Revenue growth turned positive at 5.4% YoY in Q2 2026, but operating margin compressed to 9.7% and net income swung to a -$26.3M loss, indicating strained profitability.
Herbalife Nutrition Ltd. (HLF) annual income statement — 23-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Sales/Revenue | 5.2B | 5.04B | 4.99B | 5.06B | 5.2B | 5.8B | 5.54B | 4.88B | 4.89B | 4.43B | 4.49B | 4.47B | 4.96B | 4.83B | 4.07B | 3.45B | 2.73B | 2.32B | 2.36B | 2.15B | 1.89B | 1.57B | 1.31B | 1.16B |
| Revenue Growth % | 5.52% | 0.89% | -1.37% | -2.73% | -10.31% | 4.71% | 13.63% | -0.3% | 10.48% | -1.35% | 0.43% | -9.87% | 2.76% | 18.49% | 17.88% | 26.34% | 17.62% | -1.47% | 9.94% | 13.81% | 20.35% | 19.63% | 12.96% | - |
| Cost of Goods Sold | 1.25B | 1.23B | 1.1B | 1.19B | 1.17B | 1.24B | 1.15B | 958M | 919.3M | 848.6M | 854.6M | 856M | 982.9M | 963.42M | 812.58M | 680.08M | 558.81M | 493.13M | 458.4M | 438.38M | 380.34M | 315.75M | 269.91M | 235.78M |
| COGS % of Revenue | - | 24.39% | 22.12% | 23.53% | 22.55% | 21.36% | 20.76% | 19.64% | 18.79% | 19.17% | 19.04% | 19.15% | 19.82% | 19.97% | 19.95% | 19.69% | 20.44% | 21.21% | 19.43% | 20.43% | 20.17% | 20.15% | 20.61% | 20.34% |
| Gross Profit | 3.95B | 3.81B | 3.89B | 3.87B | 4.03B | 4.56B | 4.39B | 3.92B | 3.97B | 3.58B | 3.63B | 3.61B | 3.98B | 3.86B | 3.26B | 2.77B | 2.18B | 1.83B | 1.9B | 1.71B | 1.51B | 1.25B | 1.04B | 923.65M |
| Gross Margin % | 75.87% | 75.61% | 77.88% | 76.47% | 77.45% | 78.64% | 79.24% | 80.36% | 81.21% | 80.83% | 80.96% | 80.85% | 80.18% | 80.03% | 80.05% | 80.31% | 79.56% | 78.79% | 80.57% | 79.57% | 79.83% | 79.85% | 79.39% | 79.66% |
| Gross Profit Growth % | - | -2.05% | 0.45% | -3.95% | -11.67% | 3.92% | 12.05% | -1.34% | 10.99% | -1.51% | 0.58% | -9.12% | 2.95% | 18.47% | 17.49% | 27.54% | 18.78% | -3.65% | 11.32% | 13.44% | 20.32% | 20.32% | 12.57% | - |
| Operating Expenses | 3.48B | 3.37B | 3.5B | 3.52B | 3.49B | 3.83B | 3.75B | 3.35B | 3.29B | 2.96B | 3.18B | 3.03B | 3.46B | 3.13B | 2.6B | 1.07B | 887.65M | 1.54B | 1.57B | 1.39B | 1.25B | 1.03B | 901.03M | 816.61M |
| OpEx % of Revenue | - | 66.85% | 70.15% | 69.43% | 66.97% | 65.99% | 67.68% | 68.71% | 67.24% | 66.9% | 70.75% | 67.79% | 69.82% | 64.8% | 63.8% | 31.11% | 32.46% | 66.05% | 66.49% | 64.98% | 66.2% | 65.86% | 68.8% | 70.43% |
| Selling, General & Admin | 3.52B | 3.45B | 3.51B | 3.53B | 1.81B | 2.01B | 2.08B | 1.94B | 1.96B | 1.76B | 1.97B | 1.78B | 1.99B | 1.63B | 1.26B | 1.07B | 887.65M | 1.54B | 771.85M | 1.39B | 1.25B | 1.03B | 901.03M | 816.61M |
| SG&A % of Revenue | - | 68.42% | 70.27% | 69.64% | 34.79% | 34.67% | 37.44% | 39.78% | 39.97% | 39.72% | 43.82% | 39.79% | 40.15% | 33.76% | 30.93% | 31.11% | 32.46% | 66.05% | 32.72% | 64.98% | 66.2% | 65.86% | 68.8% | 70.43% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -1000K | -79.3M | -5.5M | -10.2M | 1.68B | 1.82B | 1.68B | 1.41B | -57.3M | 400K | 1.21B | -2.3M | -13M | 1.5B | 1.34B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 462.3M | 441.5M | 385.9M | 356.4M | 545.2M | 734.1M | 640.6M | 568.1M | 683.1M | 617.1M | 458.1M | 583.6M | 513.5M | 735.28M | 661.45M | 562.27M | 387.51M | 296.03M | 332.25M | 313.16M | 256.95M | 219.07M | 138.72M | 107.04M |
