Total liabilities of about $3.3B against assets of roughly $2.9B leave stockholders' equity at -$409.6M, while debt rising to $2.1B in 2026Q3 from $164.4M in 2026Q1 suggests a volatile, refinancing-dependent capital structure.
Herbalife Nutrition Ltd. (HLF) balance sheet — 23-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Total Current Assets | 1.23B | 1.14B | 1.14B | 1.4B | 1.36B | 1.43B | 1.78B | 1.49B | 1.8B | 1.86B | 1.46B | 1.57B | 1.39B | 1.64B | 963.85M | 768.82M | 595.59M | 513.5M | 484.77M | 487.1M | 455.71M | 299.55M | 369.91M | 277.74M |
| Cash & Short-Term Investments | 409.2M | 353.1M | 415.3M | 575.2M | 508M | 601.5M | 1.05B | 839.4M | 1.2B | 1.28B | 844M | 889.8M | 645.4M | 972.97M | 333.53M | 258.77M | 190.55M | 150.8M | 150.85M | 187.41M | 154.32M | 88.25M | 201.58M | 150.68M |
| Cash Only | 409.2M | 353.1M | 415.3M | 575.2M | 508M | 601.5M | 1.05B | 839.4M | 1.2B | 1.28B | 844M | 889.8M | 645.4M | 972.97M | 333.53M | 258.77M | 190.55M | 150.8M | 150.85M | 187.41M | 154.32M | 88.25M | 201.58M | 150.68M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 116.9M | 91.9M | 68.9M | 81.2M | 70.6M | 66.9M | 83.3M | 79.7M | 70.5M | 93.3M | 70.3M | 69.9M | 83.6M | 100.33M | 116.14M | 89.66M | 85.61M | 76.96M | 70M | 58.73M | 51.76M | 37.27M | 29.55M | 31.98M |
| Days Sales Outstanding | 7.45 | 6.66 | 5.04 | 5.85 | 4.95 | 4.21 | 5.49 | 5.96 | 5.26 | 7.69 | 5.72 | 5.71 | 6.15 | 7.59 | 10.41 | 9.47 | 11.43 | 12.08 | 10.83 | 9.99 | 10.02 | 8.68 | 8.23 | 10.07 |
| Inventory | 508.3M | 511.7M | 475.4M | 505.2M | 580.7M | 575.7M | 501.4M | 436.2M | 381.8M | 341.2M | 371.3M | 332M | 377.7M | 351.2M | 339.41M | 247.7M | 182.47M | 145.96M | 134.39M | 128.65M | 146.04M | 109.78M | 71.09M | 59.4M |
| Days Inventory Outstanding | 148.52 | 152.02 | 157.13 | 154.83 | 180.6 | 169.56 | 159.06 | 166.19 | 151.59 | 146.76 | 158.58 | 141.57 | 140.26 | 133.06 | 152.46 | 132.94 | 119.18 | 108.04 | 107.01 | 107.11 | 140.15 | 126.91 | 96.14 | 91.95 |
| Other Current Assets | 194M | 188M | 184.1M | 237.7M | 196.8M | 9.5M | 0 | 0 | 0 | 147M | 176.9M | 120.3M | 115.1M | 77.8M | 49.34M | 172.69M | 42.99M | 38.6M | 40.31M | 40.12M | 101.51M | 23.59M | 21.78M | 14.87M |
| Total Non-Current Assets | 1.66B | 1.64B | 1.58B | 1.41B | 1.38B | 1.39B | 1.3B | 1.19B | 984.8M | 1.03B | 1.1B | 911.6M | 981.5M | 830.58M | 740.1M | 677.39M | 636.63M | 632.55M | 636.55M | 580.15M | 561.23M | 538.25M | 578.79M | 626.22M |
| Property, Plant & Equipment | 562.2M | 616M | 645.9M | 692.3M | 693.4M | 662.1M | 613M | 561M | 360M | 377.5M | 378M | 339.2M | 366.7M | 318.86M | 242.89M | 193.7M | 177.43M | 178.01M | 175.49M | 121.03M | 105.27M | 64.95M | 55.39M | 45.41M |
