VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
HTBKHeritage Commerce Corp
$13.45$828M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksHTBKCash Flow

Heritage Commerce Corp (HTBK) Cash Flow Statement

29Y historyFree accessUpdated daily

Management shifted liquidity strategy in 2025Q4 by deploying $206.9 million into investment securities, while maintaining a consistent quarterly dividend payout of $8.0 million.

HTBK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations61.67M38.97M73.01M69.85M56.85M57.3M50.34M48.57M41.36M25.9M28.49M19.38M16.26M16.04M21.44M15.88M-2.05M20.48M34.53M31.5M9.7M3.51M10.42M5.16M11.64M-5.16M8.5M4.1M1.73M
Operating CF Growth %58.26%-46.62%4.52%22.87%-0.78%13.81%3.65%17.44%59.69%-9.11%47%19.19%1.38%-25.19%35.01%875.44%-110%-40.68%9.62%224.88%176.16%-66.31%101.78%-55.62%325.57%-160.69%107.32%137.41%-
Net Income47.83M40.53M64.44M66.56M47.7M35.3M40.46M35.33M23.83M27.38M16.5M13.43M11.54M9.91M11.37M-55.86M-11.98M1.76M14.1M17.27M14.45M8.48M7.78M7.18M7.27M5.43M4.7M3.5M1.56M
Depreciation & Amortization485K3.53M3.52M3.76M4.07M4.7M3.58M2.7M2.15M2.33M1.73M1.24M1.2M1.24M1.29M1.37M1.45M1.76M1.38M662K2.04M2.46M2.59M2.06M859K1.64M1.2M1.3M388K
Deferred Taxes0000000000000000-6.52M-6.01M-225K-319K-360K-1.16M-911K-1.19M2.45M-391K-700K-1.1M0
Other Non-Cash Items3.82M-2.78M-5.83M-2.54M-2.48M13.59M2.46M5.94M2.79M-2.32M-5.28M1.05M-4.03M-1.09M11.72M64.64M29.82M15.55M-848K-4.87M22.89M10.4M-1.27M5.9M4.65M-10.57M-4.9M0-226K
Working Capital Changes9.54M-5.15M8.48M-1.1M5.04M1.46M1.92M2.79M10.85M-2.91M14.31M2.82M6.76M5.38M-3.58M5.73M-14.81M7.41M20.13M18.76M-29.32M-16.66M2.23M-8.79M-3.59M-1.26M8.2M400K0
Cash from Investing-431.51M110.62M70.18M-669.49M-696.83M146.38M271.24M77.66M-237.29M-287.56M-68.5M-74.61M-72.83M-90.53M-64.14M73.96M143.98M-184.28M-36.3M32.69M28.35M-149.19M-21.08M-63.3M-23.18M-248.75M-2.2M-177.3M-62.8M
Purchase of Investments-555.71M-30.26M0-572.27M-474.02M-30.92M-162M-194.3M-265.4M-315.24M-242.13M-57.89M-68.89M-187.73M-233.09M-197.98M-149.34M-26.38M-9.32M-64.02M-21.48M-192.37M-152.99M-84.26M-82.1M-52.04M-39.6M-85.6M-102.42M
Sale/Maturity of Investments226.15M284.63M122.39M110.28M240.01M268.63M280.48M202.21M108.67M166.67M106.96M137.42M93.33M150.17M97.44M77.88M146.63M57.94M61.34M92.27M57.71M45.91M123.09M66.38M88.19M18.21M88.1M80.2M44.93M
Net Investment Activity-329.57M254.37M122.39M-461.99M-234M237.71M118.48M7.9M-156.73M-148.58M-135.17M79.53M24.44M-37.56M-135.65M-120.1M-2.7M31.56M52.02M28.26M36.23M-146.46M-29.9M-17.88M6.1M-33.84M48.5M-5.4M-57.49M
Acquisitions000000117.99M36.03M00165.79M-21.92M00000016.41M0000000000
Other Investing-101.94M-142.13M-50.54M-206.71M-462.58M-88.17M34.97M33.91M-79.91M-138.51M-98.11M-131.41M-96.77M-52.73M71.86M194.25M146.98M-214.6M-104.02M5.09M-7.67M-2.19M9.62M-43.97M-28.36M-213.85M-49.6M-168.2M-4.47M
Cash from Financing48.74M410.4M-41.67M-399.98M815.13M470.02M-28.78M-277.88M246.05M183.68M261.7M65.02M-204.39M375.18M43.39M-63.22M-126.47M144.8M1.47M-113.26M2.81M89.2M38.25M38.45M57.79M158.76M86.2M179.6M91.64M
Dividends Paid-31.92M-31.86M-31.74M-31.5M-31.27M-31.08M-22.72M-18.46M-15.24M-13.63M-10.74M-5.76M-1.92M-373K-4.67M0-1.7M-3.82M-3.25M-2.36M000000000
Share Repurchases-4.05M00-2.05M00185.6M78M0058.28M00-40M0-67.67M0-17.66M-13.65M-7.89M000000000
Stock Issued1.65M690K02.05M00-185.6M2.67M1.37M938K0000069.7M000006.09M00000050K
Net Stock Activity-2.4M690K0000080.67M1.37M938K58.28M00-40M02.03M0-17.66M-13.65M-7.89M06.09M00000050K
Debt Issuance (Net)000-726K0-328K-1000K01000K-1000K1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K1000K-1000K-1000K1000K1000K0-1000K1000K-1000K1000K1000K
Other Financing83.06M441.57M-9.93M-367.76M846.39M501.43M4.36M-259.42M222.22M200.3M269.44M102.43M-193.2M429.98M50.51M-115.37M-74.77M116.42M-31.93M-94.64M18.93M83.13M-6.53M34.03M69.72M136.77M91.5M154.2M-5.01M
Net Change in Cash-321.1M559.99M101.53M-999.61M175.14M673.7M292.8M-151.65M50.12M-77.99M221.69M9.8M-260.96M300.69M695K26.61M15.47M-19M-292K-49.08M40.71M-56.47M27.59M-19.69M46.25M-95.16M92.5M6.4M30.57M
Exchange Rate Effect00000000000000000000000000000
Cash at Beginning968.12M408.13M306.6M1.31B1.13B457.37M164.57M316.22M266.1M344.09M122.4M112.61M373.56M72.87M72.18M45.56M30.1M49.09M49.38M98.46M57.75M114.22M86.63M106.32M60.07M155.22M62.7M56.3M12.62M
Cash at End647.03M968.12M408.13M306.6M1.31B1.13B457.37M164.57M316.22M266.1M344.09M122.4M112.61M373.56M72.87M72.18M45.56M30.1M49.09M49.38M98.46M57.75M114.22M86.63M106.32M60.07M155.2M62.7M43.19M
Interest Paid72.08M77.24M46.83M8.65M7.01M8.56M9.94M7.53M5.17M3.21M2.43M2.17M2.69M4.69M7.9M8.9M19.03M24.78M00000000000
Income Taxes Paid21.46M13.22M28.34M25.18M15.37M10.64M17.73M12.84M17.26M16.53M6.9M4.28M2.02M2.73M490K6.36M605K1.2M00000000000
Free Cash Flow60.77M37.35M71.34M69.07M56.6M54.13M50.14M48.38M40.71M25.42M27.49M18.57M15.76M15.8M21.09M15.69M-2.34M19.25M33.83M30.84M9.7M2.98M9.62M3.71M10.73M-6.23M7.4M400K898K
FCF Growth %62.71%-47.65%3.29%22.04%4.55%7.97%3.63%18.86%60.15%-7.52%48.04%17.79%-0.25%-25.08%34.42%769.41%-112.17%-43.08%9.69%218.07%225.48%-69.03%159.16%-65.4%272.22%-184.19%1750%-55.46%-