| Operating Margin % | 8.89% | 8.76% | 7.73% | 7.04% | 10.48% | 12.65% | 11.56% | 11.65% | 13.96% | 13.94% | 10.21% | 13.06% | 10.36% | 15.24% | 16.24% | 16.28% | 14.17% | 12.73% | 14.08% | 14.59% | 13.63% | 13.98% | 10.59% | 9.23% |
| Operating Income Growth % | - | 14.41% | 8.28% | -34.63% | -25.73% | 14.6% | 12.76% | -16.84% | 10.7% | 34.71% | -21.5% | 13.65% | -30.16% | 11.16% | 17.64% | 45.1% | 30.9% | -10.9% | 6.1% | 21.88% | 17.29% | 57.92% | 29.6% | - |
| EBITDA | 583.1M | 562.7M | 507.3M | 469.7M | 660.6M | 841.7M | 740.9M | 665.8M | 783.5M | 716.9M | 556.4M | 681.6M | 606.7M | 820.02M | 735.83M | 634.12M | 456.13M | 358.47M | 381.46M | 348.61M | 287.28M | 255.9M | 189.47M | 169.68M |
| EBITDA Margin % | 11.21% | 11.17% | 10.16% | 9.28% | 12.69% | 14.51% | 13.37% | 13.65% | 16.02% | 16.19% | 12.4% | 15.25% | 12.24% | 16.99% | 18.07% | 18.36% | 16.68% | 15.42% | 16.17% | 16.25% | 15.24% | 16.33% | 14.47% | 14.63% |
| EBITDA Growth % | -4.38% | 10.92% | 8.01% | -28.9% | -21.52% | 13.61% | 11.28% | -15.02% | 9.29% | 28.85% | -18.37% | 12.35% | -26.01% | 11.44% | 16.04% | 39.02% | 27.25% | -6.03% | 9.43% | 21.35% | 12.26% | 35.06% | 11.66% | - |
| D&A (Non-Cash Add-back) | 120.8M | 121.2M | 121.4M | 113.3M | 115.4M | 107.6M | 100.3M | 97.7M | 100.4M | 99.8M | 98.3M | 98M | 93.2M | 84.74M | 74.38M | 71.85M | 68.62M | 62.44M | 49.21M | 35.45M | 30.34M | 36.83M | 50.75M | 62.64M |
| EBIT | 407.1M | 489.5M | 387.7M | 368.9M | 564.1M | 713.9M | 649.4M | 581.1M | 683.1M | 617.1M | 428.4M | 586.9M | 538M | 741.27M | 667.64M | 569.64M | 389.76M | 300.54M | 332.25M | 313.16M | 256.95M | 219.07M | 138.72M | 107.04M |
| Net Interest Income | -184.5M | -205.9M | -206M | -154.4M | -133.2M | -148.7M | -124.2M | -132.4M | -161.6M | -146.3M | -93.4M | -94.9M | -79.2M | -18.6M | -10.5M | -2.49M | -7.42M | -5.1M | -13.22M | -10.57M | 0 | 0 | 0 | 0 |
| Interest Income | 9.4M | 8.5M | 12.3M | 11.5M | 6.1M | 4.4M | 8.8M | 20.6M | 19.4M | 14.5M | 5.9M | 5.6M | 12.5M | 7.99M | 6.2M | 7.37M | 2.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 193.9M | 214.4M | 218.3M | 165.9M | 139.3M | 153.1M | 133M | 153M | 181M | 160.8M | 99.3M | 100.5M | 91.7M | 26.55M | 16.74M | 9.86M | 9.66M | 5.1M | 13.22M | 10.57B | 0 | 0 | 123.31T | 0 |
| Other Income/Expense | -249.1M | -166.4M | -216.5M | -153.4M | -120.4M | -173.3M | -124.2M | -116.7M | -218.9M | -145.9M | -93.4M | -97.2M | -92.2M | -18.58M | -10.54M | -2.49M | -7.42M | -5.1M | -13.22M | -10.57M | -39.54M | -43.92M | -123.31M | -41.47M |
| Pretax Income | 213.2M | 275.1M | 169.4M | 203M | 424.8M | 560.8M | 516.4M | 451.4M | 464.2M | 471.2M | 364.7M | 486.4M | 421.3M | 716.72M | 650.91M | 559.78M | 380.1M | 290.93M | 319.03M | 302.58M | 217.41M | 175.15M | 15.41M | 65.57M |