| Fixed Asset Turnover | 8.96x | 8.18x | 7.73x | 7.31x | 7.51x | 8.76x | 9.04x | 8.69x | 13.59x | 11.73x | 11.87x | 13.18x | 13.52x | 15.13x | 16.77x | 17.83x | 15.41x | 13.06x | 13.44x | 17.73x | 17.91x | 24.12x | 23.64x | 25.53x |
| Goodwill | 128M | 100.5M | 87.7M | 95.4M | 93.2M | 95.4M | 100.5M | 91.5M | 92.9M | 96.9M | 89.9M | 91.8M | 102.2M | 105.49M | 105.49M | 105.49M | 102.9M | 102.54M | 110.68M | 111.48M | 113.22M | 134.21M | 0 | 0 |
| Intangible Assets | 331.4M | 315.1M | 312.3M | 314M | 315.7M | 317.3M | 313.3M | 310.1M | 310.1M | 310.1M | 310.1M | 310.2M | 310.4M | 310.8M | 311.19M | 311.76M | 310.89M | 311.78M | 310.06M | 310.06M | 311.81M | 314.91M | 496.53M | 490.74M |
| Long-Term Investments | 24.5M | 24.5M | 18.5M | 0 | 0 | 0 | 0 | 0 | 12.8M | -77.5M | 15.3M | -84.2M | -51.2M | -69.81B | -49.31B | -55.59B | -42.97B | -38.58B | -40.3B | -40.12B | -60.19B | -23.59B | 0 | 0 |
| Other Non-Current Assets | 184.8M | 120.8M | 121.4M | 129.1M | 142M | 313.2M | 273.5M | 227.8M | 129.9M | 250.3M | 294.3M | 141.1M | 152.8M | 63.71M | 48.8M | 41.13M | 25.88M | 21.31M | 22.58M | 37.58M | 30.93M | 24.19M | 26.87M | 90.07M |
| Total Assets | 2.89B | 2.79B | 2.73B | 2.81B | 2.73B | 2.82B | 3.08B | 2.68B | 2.79B | 2.9B | 2.57B | 2.48B | 2.37B | 2.47B | 1.7B | 1.45B | 1.23B | 1.15B | 1.12B | 1.07B | 1.02B | 837.8M | 948.7M | 903.96M |
| Asset Turnover | 1.85x | 1.81x | 1.83x | 1.80x | 1.90x | 2.06x | 1.80x | 1.82x | 1.75x | 1.53x | 1.75x | 1.80x | 2.09x | 1.95x | 2.39x | 2.39x | 2.22x | 2.03x | 2.10x | 2.01x | 1.85x | 1.87x | 1.38x | 1.28x |
| Asset Growth % | 20.77% | 2.12% | -2.89% | 2.83% | -3.11% | -8.33% | 14.84% | -3.99% | -3.64% | 12.85% | 3.53% | 4.34% | -3.99% | 45.17% | 17.82% | 17.37% | 7.52% | 2.21% | 5.07% | 4.95% | 21.38% | -11.69% | 4.95% | - |
| Total Current Liabilities | 1.03B | 1.01B | 1.23B | 1.28B | 976.6M | 1.08B | 1.13B | 964.4M | 1.59B | 906.8M | 791.5M | 1.02B | 874.8M | 922.18M | 716.89M | 548.69M | 470.82M | 429.97M | 401.9M | 375.62M | 323.49M | 285.46M | 371.47M | 276.22M |
| Accounts Payable | 93.7M | 99.8M | 70M | 84M | 89.8M | 92M | 88.7M | 81.6M | 81.1M | 67.8M | 66M | 71.1M | 72.4M | 82.67M | 75.21M | 57.09M | 43.78M | 37.33M | 41.08M | 35.38M | 39.99M | 39.16M | 24.46M | 22.53M |
| Days Payables Outstanding | 28.12 | 29.65 | 23.14 | 25.74 | 27.93 | 27.1 | 28.14 | 31.09 | 32.2 | 29.16 | 28.19 | 30.32 | 26.89 | 31.32 | 33.78 | 30.64 | 28.6 | 27.63 | 32.71 | 29.46 | 38.38 | 45.26 | 33.07 | 34.87 |
| Short-Term Debt | 12.1M | 56.4M | 283.5M | 309.5M | 29.5M | 29M | 22.7M | 24.1M | 678.9M | 102.4M | 9.5M | 229.5M | 100M | 81.25M | 56.3M | 1.54M | 3.12M | 157.09M | 15.12M | 4.66M | 5.6M | 9.82M | 120.29M | 72.38M |
| Deferred Revenue (Current) | 185.3M | 0 | 75M | 64M | 53.9M | 63M | 68.5M | 64.3M | 65.6M | 65.2M | 50.1M | 63.8M | 70M | 68.08M | 49.43M | 31.7M | 35.15M | 40.3M | 202.73M | 168.15M | 149.57M | 126.17M | 114.24M | 78.8M |
