | 9.49% | 10.3% |
| Operating Income Growth % | - | -34.31% | 4.91% | -5.9% | 652.17% | 149.36% | -139.83% | -14.47% | 8.92% | 3.8% | -5.91% | -1.83% | 13.32% | 248.19% | 8.5% | 41.67% | 125% | -86.81% | -5.45% | - |
| EBITDA | 923M | 920M | 1.22B | 1.25B | 1.33B | 452M | 108M | 949M | 1.01B | 976M | 931M | 963M | 1.01B | 923M | 519M | 458M | 387M | 318M | 613M | 599M |
| EBITDA Margin % | 12.97% | 12.87% | 37.11% | 34.72% | 40.54% | 31.28% | 13.85% | 37.08% | 40.47% | 36.15% | 36.74% | 37.88% | 37.26% | 36.03% | 21.57% | 12.39% | 10.97% | 9.54% | 15.98% | 16.02% |
| EBITDA Growth % | -16.55% | -24.78% | -2.39% | -5.51% | 193.36% | 318.52% | -88.62% | -6.13% | 3.59% | 4.83% | -3.32% | -4.56% | 9.32% | 77.84% | 13.32% | 18.35% | 21.7% | -48.12% | 2.34% | - |
| D&A (Non-Cash Add-back) | 318M | 359M | 369M | 439M | 461M | 337M | 341M | 364M | 327M | 348M | 326M | 320M | 354M | 345M | 353M | 305M | 279M | 270M | 249M | 214M |
| EBIT | 608M | 395M | 416M | 331M | 427M | -251M | -632M | 197M | 332M | 260M | 268M | 323M | 301M | 233M | 166M | 153M | 108M | 48M | 364M | 385M |
| Net Interest Income | -153M | -177M | 123M | 74M | 44M | 28M | 30M | 25M | 28M | 110M | 19M | 8M | 12M | 101M | 23M | 23M | 21M | 21M | 23.1M | 42.9M |
| Interest Income | 129M | 137M | 123M | 74M | 44M | 28M | 30M | 25M | 28M | 110M | 19M | 8M | 12M | 101M | 23M | 23M | 21M | 21M | 23.1M | 42.9M |
| Interest Expense | 282M | 314M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -279M | -480M | 709M | -504M | -502M | -71M | -727M | 421M | 267M | 94M | -323M | -449M | -130M | -257M | -71M | -70M | -20M | -103M | -160M | 89M |
| Pretax Income | 326M | 81M | 1.56B | 310M | 363M | 44M | -960M | 1.01B | 951M | 722M | 289M | 194M | 525M | 321M | 95M | 83M | 88M | -55M | 204M | 474M |
| Pretax Margin % | 4.58% | 1.13% | 47.42% | 8.59% | 11.1% | 3.04% | -123.08% | 39.31% | 38.07% | 26.74% | 11.4% | 7.63% | 19.39% | 12.53% | 3.95% | 2.24% | 2.5% | -1.65% | 5.32% | 12.68% |
| Income Tax | 134M | 130M | 267M | 90M | -92M | 266M | -257M | 240M | 182M | 332M | 85M | 70M | 179M | 116M | 8M | -28M | 37M | -10M | 90M | 208M |
| Effective Tax Rate % | 41.1% | 160.49% | 17.08% | 29.03% | -25.34% | 604.55% | 26.77% | 23.86% | 19.14% | 45.98% | 29.41% | 36.08% | 34.1% | 36.14% | 8.42% | -33.73% | 42.05% | 18.18% | 44.12% | 43.88% |
| Net Income | 186M | -52M | 1.3B | 220M | 455M | -222M | -703M | 766M | 769M | 249M | 204M | 124M | 344M | 207M | 88M | 113M | 66M | -43M | 170M | 271M |
| Net Margin % | 2.61% | -0.73% | 39.32% | 6.1% | 13.91% | -15.36% | -90.13% | 29.93% | 30.78% | 9.22% | 8.05% | 4.88% | 12.7% | 8.08% | 3.66% | 3.06% | 1.87% | -1.29% | 4.43% | 7.25% |
| Net Income Growth % | 311.36% | -104.01% | 489.09% | -51.65% | 304.95% | 68.42% | -191.78% | -0.39% | 208.84% | 22.06% | 64.52% | -63.95% | 66.18% | 135.23% | -22.12% | 71.21% | 253.49% | -125.29% | -37.27% | - |
| Net Income (Continuing) | 192M | -49M | 1.3B | 220M | 455M | -222M | -703M | 766M | 769M | 390M | 204M | 124M | 346M | 205M | 87M | 111M | 51M | -45M | 114M | 266M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 314M | 325M | 279M | 3M | 3M | 3M | 3M | 5M | 7M | 16M | 5M | 4M | 4M | 8M | 10M | 10M | 13M | 24M | 28M | 35M |
| EPS (Diluted) | 1.93 | -0.54 | 12.65 | 2.04 | 4.09 | -2.14 | -6.94 | 7.21 | 6.68 | 3.08 | 1.53 | 0.86 | 2.23 | 1.30 | 0.53 | 0.67 | 0.38 | -0.28 | 1.31 | 2.01 |
| EPS Growth % | 309.46% | -104.27% | 520.1% | -50.12% | 291.12% | 69.16% | -196.26% | 7.93% | 116.88% | 101.31% | 77.91% | -61.43% | 71.54% | 145.28% | -20.9% | 76.32% | 235.71% | -121.37% | -34.83% | - |
| EPS (Basic) | - | -0.54 | 12.99 | 2.10 | 4.17 | -2.14 | -6.94 | 7.32 | 6.79 | 3.12 | 1.55 | 0.87 | 2.25 | 1.30 | 0.53 | 0.67 | 0.38 | -0.28 | 1.31 | 2.01 |
| Diluted Shares Outstanding | 96.35M | 95.5M | 102.42M | 107.73M | 111.26M | 103.97M | 101.33M | 106.29M | 115.13M | 126.35M | 133.94M | 144M | 154.35M | 159.19M | 165.38M | 169.24M | 174.35M | 153.57M | 128.06M | 134.63M |
| Basic Shares Outstanding | 94.02M | 95.5M | 99.79M | 104.86M | 109.09M | 103.97M | 101.33M | 104.59M | 113.26M | 124.84M | 132.93M | 142.81M | 153.14M | 158.54M | 165.02M | 168.76M | 174.12M | 153.57M | 128.04M | 134.59M |
| Dividend Payout Ratio | - | - | 4.63% | 21.36% | - | - | - | 10.44% | 8.84% | - | - | - | - | - | - | - | - | - | 1.18% | 0.37% |
Quick answers to the most common questions about buying H stock.
