VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
HLF
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
HLFHerbalife Nutrition Ltd.
$15.28$1.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksHLFFinancials

Herbalife Nutrition Ltd. (HLF) Income Statement

23Y historyFree accessUpdated daily

Revenue has held near $1.3B with gross margins of roughly 75% to 78%, but operating margin of about 10.3% in 2026Q3 against a $1.0B gross profit base shows limited operating leverage from high SG&A costs of $905.6M.

Income StatementBalance SheetCash FlowRatios

HLF Income Statement

Annual statement

HLF Income Statement

Herbalife Nutrition Ltd. (HLF) annual income statement — 23-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03
Sales/Revenue5.28B5.04B4.99B5.06B5.2B5.8B5.54B4.88B4.89B4.43B4.49B4.47B4.96B4.83B4.07B3.45B2.73B2.32B2.36B2.15B1.89B1.57B1.31B1.16B
Revenue Growth %6.35%0.89%-1.37%-2.73%-10.31%4.71%13.63%-0.3%10.48%-1.35%0.43%-9.87%2.76%18.49%17.88%26.34%17.62%-1.47%9.94%13.81%20.35%19.63%12.96%-
Cost of Goods Sold1.24B1.23B1.1B1.19B1.17B1.24B1.15B958M919.3M848.6M854.6M856M982.9M963.42M812.58M680.08M558.81M493.13M458.4M438.38M380.34M315.75M269.91M235.78M
COGS % of Revenue-24.39%22.12%23.53%22.55%21.36%20.76%19.64%18.79%19.17%19.04%19.15%19.82%19.97%19.95%19.69%20.44%21.21%19.43%20.43%20.17%20.15%20.61%20.34%
Gross Profit4.03B3.81B3.89B3.87B4.03B4.56B4.39B3.92B3.97B3.58B3.63B3.61B3.98B3.86B3.26B2.77B2.18B1.83B1.9B1.71B1.51B1.25B1.04B923.65M
Gross Margin %76.46%75.61%77.88%76.47%77.45%78.64%79.24%80.36%81.21%80.83%80.96%80.85%80.18%80.03%80.05%80.31%79.56%78.79%80.57%79.57%79.83%79.85%79.39%79.66%
Gross Profit Growth %--2.05%0.45%-3.95%-11.67%3.92%12.05%-1.34%10.99%-1.51%0.58%-9.12%2.95%18.47%17.49%27.54%18.78%-3.65%11.32%13.44%20.32%20.32%12.57%-
Operating Expenses3.56B3.37B3.5B3.52B3.49B3.83B3.75B3.35B3.29B2.96B3.18B3.03B3.46B3.13B2.6B1.07B887.65M1.54B1.57B1.39B1.25B1.03B901.03M816.61M
OpEx % of Revenue-66.85%70.15%69.43%66.97%65.99%67.68%68.71%67.24%66.9%70.75%67.79%69.82%64.8%63.8%31.11%32.46%66.05%66.49%64.98%66.2%65.86%68.8%70.43%
Selling, General & Admin3.59B3.45B3.51B3.53B1.81B2.01B2.08B1.94B1.96B1.76B1.97B1.78B1.99B1.63B1.26B1.07B887.65M1.54B771.85M1.39B1.25B1.03B901.03M816.61M
SG&A % of Revenue-68.42%70.27%69.64%34.79%34.67%37.44%39.78%39.97%39.72%43.82%39.79%40.15%33.76%30.93%31.11%32.46%66.05%32.72%64.98%66.2%65.86%68.8%70.43%
Research & Development000000000000000000000000
R&D % of Revenue------------------------
Other Operating Expenses-1000K-79.3M-5.5M-10.2M1.68B1.82B1.68B1.41B-57.3M400K1.21B-2.3M-13M1.5B1.34B000000000
Operating Income478M441.5M385.9M356.4M545.2M734.1M640.6M568.1M683.1M617.1M458.1M583.6M513.5M735.28M661.45M562.27M387.51M296.03M332.25M313.16M256.95M219.07M138.72M107.04M
Operating Margin %9.06%8.76%7.73%7.04%10.48%12.65%11.56%11.65%13.96%13.94%10.21%13.06%10.36%15.24%16.24%16.28%14.17%12.73%14.08%14.59%13.63%13.98%10.59%9.23%
Operating Income Growth %-14.41%8.28%-34.63%-25.73%14.6%12.76%-16.84%10.7%34.71%-21.5%13.65%-30.16%11.16%17.64%45.1%30.9%-10.9%6.1%21.88%17.29%57.92%29.6%-
EBITDA598.6M562.7M507.3M469.7M660.6M841.7M740.9M665.8M783.5M716.9M556.4M681.6M606.7M820.02M735.83M634.12M456.13M358.47M381.46M348.61M287.28M255.9M189.47M169.68M