| Other Current Liabilities | 414.8M | 836.1M | 508M | 469.7M | 451.6M | 535.1M | 522M | 415.7M | 690.9M | 619.3M | 590.2M | 595M | 632.8M | 602.53M | 474.31M | 382.2M | 339.15M | 130.2M | 247.77M | 252.91M | 232.09M | 191.87M | 182.02M | 102.52M |
| Current Ratio | 1.19x | 1.13x | 0.93x | 1.10x | 1.39x | 1.33x | 1.58x | 1.54x | 1.14x | 2.05x | 1.85x | 1.53x | 1.59x | 1.78x | 1.34x | 1.40x | 1.27x | 1.19x | 1.21x | 1.30x | 1.41x | 1.05x | 1.00x | 1.01x |
| Quick Ratio | 0.70x | 0.62x | 0.54x | 0.70x | 0.79x | 0.79x | 1.13x | 1.09x | 0.90x | 1.68x | 1.38x | 1.20x | 1.16x | 1.40x | 0.87x | 0.95x | 0.88x | 0.85x | 0.87x | 0.95x | 0.96x | 0.66x | 0.80x | 0.79x |
| Cash Conversion Cycle | 127.85 | 129.03 | 139.03 | 134.94 | 157.63 | 146.67 | 136.41 | 141.07 | 124.65 | 125.29 | 136.11 | 116.96 | 119.53 | 109.33 | 129.09 | 111.77 | 102.01 | 92.49 | 85.13 | 87.65 | 111.79 | 90.33 | 71.3 | 67.14 |
| Total Non-Current Liabilities | 2.26B | 2.28B | 2.3B | 2.59B | 3.02B | 3.13B | 2.8B | 2.1B | 1.92B | 2.32B | 1.58B | 1.51B | 1.83B | 1B | 566.3M | 337.33M | 274.19M | 356.77M | 477.69M | 509.38M | 339.55M | 383.46M | 512.89M | 389.95M |
| Long-Term Debt | 1.92B | 2.13B | 1.98B | 2.25B | 2.66B | 2.73B | 2.41B | 1.78B | 1.77B | 2.17B | 1.44B | 1.39B | 1.71B | 850.02M | 431.31M | 202.08M | 175.05M | 237.93M | 336.51M | 360.49M | 179.84M | 253.28M | 365.93M | 252.92M |
| Capital Lease Obligations | 455.1M | 157.3M | 170.7M | 167.6M | 192.4M | 201.9M | 207M | 169.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.17M | -16.63M | -14.07M | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 36.7M | 18.9M | 0 | 0 | 0 | 0 | 0 | 0 | 7.5M | 7.8M | 15.3M | 400K | 15.3M | 66.03M | 62.98M | 72.35M | 55.57M | 77.61M | 103.77M | 107.58M | 126.15M | 112.71M | 130.35M | 111.91M |
| Other Non-Current Liabilities | 180.1M | -19.6M | 152.7M | 171.6M | 166.4M | 196.5M | 192.7M | 155.4M | 149.5M | 157.3M | 123.9M | 114.1M | 107.5M | 84.03M | 72.01M | 62.91M | 23.41M | 24.6M | 23.43M | 41.31M | 33.56M | 17.47M | 16.62M | 25.13M |
| Total Liabilities | 3.29B | 3.3B | 3.53B | 3.87B | 4B | 4.21B | 3.93B | 3.07B | 3.51B | 3.23B | 2.37B | 2.53B | 2.71B | 1.92B | 1.28B | 886.02M | 745.01M | 786.74M | 879.59M | 885M | 663.04M | 668.91M | 884.36M | 666.18M |
| Total Debt | 2.11B | 2.34B | 2.47B | 2.77B | 2.92B | 3.01B | 2.67B | 2.01B | 2.45B | 2.27B | 1.45B | 1.62B | 1.81B | 931.27M | 487.61M | 203.62M | 178.17M | 395.02M | 351.63M | 365.15M | 185.44M | 263.09M | 486.22M | 325.29M |
| Net Debt | 1.7B | 1.99B | 2.05B | 2.19B | 2.41B | 2.41B | 1.63B | 1.17B | 1.25B | 989.3M | 603.9M | 732.2M | 1.17B | -41.7M | 154.07M | -55.15M | -12.38M | 244.22M | 200.78M | 177.75M | 31.11M | 174.84M | 284.64M | 174.62M |