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Regional CRE Concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Organic Capital Generation Remains Resilient

Based on reported financial statements, HTBK consistently maintains a positive OCF/NI ratio, which averaged above 1.0 over the last ten quarters, suggesting that the bank's core earnings are effectively converted into tangible capital to support its regional lending activities without relying on external debt issuance.

The bank's ability to generate cash flow in excess of net income indicates a high quality of earnings, likely bolstered by the non-cash nature of certain accounting provisions. This internal capital generation capacity appears sufficient to fund organic growth, reducing the necessity for dilutive equity raises or expensive wholesale funding.

Securities Portfolio Reinvestment Strategy Shifts

As indicated by recent quarterly filings, HTBK significantly increased its investment purchases to $206.9 million in 2025Q4, marking a departure from the previous periods of inactivity and suggesting a strategic pivot toward deploying excess liquidity into interest-earning assets to capture prevailing market yields.

The substantial purchase activity in late 2025 suggests that management is actively managing the duration of the securities portfolio to optimize interest income. Investors should monitor whether this reinvestment cycle continues, as it may indicate a shift in the bank's view on the long-term interest rate environment.

Dividend Sustainability Amidst Capital Discipline

According to historical cash flow data, HTBK has maintained a consistent quarterly dividend payout of approximately $8.0 million, demonstrating a commitment to shareholder returns that appears sustainable given the bank's stable net income generation and the absence of significant debt service obligations.

The stability of the dividend payout, even during periods of lower net income, suggests a conservative capital allocation philosophy. While buybacks have been minimal and sporadic, the bank's focus on maintaining a steady dividend yield may be intended to signal financial health to its core investor base.

Provisioning Volatility Reflects Credit Caution

Based on the provided cash flow data, HTBK's provision for credit losses has remained relatively low, peaking at $1.3 million in 2024Q4, which implies that the bank's current credit risk assessment remains disciplined despite the inherent volatility of the San Francisco Bay Area commercial real estate market.

The minimal cash impact from credit losses suggests that the bank's underwriting standards have held up well, though the lack of significant provisioning in recent quarters warrants further investigation. Analysts should consider whether this reflects a genuine improvement in asset quality or a potential under-provisioning relative to regional economic risks.

HTBK — Frequently Asked Questions

Quick answers to the most common questions about buying HTBK stock.

How much cash does Heritage Commerce Corp (HTBK) generate from operations?

Heritage Commerce Corp (HTBK) generated $61.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Heritage Commerce Corp's free cash flow?

Heritage Commerce Corp (HTBK) generated $60.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Heritage Commerce Corp's capital expenditure (CapEx)?

Heritage Commerce Corp (HTBK) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Heritage Commerce Corp distribute cash to shareholders?

In 2025, Heritage Commerce Corp (HTBK) returned $31.9M to shareholders via cash dividends and spent $4.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.