EBITDA Margin %11.34%11.17%10.16%9.28%12.69%14.51%13.37%13.65%16.02%16.19%12.4%15.25%12.24%16.99%18.07%18.36%16.68%15.42%16.17%16.25%15.24%16.33%14.47%14.63%
EBITDA Growth %-1.16%10.92%8.01%-28.9%-21.52%13.61%11.28%-15.02%9.29%28.85%-18.37%12.35%-26.01%11.44%16.04%39.02%27.25%-6.03%9.43%21.35%12.26%35.06%11.66%-
D&A (Non-Cash Add-back)120.6M121.2M121.4M113.3M115.4M107.6M100.3M97.7M100.4M99.8M98.3M98M93.2M84.74M74.38M71.85M68.62M62.44M49.21M35.45M30.34M36.83M50.75M62.64M
EBIT417.8M489.5M387.7M368.9M564.1M713.9M649.4M581.1M683.1M617.1M428.4M586.9M538M741.27M667.64M569.64M389.76M300.54M332.25M313.16M256.95M219.07M138.72M107.04M
Net Interest Income-165.4M-205.9M-206M-154.4M-133.2M-148.7M-124.2M-132.4M-161.6M-146.3M-93.4M-94.9M-79.2M-18.6M-10.5M-2.49M-7.42M-5.1M-13.22M-10.57M0000
Interest Income7.4M8.5M12.3M11.5M6.1M4.4M8.8M20.6M19.4M14.5M5.9M5.6M12.5M7.99M6.2M7.37M2.25M0000000
Interest Expense172.8M214.4M218.3M165.9M139.3M153.1M133M153M181M160.8M99.3M100.5M91.7M26.55M16.74M9.86M9.66M5.1M13.22M10.57B00123.31T0
Other Income/Expense-233M-166.4M-216.5M-153.4M-120.4M-173.3M-124.2M-116.7M-218.9M-145.9M-93.4M-97.2M-92.2M-18.58M-10.54M-2.49M-7.42M-5.1M-13.22M-10.57M-39.54M-43.92M-123.31M-41.47M
Pretax Income245M275.1M169.4M203M424.8M560.8M516.4M451.4M464.2M471.2M364.7M486.4M421.3M716.72M650.91M559.78M380.1M290.93M319.03M302.58M217.41M175.15M15.41M65.57M
Pretax Margin %4.64%5.46%3.39%4.01%8.16%9.66%9.32%9.26%9.49%10.64%8.13%10.88%8.5%14.85%15.98%16.2%13.9%12.52%13.52%14.1%11.53%11.18%1.18%5.66%
Income Tax67.6M46.8M-84.9M60.8M103.5M113.6M143.8M140.4M167.6M257.3M104.7M147.3M112.6M189.19M173.72M147.2M89.56M87.58M97.84M111.13M74.27M82.01M29.73M28.72M
Effective Tax Rate %27.59%17.01%-50.12%29.95%24.36%20.26%27.85%31.1%36.11%54.61%28.71%30.28%26.73%26.4%26.69%26.3%23.56%30.1%30.67%36.73%34.16%46.82%192.84%43.8%
Net Income178.1M228.3M254.3M142.2M321.3M447.2M372.6M311M296.6M213.9M260M339.1M308.7M527.52M477.19M412.58M290.53M203.35M221.19M191.45M143.14M93.14M-14.31M36.85M
Net Margin %3.37%4.53%5.09%2.81%6.17%7.71%6.72%6.38%6.06%4.83%5.79%7.59%6.23%10.93%11.72%11.94%10.63%8.75%9.38%8.92%7.59%5.94%-1.09%3.18%
Net Income Growth %-44.48%-10.22%78.83%-55.74%-28.15%20.02%19.81%4.86%38.66%-17.73%-23.33%9.85%-41.48%10.55%15.66%42.01%42.88%-8.07%15.53%33.75%53.68%750.83%-138.84%-
Net Income (Continuing)177.4M228.3M254.3M142.2M321.3M447.2M372.6M311M296.6M213.9M260M339.1M308.7M527.52M477.19M412.58M290.53M203.35M221.19M191.45M143.14M93.14M-14.31M36.85M
Discontinued Operations000000000000000000000000
Minority Interest5.9M5.7M0000000000000000000000
EPS (Diluted)1.662.202.501.423.234.132.772.201.981.291.511.991.702.461.971.661.160.810.840.660.480.32-0.070.17
EPS Growth %-46.33%-12%76.06%-56.04%-21.79%49.1%25.91%11.11%53.49%-14.57%-24.12%17.06%-30.89%24.87%18.67%43.1%43.21%-3.57%27.27%37.5%50%573.37%-139.76%-
EPS (Basic)-2.222.531.443.264.222.832.261.981.351.572.061.792.572.071.771.230.830.870.690.510.34-0.070.17
Diluted Shares Outstanding107.3M103.6M101.6M100.2M99.5M108.3M134.5M141.6M149.5M165.7M172.2M170.6M181.6M214.8M235.8M249.69M252.99M252.39M263.08M290.86M298.04M289.96M211.64M213.78M
Basic Shares Outstanding105.1M102.8M100.6M99M98.5M105.9M131.5M137.4M149.5M158.5M166.1M165.2M172.6M205.2M224.8M235.08M238.01M244.88M255.14M277.99M283.26M275.89M211.64M213.78M
Dividend Payout Ratio------------9.85%23.33%28.31%20.72%18.5%23.96%22.92%21.69%----