| Debt / Equity | -5.23x | - | - | - | - | - | - | - | - | - | 7.38x | - | - | 1.69x | 1.16x | 0.36x | 0.37x | 1.10x | 1.45x | 2.00x | 0.52x | 1.56x | 7.56x | 1.37x |
| Debt / EBITDA | 3.53x | 4.16x | 4.87x | 5.90x | 4.42x | 3.57x | 3.60x | 3.02x | 3.13x | 3.16x | 2.60x | 2.38x | 2.99x | 1.14x | 0.66x | 0.32x | 0.39x | 1.10x | 0.92x | 1.05x | 0.65x | 1.03x | 2.57x | 1.92x |
| Net Debt / EBITDA | 2.84x | 3.53x | 4.05x | 4.67x | 3.65x | 2.86x | 2.19x | 1.76x | 1.60x | 1.38x | 1.09x | 1.07x | 1.92x | -0.05x | 0.21x | -0.09x | -0.03x | 0.68x | 0.53x | 0.51x | 0.11x | 0.68x | 1.50x | 1.03x |
| Interest Coverage | 2.42x | 2.28x | 1.78x | 2.22x | 4.05x | 4.66x | 4.88x | 3.80x | 3.77x | 3.84x | 4.31x | 5.84x | 5.87x | 27.92x | 39.89x | 57.75x | 40.33x | 58.89x | 25.13x | 0.03x | - | - | 0.00x | - |
| Total Equity | -403.7M | -509.4M | -801.1M | -1.06B | -1.27B | -1.39B | -856.1M | -390M | -723.4M | -334.7M | 196.3M | -53.5M | -334.4M | 551.45M | 420.75M | 560.19M | 487.21M | 359.31M | 241.73M | 182.24M | 353.89M | 168.89M | 64.34M | 237.79M |
| Equity Growth % | 139.45% | 36.41% | 24.45% | 16.24% | 9.03% | -62.54% | -119.51% | 46.09% | -116.13% | -270.5% | 466.92% | 84% | -160.64% | 31.06% | -24.89% | 14.98% | 35.6% | 48.64% | 32.64% | -48.5% | 109.54% | 162.48% | -72.94% | - |
| Book Value per Share | -3.76 | -4.92 | -7.88 | -10.58 | -12.72 | -12.85 | -6.37 | -2.75 | -4.84 | -2.02 | 1.14 | -0.31 | -1.84 | 2.57 | 1.78 | 2.24 | 1.93 | 1.42 | 0.92 | 0.63 | 1.19 | 0.58 | 0.30 | 1.11 |
| Total Shareholders' Equity | -409.6M | -515.1M | -801.1M | -1.06B | -1.27B | -1.39B | -856.1M | -390M | -723.4M | -334.7M | 196.3M | -53.5M | -334.4M | 551.45M | 420.75M | 560.19M | 487.21M | 359.31M | 241.73M | 182.24M | 353.89M | 168.89M | 64.34M | 237.79M |
| Common Stock | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 101K | 107K | 116K | 118K | 120K | 123K | 129K | 143K | 140K | 137K | 0 |
| Retained Earnings | -485.3M | -579.7M | -808M | -1.06B | -1.2B | -1.17B | -687.4M | -215.3M | -526.3M | -248.1M | -66.3M | -326.3M | -665.4M | 247.28M | 148.37M | 305.93M | 257M | 159.71M | 72.51M | 25.19M | 221.77M | 78.83M | -14.31M | 50.85M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | -328.9M | -328.9M | -328.9M | -328.9M | -328.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -210K | 0 | 0 |
| Accumulated OCI | -268.2M | -251.5M | -271.4M | -232M | -250.2M | -211.8M | -182.2M | -212.5M | -209.8M | -165.4M | -205.1M | -165.5M | -78.2M | -19.79M | -31.7M | -37.81M | -27.29M | -23.4M | -28.61M | -3.95M | -782K | 605K | 3.92M | 3.43M |
| Minority Interest | 5.9M | 5.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying HLF stock.