| Pretax Margin % | 4.1% | 5.46% | 3.39% | 4.01% | 8.16% | 9.66% | 9.32% | 9.26% | 9.49% | 10.64% | 8.13% | 10.88% | 8.5% | 14.85% | 15.98% | 16.2% | 13.9% | 12.52% | 13.52% | 14.1% | 11.53% | 11.18% | 1.18% | 5.66% |
| Income Tax | 49.8M | 46.8M | -84.9M | 60.8M | 103.5M | 113.6M | 143.8M | 140.4M | 167.6M | 257.3M | 104.7M | 147.3M | 112.6M | 189.19M | 173.72M | 147.2M | 89.56M | 87.58M | 97.84M | 111.13M | 74.27M | 82.01M | 29.73M | 28.72M |
| Effective Tax Rate % | 23.36% | 17.01% | -50.12% | 29.95% | 24.36% | 20.26% | 27.85% | 31.1% | 36.11% | 54.61% | 28.71% | 30.28% | 26.73% | 26.4% | 26.69% | 26.3% | 23.56% | 30.1% | 30.67% | 36.73% | 34.16% | 46.82% | 192.84% | 43.8% |
| Net Income | 164.2M | 228.3M | 254.3M | 142.2M | 321.3M | 447.2M | 372.6M | 311M | 296.6M | 213.9M | 260M | 339.1M | 308.7M | 527.52M | 477.19M | 412.58M | 290.53M | 203.35M | 221.19M | 191.45M | 143.14M | 93.14M | -14.31M | 36.85M |
| Net Margin % | 3.16% | 4.53% | 5.09% | 2.81% | 6.17% | 7.71% | 6.72% | 6.38% | 6.06% | 4.83% | 5.79% | 7.59% | 6.23% | 10.93% | 11.72% | 11.94% | 10.63% | 8.75% | 9.38% | 8.92% | 7.59% | 5.94% | -1.09% | 3.18% |
| Net Income Growth % | -49.48% | -10.22% | 78.83% | -55.74% | -28.15% | 20.02% | 19.81% | 4.86% | 38.66% | -17.73% | -23.33% | 9.85% | -41.48% | 10.55% | 15.66% | 42.01% | 42.88% | -8.07% | 15.53% | 33.75% | 53.68% | 750.83% | -138.84% | - |
| Net Income (Continuing) | 163.4M | 228.3M | 254.3M | 142.2M | 321.3M | 447.2M | 372.6M | 311M | 296.6M | 213.9M | 260M | 339.1M | 308.7M | 527.52M | 477.19M | 412.58M | 290.53M | 203.35M | 221.19M | 191.45M | 143.14M | 93.14M | -14.31M | 36.85M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 7.6M | 5.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.57 | 2.20 | 2.50 | 1.42 | 3.23 | 4.13 | 2.77 | 2.20 | 1.98 | 1.29 | 1.51 | 1.99 | 1.70 | 2.46 | 1.97 | 1.66 | 1.16 | 0.81 | 0.84 | 0.66 | 0.48 | 0.32 | -0.07 | 0.17 |
| EPS Growth % | -51.1% | -12% | 76.06% | -56.04% | -21.79% | 49.1% | 25.91% | 11.11% | 53.49% | -14.57% | -24.12% | 17.06% | -30.89% | 24.87% | 18.67% | 43.1% | 43.21% | -3.57% | 27.27% | 37.5% | 50% | 573.37% | -139.76% | - |
| EPS (Basic) | - | 2.22 | 2.53 | 1.44 | 3.26 | 4.22 | 2.83 | 2.26 | 1.98 | 1.35 | 1.57 | 2.06 | 1.79 | 2.57 | 2.07 | 1.77 | 1.23 | 0.83 | 0.87 | 0.69 | 0.51 | 0.34 | -0.07 | 0.17 |
| Diluted Shares Outstanding | 104.5M | 103.6M | 101.6M | 100.2M | 99.5M | 108.3M | 134.5M | 141.6M | 149.5M | 165.7M | 172.2M | 170.6M | 181.6M | 214.8M | 235.8M | 249.69M | 252.99M | 252.39M | 263.08M | 290.86M | 298.04M | 289.96M | 211.64M | 213.78M |
| Basic Shares Outstanding | 104.5M | 102.8M | 100.6M | 99M | 98.5M | 105.9M | 131.5M | 137.4M | 149.5M | 158.5M | 166.1M | 165.2M | 172.6M | 205.2M | 224.8M | 235.08M | 238.01M | 244.88M | 255.14M | 277.99M | 283.26M | 275.89M | 211.64M | 213.78M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | 9.85% | 23.33% | 28.31% | 20.72% | 18.5% | 23.96% | 22.92% | 21.69% | - | - | - | - |
Quick answers to the most common questions about buying HLF stock.