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Margin compression under distributor costs

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Top-Line Growth Plateauing Near Flat

As reported in the quarterly income statements, HLF's revenue has held near $1.3B across recent quarters, with year-over-year growth running between roughly 0.9% and 6%, suggesting the top line is stabilizing rather than re-accelerating meaningfully.

The sequence of modest positive growth rates after a stretch of declines suggests the business has stabilized, but the magnitude does not yet indicate a durable return to expansion. Investors should determine whether the recent sales uptick reflects genuine end-consumer demand or distributor-level purchasing, which the reported figures alone cannot distinguish. Growth durability therefore warrants further investigation before it is treated as structural.

Gross Margin Strong but Eroding

Based on the reported figures, HLF's gross margin has ranged from about 75% to 78% over recent quarters, a structurally high level that reflects low manufacturing costs relative to retail price points.

A gross margin in this band is characteristic of a direct-selling model where product cost is small relative to the price charged through the distributor channel. The more relevant question is how little of this gross profit reaches operating income, because distributor compensation absorbs most of the spread. The gap between gross and operating margin appears to be the key variable to monitor.

Thin Operating Margin Limits Scaling

According to the income statement data, HLF's operating margin has fluctuated between roughly 6% and 10.5%, indicating that operating income is not scaling efficiently against a gross profit base near $1.0B.

Operating income has moved far less than gross profit, implying that selling and administrative costs grow roughly in line with revenue rather than leveraging over time. This pattern suggests limited operating leverage in the current cost structure. Without a sustained decline in overhead as a share of sales, incremental revenue may not translate into proportionate profit gains.

Volatile Net Income Obscures Trend

As reported in the financial statements, HLF's net income has swung sharply between quarters, including a loss in one period and an unusually large gain in another, making reported earnings a weak indicator of underlying profitability.

Large quarter-to-quarter swings in net income relative to a stable operating income line suggest that non-operating items, taxes, or one-time adjustments are influencing the bottom line. EPS volatility of this magnitude may therefore overstate or understate the core earnings power of the business. Investors should weigh operating income trends more heavily than reported net income when assessing quality.

Distributor Compensation Dominates Cost Base

Based on reported figures, HLF's selling and administrative expenses consume the large majority of its roughly $1.0B quarterly gross profit, leaving operating margins near 10% despite gross margins above 75%.

The cost structure is driven primarily by distributor incentives and overhead tied to the multi-level model, which functions as a largely variable expense. This creates a high-margin product business whose profitability is contingent on controlling compensation payouts. Any regulatory or competitive pressure forcing changes to that structure could materially alter the margin profile.

Margin Compression Could Undermine Base Case

As reported in recent filings, HLF's quarterly EPS miss against a revenue base of about $1.3B suggests that rising costs may be compressing earnings faster than top-line growth can offset.

The bear case centers on the possibility that revenue growth is being purchased through higher distributor incentives or promotional spending, which would erode margins without improving underlying demand. A thin operating margin leaves limited cushion against cost inflation in key inputs or regulatory-driven compensation changes. Investors should monitor whether the recent earnings shortfall reflects a transient factor or an early sign of structural margin deterioration.

HLF — Frequently Asked Questions

Quick answers to the most common questions about buying HLF stock.

What was Herbalife Nutrition Ltd.'s (HLF) revenue in 2025?

For fiscal year 2025, Herbalife Nutrition Ltd. (HLF) reported total revenue of $5.04B. This represents a 334.5% increase compared to $1.16B in 2003.

Is Herbalife Nutrition Ltd. (HLF) profitable?

Herbalife Nutrition Ltd. (HLF) is profitable, generating $228.3M in net income for the fiscal year ending 2025 with a net profit margin of 4.5%.

What is Herbalife Nutrition Ltd.'s operating profit margin?

Herbalife Nutrition Ltd. (HLF) reported an operating income of $441.5M, resulting in an operating profit margin of 8.8%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Herbalife Nutrition Ltd.'s gross profit and gross margin?

Herbalife Nutrition Ltd. (HLF) generated $3.81B in gross profit for the year, representing a gross profit margin of 75.6%. This demonstrates the company's core pricing power and production efficiency.