Operating cash flow of $12.9M in Q2 2026 exceeded net income of $10.6M, but CapEx surged to 25.9% of revenue, driving FCF to -$34.6M, while cumulative net income over ten quarters was -$76.5M.
Heartland Express, Inc. (HTLD) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 78.5M | 89.31M | 144.35M | 165.27M | 194.71M | 123.42M | 178.85M | 146.37M | 146.54M | 109.54M | 155.78M | 190.47M | 172.45M | 111.23M | 102.17M | 99.08M | 98.61M | 101.1M | 121.81M | 119.6M | 128.07M | 104.94M | 103.52M | 97.08M | 67.88M | 61.25M | 49.91M | 45.61M | 52.74M | 46.76M | 48.31M |
| Operating CF Margin % | - | 11.09% | 13.78% | 13.69% | 20.12% | 20.32% | 27.72% | 24.53% | 23.99% | 18.04% | 25.42% | 25.87% | 19.79% | 19.1% | 18.72% | 18.74% | 19.74% | 22% | 19.47% | 20.21% | 22.39% | 20.03% | 22.65% | 23.96% | 19.92% | 20.79% | 18.16% | 17.48% | 20.01% | 17.81% | 21.1% |
| Operating CF Growth % | -132.22% | -38.13% | -12.66% | -15.12% | 57.77% | -30.99% | 22.19% | -0.12% | 33.78% | -29.68% | -18.21% | 10.45% | 55.03% | 8.87% | 3.12% | 0.48% | -2.47% | -17% | 1.85% | -6.62% | 22.04% | 1.37% | 6.63% | 43.01% | 10.83% | 22.72% | 9.42% | -13.5% | 12.78% | -3.22% | 26.78% |
| Net Income | -21.96M | -52.45M | -29.72M | 14.78M | 133.58M | 79.28M | 70.81M | 72.97M | 72.68M | 75.17M | 56.39M | 73.06M | 84.83M | 70.58M | 61.54M | 69.93M | 62.22M | 56.95M | 69.97M | 76.17M | 87.17M | 71.91M | 62.45M | 57.22M | 42.81M | 37.66M | 34.3M | 33.12M | 33.11M | 30.07M | 25.03M |
| Depreciation & Amortization | 143.57M | 159.2M | 181.52M | 199.04M | 133.05M | 104.23M | 110.38M | 100.93M | 101.33M | 103.91M | 105.58M | 111.85M | 109.63M | 69.65M | 57.82M | 57.88M | 61.95M | 58.73M | 46.11M | 48.49M | 47.37M | 38.25M | 30.03M | 26.92M | 20.39M | 17.78M | 17.22M | 17.31M | 19.23M | 17.49M | 13.96M |
| Stock-Based Compensation | 382K | 2.16M | 1.04M | 1.62M | 1.4M | 1.15M | 2.09M | 2.06M | 539K | 511K | 856K | 1.25M | 1.13M | 1.18M | 2.38M | 150K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -22.31M | -25.15M | -30.2M | -18.08M | 2.41M | -5.87M | 8.15M | 4.7M | 2.75M | -27.12M | -4.58M | 8.62M | 39.07M | 10.26M | -5.75M | 14.74M | -8.44M | 14.64M | 2.19M | 494K | 5.1M | -2.63M | 3.47M | 9.5M | 5.32M | 2.99M | 1.48M | -467K | -426K | -3.15M | -2.81M |
| Other Non-Cash Items | -27.14M | -4.28M | -6.46M | -40.02M | -96.55M | -37.44M | -14.83M | -31.34M | -24.96M | -26.67M | -9.21M | -35.04M | -33.54M | -33.07M | -15.11M | -32.13M | -13.32M | 0 | -9.56M | 63K | 376.03K | -7.67M | -174.83K | 0 | 332.6K | 14.44K | -1.51M | -906.6K | -272.89K | -58.9K | -189.04K |
| Working Capital Changes | 5.96M | 9.85M | 28.16M | 7.93M | 20.82M | -17.93M | 2.25M | -2.95M | -5.79M | -16.26M | 6.75M | 30.74M | -28.67M | -7.37M | 1.29M | -11.49M | -3.8M | -9.51M | 13.1M | 4.54M | 6.2M | 5.09M | 7.75M | 3.49M | -689.6K | 2.81M | -1.58M | -3.45M | 1.1M | 2.41M | 12.32M |