For fiscal year 2025, Herbalife Nutrition Ltd. (HLF) reported total revenue of $5.04B. This represents a 334.5% increase compared to $1.16B in 2003.
Herbalife Nutrition Ltd. (HLF) is profitable, generating $228.3M in net income for the fiscal year ending 2025 with a net profit margin of 4.5%.
Herbalife Nutrition Ltd. (HLF) reported an operating income of $441.5M, resulting in an operating profit margin of 8.8%. This margin reflects the operational efficiency of the business before interest and taxes.
Herbalife Nutrition Ltd. (HLF) generated $3.81B in gross profit for the year, representing a gross profit margin of 75.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin compression and EPS volatility
Metrics are mathematically derived from official filings.
Stabilizing Top-Line, Yet Growth Remains Tepid
Herbalife's revenue growth has hovered near zero, with the latest quarter showing 5.4% YoY growth, according to recent financial statements, suggesting a plateau after the post-pandemic surge.
The 5.4% YoY growth in Q2 2026 marks a rebound from negative growth in the prior year, but the absolute revenue level has remained around $1.3B for the past two years, indicating a lack of meaningful volume expansion. This stability appears to be driven by price increases rather than unit growth, as the company faces mature markets and competitive pressures. Investors should monitor whether this modest growth can be sustained without further margin erosion.
Gross Margin Resilience Masks Operating Strain
Gross margin remains high at 77.7% in Q2 2026, as reported in the latest income statement, but operating margin has compressed to 9.7%, reflecting rising distributor compensation and SG&A costs.
The 75-78% gross margin range is consistent with the company's pricing power in the nutritional supplement space, but the gap between gross and operating margins has widened, with SG&A consuming over 68% of revenue in Q2 2026. This suggests that the cost of maintaining the distributor network is escalating, potentially due to increased incentives or administrative overhead. The thin operating margin leaves little room for error if input costs rise or sales volumes falter.
Operating Leverage Fails to Materialize
Despite a 5.4% revenue increase in Q2 2026, operating income grew only 3.4% sequentially, as per the income statement, indicating that overhead costs are scaling with revenue, limiting operating leverage.
The company's SG&A expenses have grown roughly in line with revenue, preventing operating income from expanding at a faster rate. In Q2 2026, SG&A was $902.2M, up from $887.4M in Q4 2025, while revenue increased only modestly. This suggests that the business model requires constant investment in the sales force, making it difficult to achieve economies of scale. Investors should watch for any signs of SG&A discipline that could improve operating leverage.
EPS Volatility Raises Quality Concerns
Net income swung to a loss of $26.3M in Q2 2026, with diluted EPS at -$0.25, according to the latest financials, despite positive operating income, highlighting non-operating items and tax effects.
The significant discrepancy between operating income of $128.3M and net loss suggests that interest expense, taxes, or other non-operating charges are heavily impacting the bottom line. The company's high debt load likely contributes to substantial interest costs, which, combined with a potentially elevated effective tax rate, can cause large swings in EPS. This volatility makes it difficult for investors to rely on quarterly earnings as a measure of underlying performance.
SG&A Dominates Cost Structure
SG&A expenses, including distributor compensation, represent the largest cost line, totaling $902.2M in Q2 2026, as per the income statement, consuming over 68% of revenue and pressuring margins.
The company's cost structure is heavily weighted toward variable costs, particularly distributor royalties and incentives, which are essential to maintaining the sales network. While gross margins are high, the sheer magnitude of SG&A leaves little room for profitability. Management's ability to control these costs without undermining distributor motivation is critical, and any increase in compensation rates could further compress operating margins.
Margin Compression and Regulatory Overhang
The Q2 2026 EPS miss of $0.51 versus consensus of $0.70, as reported in recent filings, suggests that cost pressures and mix shifts are eroding profitability faster than revenue growth can offset.
Short-sellers would likely highlight the persistent gap between gross and operating margins, which has widened over the past year, indicating that the distributor network is becoming more expensive to maintain. Additionally, the company's reliance on a multi-level marketing model exposes it to regulatory risks that could force changes to compensation structures, potentially devastating margins. The lack of meaningful revenue growth and the high debt load further amplify these concerns, making the stock vulnerable to negative sentiment.