The company's capital structure remains under extreme strain, with the debt-to-equity ratio peaking at 3.48 in 2024Q2, reflecting the significant impact of wildfire-related liabilities on the balance sheet.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 8.91B | 8.92B | 8.93B | 17.24B | 16.65B | 16.07B | 15.24B | 13.75B | 13.27B | 12.68B | 12.5B | 11.85B | 11.24B | 10.4B | 10.2B | 9.65B | 9.33B | 9.18B | 9.57B | 10.54B | 10.17B | 9.95B | 9.72B | 9.2B | 8.93B | 8.52B | 2.39B | 8.29B | 8.2B | 7.95B | 5.94B |
| Asset Growth % | -99.89% | -0.1% | -48.21% | 3.55% | 3.66% | 5.43% | 10.86% | 3.58% | 4.65% | 1.46% | 5.49% | 5.38% | 8.13% | 1.92% | 5.73% | 3.36% | 1.72% | -4.08% | -9.25% | 3.64% | 2.21% | 2.39% | 5.63% | 3% | 4.88% | 255.97% | -71.14% | 1.12% | 3.19% | 33.87% | 5.93% |
| PP&E (Net) | 6.29B | 6.24B | 6.2B | 6.04B | 5.8B | 5.51B | 5.42B | 5.31B | 4.83B | 4.46B | 4.6B | 4.38B | 4.15B | 3.86B | 3.59B | 3.33B | 3.17B | 3.09B | 2.91B | 2.74B | 2.65B | 2.54B | 2.42B | 2.31B | 2.24B | 2.07B | 1.99B | 2.07B | 2.09B | 2.02B | 1.94B |
| PP&E / Total Assets % | 70.56% | 69.99% | 69.43% | 35.04% | 34.84% | 34.32% | 35.56% | 38.62% | 36.4% | 35.18% | 36.84% | 36.95% | 36.9% | 37.11% | 35.24% | 34.56% | 33.92% | 33.66% | 30.39% | 26.02% | 26.03% | 25.55% | 24.92% | 25.13% | 25.1% | 24.27% | 83.27% | 24.92% | 25.53% | 25.42% | 32.71% |
| Total Current Assets | 1.83B | 1.88B | 2.13B | 1.21B | 718M | 670.97M | 657.29M | 528.48M | 514.84M | 525.09M | 526.4M | 543.24M | 489.24M | 566.82M | 610.77M | 614.59M | 597.65M | 745.04M | 484.1M | 504.3M | 505.94M | 458.42M | 382.16M | 3.29B | 420.85M | 614.95M | 242.47M | 5.73B | 5.61B | 5.42B | 3.78B |
| Cash & Equivalents | 452.84M | 980.75M | 1.24B | 259.12M | 204.93M | 311.46M | 358.98M | 227.69M | 169.21M | 261.88M | 278.45M | 300.48M | 175.54M | 220.04M | 219.66M | 270.26M | 330.65M | 502.44M | 182.9M | 145.85M | 177.63M | 151.51M | 132.14M | 223.31M | 244.53M | 450.83M | 1.53M | 199.9M | 412.3M | 253.9M | 97.4M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.14M | 53.91M | 0 | 0 | 45.4M | 48.7M |
| Other Current Assets | 924.89M | 412.3M | 434.3M | 400.07M | 0 | 0 | 0 | 0 | -4.79B | -4.62B | -4.68B | -4.57B | -4.39B | -4.11B | -3.74B | -9.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.88B | 0 | -44.14M | 29.03M | 2.16B | 1.9B | 1.93B | 1.48B |
| Long-Term Investments | 0 | 0 | 0 | 0 | 8.61B | 8.24B | 7.45B | 6.46B | 1.52B | 1.46B | 1.11B | 831.33M | 619.7M | 621.55M | 739.1M | 722.1M | 3.5B | 3.67B | 4.21B | 4.1B | 3.78B | 6.29B | 6.3B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 82.19M | 82.19M | 82.19M | 82.19M | 82.19M | 82.19M | 82.19M | 82.19M | 82.19M | 82.19M | 82.19M | 82.19M | 82.19M | 82.19M | 82.19M | 82.19M | 83.08M | 87.14M | 89.58M | 91.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 794.67M | 793.33M | 596.22M | 9.48B | 1.07B | 1.31B | 1.4B | 1.14B | 6.16B | 6.01B | 6.11B | 5.95B | 5.84B | 5.21B | 5.12B | 4.84B | 1.74B | 1.34B | 1.61B | 2.86B | 2.87B | 376.93M | 353.07M | 3.5B | 6.17B | 5.73B | 58.66M | 391.8M | 376.3M | 385.6M | 174.5M |