As of 2025, Herbalife Nutrition Ltd. (HLF) had total assets of $2.79B including $1.14B in current assets.
Herbalife Nutrition Ltd. (HLF) carries total debt of $2.34B, offset by $353.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Herbalife Nutrition Ltd. (HLF) has total shareholders' equity (book value) of $-515.1M ($-4.92 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Herbalife Nutrition Ltd. (HLF) reported a current ratio of 1.13x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity and rising leverage
Metrics are mathematically derived from official filings.
Negative Equity Deepening Despite Cash Recovery
According to reported quarterly balance sheets, HLF's stockholders' deficit has narrowed from roughly -$1.0B in 2024Q2 to -$409.6M in 2026Q3, though total liabilities remain near $3.3B against assets of about $2.9B.
The reduction in the deficit appears driven by retained earnings moving from about -$1.0B toward -$485.3M, which suggests the company is rebuilding accumulated equity through profitability rather than new capital. Liabilities have stayed essentially flat across the period, so the improvement reflects earnings rather than balance sheet deleveraging. Investors should monitor whether the trend continues, as the structural deficit remains a constraint on financial flexibility.
Debt Reduction Shifts Leverage Profile
As reported in financial statements, HLF's total debt fell from about $2.6B in 2024Q2 to $164.4M in 2026Q1 before rising again to $2.1B in 2026Q3, indicating a highly volatile and refinancing-sensitive capital structure.
The sharp drop to $164.4M in 2026Q1 followed by a return to roughly $2.1B to $2.3B in later quarters suggests debt was reclassified, refinanced, or repaid and reissued in a manner that warrants investigation of the underlying instruments. The D/E ratio is not meaningfully computable given negative equity, which itself signals that leverage is measured against a deficit base. Refinancing timing and maturity profile should be reviewed before drawing firm conclusions on repayment capacity.
Current Ratio Tightens Then Stabilizes
Based on reported figures, HLF's current ratio moved from 0.93 in 2024Q4 to 1.23 in 2026Q1 and sits at 1.19 in 2026Q3, with cash of $409.2M covering a modest share of current obligations.
A current ratio above 1.0 suggests short-term assets currently exceed short-term liabilities, though the margin is thin given roughly $2.1B in total debt. Cash balances have fluctuated between about $309M and $451M, which implies the liquidity buffer is adequate for routine operations but limited against a shock. Investors should monitor whether cash generation sustains this ratio as obligations come due.
Equity Rebuilding Driven by Earnings
As reported in filings, HLF's retained earnings improved by roughly $490M between 2024Q2 and 2026Q3, suggesting equity recovery is coming from accumulated net income rather than external capital injections.
The improvement in retained earnings is the primary force narrowing the stockholders' deficit, which points to internally generated profit being the main equity driver. Share repurchases and stock-based compensation may partially offset this accumulation, and the net effect on share count should be verified against the filings. Dilution through equity compensation remains a factor warranting monitoring.
Negative Equity Obscures Underlying Strain
According to reported figures, the headline improvement in HLF's equity may overstate balance sheet strength, since total liabilities of about $3.3B continue to exceed assets of roughly $2.9B.
Because the deficit is driven by accumulated losses and aggressive capital returns in prior periods, the recent narrowing may reflect timing effects rather than durable deleveraging. The volatility in reported debt, from $164.4M to $2.3B across adjacent quarters, suggests headline leverage metrics may not reliably represent the economic obligation. Any reversal in profitability would likely reverse the equity trend quickly.