For fiscal year 2025, Hyatt Hotels Corporation (H) reported total revenue of $7.15B. This represents a 91.3% increase compared to $3.74B in 2007.
Hyatt Hotels Corporation (H) reported a net loss of $52.0M for the fiscal year ending 2025.
Hyatt Hotels Corporation (H) reported an operating income of $561.0M, resulting in an operating profit margin of 7.8%. This margin reflects the operational efficiency of the business before interest and taxes.
Hyatt Hotels Corporation (H) generated $801.0M in gross profit for the year, representing a gross profit margin of 11.2%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin compression from ALG integration
Metrics are mathematically derived from official filings.
Revenue Growth Rebounding Unevenly Across Quarters
Based on Hyatt's reported quarterly figures, revenue swung sharply between roughly $760 million and $1.8 billion, with the most recent quarter showing a 97.4% year-over-year increase that appears partly reflective of the Apple Leisure Group consolidation rather than purely organic demand.
The reported revenue trajectory is distorted by acquisition timing and the inclusion of reimbursed cost pass-throughs, making headline growth rates difficult to read as organic. The sequential stability in the $1.7 to $1.8 billion range over recent quarters suggests a higher revenue base has been established, though the durability of that base depends on whether leisure demand holds. Investors should monitor whether growth normalizes once acquisition effects lap, as the data alone cannot separate volume, pricing, and inorganic contributions.
Gross Margin Structurally Diluted by Pass-Throughs
As reported in the income statement, Hyatt's gross margin has compressed from roughly 43% in 2024 to 19.5% to 22.0% in 2026, a shift that may reflect the larger share of reimbursed costs and all-inclusive package accounting.
The gross margin decline appears more consistent with an accounting mix shift than with a deterioration in per-room pricing power, though the data cannot confirm this directly. Peer gross margins of 21% to 59% suggest Hyatt sits at the low end of the asset-light peer set, which may indicate a heavier owned-and-leased mix. Warrants further investigation into segment-level margin disclosure before drawing firm conclusions on pricing power.
Operating Income Lagging Revenue Expansion
Based on Hyatt's reported figures, operating margin fell from roughly 29% in mid-2024 to between 6.9% and 11.6% in 2026, indicating operating income has not scaled proportionally with the expanded revenue base.
The gap between revenue expansion and operating income suggests the cost base acquired alongside ALG carries higher fixed-cost exposure than the prior asset-light structure. SG&A of $102 million to $180 million per quarter appears to absorb a meaningful share of gross profit, limiting operating leverage. Investors should monitor whether operating margin recovers toward historical levels as integration costs roll off.
Volatile EPS Clouded by Asset Sale Gains
According to reported quarterly results, Hyatt's diluted EPS swung from a $4.63 peak in the third quarter of 2024 to negative readings in several 2025 quarters, a pattern that may reflect asset disposition gains and one-time items rather than core operating performance.
The 2024 third-quarter net income of $471 million against operating income of $207 million strongly suggests a non-operating gain, likely from property sales, that inflates the historical earnings base. The recent negative net margin of -0.73% alongside positive operating income points toward interest, depreciation, or integration charges absorbing operating profit. Core EBITDA should be isolated before using reported EPS as a valuation anchor.
Fixed Cost Burden in Owned Portfolio
As reported in filings, Hyatt's SG&A ran between $102 million and $180 million per quarter in the recent period, a cost base that may remain sticky given the owned-and-leased properties that carry labor and maintenance regardless of occupancy.
The cost structure implies sensitivity to occupancy declines, since owned and leased hotels must sustain staffing and property costs through softer demand periods. Labor appears to be the dominant cost driver in luxury and all-inclusive properties, making the business exposed to wage inflation. The pace of asset-light conversion will likely determine whether this fixed cost burden declines as a share of revenue over time.
Peer-Level Margins Challenge the Scarcity Premium
Based on the supplied peer data, Hyatt's reported gross margin near 20% trails Wyndham's 58.9% and Choice's 40.9%, which may undercut the thesis that its luxury focus translates into superior pricing power on the income statement.
If the low gross margin reflects reimbursed-cost accounting rather than weak pricing, the headline comparison overstates the gap, but the operating margin of roughly 7% to 12% still trails Hilton's 22.4% and Choice's 28.4%. Short-sellers would likely argue that the ALG acquisition added revenue without comparable profit, leaving the earnings base dependent on asset sales. Investors should monitor whether operating margin expands toward peer levels once integration costs normalize, as the current data does not yet support that outcome.