| Total Liabilities | 7.28B | 7.32B | 7.42B | 14.86B | 14.42B | 13.64B | 12.87B | 11.43B | 11.07B | 10.55B | 10.4B | 9.88B | 9.42B | 8.64B | 8.57B | 8.08B | 7.82B | 7.7B | 8.14B | 9.23B | 9.04B | 8.7B | 8.47B | 8.11B | 7.89B | 7.59B | 1.57B | 7.44B | 7.37B | 7.13B | 5.16B |
| Total Debt | 666.13M | 2.96B | 3.33B | 3.24B | 3.43B | 2.6B | 2.5B | 2.46B | 2.06B | 1.99B | 1.81B | 2.01B | 1.92B | 1.84B | 1.7B | 1.64B | 1.36B | 1.36B | 1.21B | 2.29B | 1.56B | 2.91B | 3.04B | 1.06B | 1.11B | 1.21B | 780.89M | 2.32B | 1.93B | 1.82B | 2.19B |
| Net Debt | 213.29M | 1.98B | 2.09B | 2.98B | 3.22B | 2.29B | 2.14B | 2.24B | 1.89B | 1.73B | 1.53B | 1.71B | 1.74B | 1.62B | 1.48B | 1.37B | 1.03B | 862.37M | 1.03B | 2.14B | 1.39B | 2.76B | 2.91B | 841.11M | 861.75M | 757.83M | 779.36M | 2.12B | 1.52B | 1.56B | 2.09B |
| Long-Term Debt | 541.14M | 2.29B | 2.69B | 2.83B | 3.08B | 2.41B | 2.21B | 2.08B | 1.99B | 1.87B | 1.81B | 1.91B | 1.8B | 1.74B | 1.62B | 1.57B | 1.36B | 1.36B | 1.21B | 2.29B | 1.56B | 2.08B | 2.15B | 1.06B | 1.11B | 1.15B | 667.73M | 977.5M | 899.6M | 794.6M | 810.1M |
| Short-Term Borrowings | 124.99M | 124.96M | 157.79M | 16.5M | 172.57M | 54M | 129.38M | 185.71M | 73.99M | 117.94M | 0 | 103.06M | 118.97M | 105.48M | 83.69M | 68.82M | 0 | 0 | 0 | 0 | 0 | 828.55M | 888.05M | 0 | 0 | 62.89M | 113.16M | 1.34B | 1.03B | 1.02B | 1.38B |
| Capital Lease Obligations | 1.62B | 548.87M | 483.12M | 401.23M | 175.31M | 136.76M | 160.43M | 199.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1.37B | 1.43B | 1.32B | 758.71M | 445.36M | 279.43M | 335.27M | 431.28M | 317.02M | 337.5M | 168.5M | 267.63M | 330.73M | 344.53M | 322.33M | 310.04M | 4.47B | 4.59B | 5.04B | 5.41B | 6.05B | 5.57B | 5.33B | 132.78M | 134.42M | 119.85M | 308.42M | 5.61B | 5.53B | 5.46B | 3.64B |
| Accounts Payable | 220.1M | 219.06M | 203.45M | 198.88M | 251.46M | 205.54M | 182.35M | 220.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230.26M | 186.99M | 183.58M | 202.3M | 165.5M | 183.34M | 147.05M | 132.78M | 134.42M | 119.85M | 71.7M | 117.4M | 107.9M | 148.4M | 107.9M |
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.62M | 123.56M | 4.15B | 4.39B | 4.29B | 2.15B |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.02B | 1.08B | 963.35M | 543.33M | 21.33M | 19.89M | 23.55M | 24.94M | 243.03M | 219.55M | 168.5M | 164.56M | 211.76M | 239.05M | 238.64M | 241.22M | 4.24B | 4.4B | 4.86B | 5.2B | 5.89B | 4.56B | 4.3B | 0 | 0 | -190.51M | 0 | 0 | 0 | 0 | -100K |
| Deferred Taxes | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 5.37B | 3.06B | 2.92B | 10.48B | 10.08B | 10.19B | 9.53B | 8.34B | 8.23B | 7.8B | 7.62B | 6.96B | 6.6B | 5.97B | 6.14B | 5.79B | 1.46B | 1.31B | 1.47B | 1.13B | 1.04B | 654.94M | 587.37M | -1.29B | -1.34B | -1.33B | -852.4M | -1.16B | -1.09B | -984.6M | -1.04B |
| Total Equity | 1.64B | 1.61B | 1.51B | 2.38B | 2.24B | 2.43B | 2.37B | 2.31B | 2.2B | 2.13B | 2.1B | 1.96B | 1.83B | 1.76B | 1.63B | 1.56B | 1.52B | 1.48B | 1.42B | 1.31B | 1.13B | 1.25B | 1.25B | 1.09B | 1.05B | 929.66M | 825.01M | 848.4M | 830.6M | 814.7M | 772.9M |
| Equity Growth % | 51.73% | 6.11% | -36.39% | 6.36% | -7.77% | 2.25% | 2.47% | 5.37% | 3.04% | 1.46% | 7.09% | 7.46% | 3.65% | 8.18% | 4.17% | 2.97% | 2.84% | 3.67% | 8.71% | 15.95% | -9.7% | 0.45% | 14.35% | 4.08% | 12.55% | 12.68% | -2.76% | 2.14% | 1.95% | 5.41% | 5.93% |
| Shareholders Equity | 1.64B | 1.61B | 1.51B | 2.38B | 2.24B | 2.43B | 2.37B | 2.31B | 2.2B | 2.13B | 2.1B | 1.96B | 1.83B | 1.76B | 1.63B | 1.56B | 1.52B | 1.44B | 1.42B | 1.31B | 1.13B | 1.25B | 1.25B | 1.09B | 1.05B | 929.66M | 825.01M | 847.6M | 827M | 814.7M | 772.9M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 839K | 800K | 3.6M | 0 | 0 |
| Common Stock | 2.27B | 2.27B | 2.26B | 1.71B | 1.69B | 1.69B | 1.68B | 1.68B | 1.67B | 1.66B | 1.66B | 1.63B | 1.52B | 1.49B | 1.4B | 1.35B | 1.31B | 1.27B | 1.23B | 1.07B | 1.03B | 1.02B | 1.01B | 888.43M | 839.5M | 787.37M | 85.39M | 665.3M | 661.7M | 654.8M | 623M |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295.81M | 295.65M | 0 | 0 | 0 | 0 |
| Retained Earnings | -635.16M | -665.61M | -788.92M | 926.72M | 845.83M | 757.92M | 660.4M | 622.04M | 543.62M | 476.84M | 438.97M | 324.77M | 297.51M | 255.69M | 216.8M | 198.4M | 181.91M | 184.21M | 210.84M | 225.17M | 242.67M | 235.39M | 209M | 197.77M | 176.12M | 147.84M | 443.97M | 182.3M | 165.3M | 159.9M | 149.9M |
| Accumulated OCI | 3.26M | 3.34M | 3.46M | -289.35M | -336.03M | -52.53M | -1.26M | -20.04M | -50.61M | -41.94M | -33.13M | -26.26M | -27.38M | -16.75M | -26.42M | -19.14M | -12.47M | 4.73M | -33.02M | -18.04M | -35.46M | -36.48M | -7.04M | 2.83M | 30.68M | -5.55M | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 1.48% | 1.41% | -10.88% | 1.18% | 1.47% | 1.57% | 1.37% | 1.61% | 1.57% | 1.33% | 2.06% | 1.4% | 1.57% | 1.59% | 1.42% | 1.48% | 1.25% | 0.89% | 0.9% | 0.82% | 1.07% | 1.29% | 1.16% | 1.26% | 1.35% | 1.64% | 0.86% | 1.18% | 1.05% | 1.24% | 1.36% |
| Return on Equity (ROE) | 8.09% | 8.1% | -73.17% | 8.63% | 10.34% | 10.26% | 8.44% | 9.66% | 9.41% | 7.9% | 12.31% | 8.54% | 9.49% | 9.64% | 8.81% | 9.1% | 7.71% | 5.73% | 6.61% | 6.95% | 9.07% | 10.15% | 9.39% | 10.69% | 11.97% | 10.19% | 5.47% | 11.54% | 10.31% | 10.88% | 10.48% |
| Debt / Equity | 0.41x | 1.84x | 2.20x | 1.36x | 1.53x | 1.07x | 1.05x | 1.06x | 0.94x | 0.93x | 0.86x | 1.02x | 1.05x | 1.05x | 1.05x | 1.05x | 0.90x | 0.92x | 0.85x | 1.75x | 1.38x | 2.32x | 2.44x | 0.98x | 1.06x | 1.30x | 0.95x | 2.73x | 2.32x | 2.23x | 2.83x |
| Debt / Assets | 7.47% | 33.16% | 37.3% | 18.81% | 20.58% | 16.19% | 16.4% | 17.93% | 15.55% | 15.71% | 14.5% | 16.97% | 17.04% | 17.73% | 16.69% | 17.02% | 14.62% | 14.87% | 12.66% | 21.7% | 15.38% | 29.21% | 31.31% | 11.57% | 12.38% | 14.19% | 32.63% | 27.96% | 23.51% | 22.85% | 36.91% |
| Net Debt / EBITDA | 0.43x | 3.99x | - | 5.36x | 5.86x | 3.44x | 3.55x | 3.57x | 3.46x | 3.21x | 2.83x | 3.30x | 3.41x | 3.38x | 3.35x | 3.00x | 2.49x | 2.50x | 2.86x | 6.09x | 3.64x | 6.66x | 7.06x | 2.03x | 2.12x | 2.51x | 2.82x | 9.33x | 7.26x | 8.26x | 12.26x |
| Book Value per Share | 9.45 | 9.28 | 11.92 | 21.62 | 20.38 | 22.13 | 21.69 | 21.16 | 20.13 | 19.57 | 19.4 | 18.38 | 17.74 | 17.68 | 16.73 | 16.31 | 16.2 | 16.13 | 16.81 | 15.89 | 13.88 | 15.41 | 15.62 | 14.57 | 14.39 | 6.61 | 12.62 | 13.14 | 12.93 | 12.84 | 12.53 |
Catastrophic wildfire litigation liability
As reported in recent financial statements, Hawaiian Electric's net PPE has remained largely range-bound between $6.0 billion and $6.4 billion over the last ten quarters, suggesting that the utility's ability to grow its regulated rate base is currently constrained by severe capital and operational limitations.
The lack of meaningful growth in net PPE indicates that the utility is struggling to balance necessary infrastructure investment with the overwhelming pressure of legal liabilities. Investors should monitor whether this stagnation in asset expansion leads to a degradation in grid reliability, which would further complicate future rate case negotiations with the Hawaii Public Utilities Commission.
Based on the provided quarterly data, the company's debt-to-equity ratio reached a peak of 3.48 in 2024Q2, a figure that highlights the extreme strain on the capital structure as the utility attempts to navigate the financial fallout from the Maui wildfire litigation.
The volatility in the debt-to-equity ratio, which has swung from 1.36 in 2023Q4 to as high as 3.48, suggests that the company's regulatory capital structure is currently in a state of flux. This leverage profile appears unsustainable for a regulated utility and warrants further investigation into the potential for future equity dilution or asset divestitures to restore balance sheet health.
According to the company's balance sheet filings, total equity has experienced significant contraction, dropping from $2.4 billion in 2024Q1 to $1.6 billion by 2026Q1, reflecting the direct impact of massive legal charges on the company's book value.
The decline in equity quality is a primary concern, as it limits the utility's financial flexibility and its ability to absorb further operational shocks. The suspension of the dividend, while necessary for liquidity, underscores the severity of the capital preservation efforts currently required to maintain the company as a going concern.
As noted in recent SEC filings, the company has shifted toward defensive liquidity management, evidenced by significant drawdowns on revolving credit facilities and a cash balance that has fluctuated wildly, reaching $452.8 million in 2026Q1 compared to $1.2 billion in 2024Q4.
The reliance on revolving credit facilities suggests that the utility is facing restricted access to traditional long-term capital markets. This liquidity profile appears precarious, and investors should monitor the company's ability to refinance these short-term obligations without further compromising the long-term financial stability of the regulated utility segment.
Quick answers to the most common questions about buying HE stock.
As of 2025, Hawaiian Electric Industries, Inc. (HE) had total assets of $8.92B including $1.88B in current assets.
Hawaiian Electric Industries, Inc. (HE) carries total debt of $2.96B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Hawaiian Electric Industries, Inc. (HE) has total shareholders' equity (book value) of $1.61B ($9.28 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Hawaiian Electric Industries, Inc. (HE) reported a current ratio of 1.32x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.