| Change in Receivables | 9.04M | 17.45M | 11.12M | 37.08M | 20.03M | 2.77M | 1.18M | 6.68M | 15.34M | 15.24M | 14.16M | 16.02M | 7.37M | 7.83M | -2.36M | -2.58M | -4.26M | -558K | 7.56M | -860K | -639.07K | -5.76M | -266.08K | -3.82M | -7.31M | -745.75K | -1.48M | -2.09M | 2.86M | -4.62M | 2.34M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.63M | -141.18M | -66.63M | -67.43M | -72.75M | -151.55M | -165.08M | -152.84M | 0 | 0 | 0 | 2.84M | -3.1M | -1.08M | -186.26M | -142.47M | -149.68M | -116.55M | -114.13M | -127.5M | -83.08M | -68.23M | -35.95M |
| Change in Payables | -2.5M | -9.51M | 5.2M | -31M | -1.23M | -18.48M | 3.06M | -10.76M | -26.01M | -26.89M | -11.06M | 202K | -19.02M | -9.72M | 953K | -952K | 0 | 0 | 0 | 2.73M | 7.61M | 11.31M | 7.63M | 3.49M | 8.4M | 1.59M | 2.35M | -1.85M | -844.82K | 5.41M | 5.16M |
| Cash from Investing | 30.2M | -26M | -46.54M | -67.87M | -663.26M | -2.65M | -111.05M | -132.79M | -37.81M | -132.5M | -39.16M | -67.21M | -115.48M | -133.51M | -5.98M | -16.93M | 68.11M | -52.77M | -27.12M | 103.63M | -115.55M | -72.81M | -136.03M | -57.92M | -79.28M | -68.49M | -34.09M | -17.71M | 14.46M | -11.57M | -34.18M |
| Capital Expenditures | -164.57M | -156.17M | -109.54M | -208.6M | -160.57M | -132.83M | -204.34M | -163.78M | -169.28M | -184.11M | -86.09M | -217.25M | -204.97M | -135.19M | -66.81M | -126.26M | -14.55M | -79.12M | -35.95M | -43.58M | -76.06M | -49.16M | -43.9M | -47.06M | -58.47M | -29.1M | -36.34M | -18.61M | -5.51M | -22.38M | -7.49M |
| CapEx % of Revenue | 22.35% | 19.38% | 10.46% | 17.28% | 16.59% | 21.87% | 31.67% | 27.44% | 27.71% | 30.31% | 14.05% | 29.5% | 23.52% | 23.22% | 12.24% | 23.88% | 2.91% | 17.22% | 5.75% | 7.36% | 13.3% | 9.38% | 9.6% | 11.62% | 17.16% | 9.88% | 13.22% | 7.13% | 2.09% | 8.53% | 3.27% |
| Acquisitions | 161.88M | 129.92M | 0 | 0 | -675.85M | 130.18M | 0 | -61.93M | 130.75M | -86.73M | 57.28M | 0 | -3.01M | -110.9M | 0 | 0 | 21.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.72M | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 32.88M | 251K | 63M | 140.73M | 173.16M | 0 | 93.29M | 92.92M | 131.46M | 138.34M | 46.93M | 150.04M | 92.5M | -825K | 28.48M | 71.2M | -217K | 26.34M | 2.13M | 13.02M | 1.08M | 1.88M | 783.59K | -453.97K | -69.43K | 901.52K | 1.75M | 1.41M | 200.76K | -878.33K | 255.89K |
| Cash from Financing | -69.52M | -58.15M | -112.71M | -120.69M | 359.26M | -78.14M | -32.74M | -100.44M | -31.89M | -30.17M | -21.34M | -107.33M | -57.43M | -79.8M | -116.12M | -63.5M | -97.94M | -52.63M | -46M | -223.72M | -9.43M | -28.38M | -4.5M | -998.26K | 0 | 0 | -14.01M | -45.13M | 0 | -18.54M | -705.44K |
| Debt Issued (Net) | -59.08M | -41.15M | -100.3M | -114.08M | 365.87M | 0 | 0 | -93.35M | 0 | -23.3M | 0 | -24.6M | -50.4M | -72.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.5M | -705.44K |
| Equity Issued (Net) | -3.88M | -10.39M | -7.28M | -290K | -290K | -32.02M | -25.65M | -532K | -25.09M | -198K | -14.68M | -74.02M | 0 | 0 | -24.19M | -56.35M | 0 | -45.36M | -36.4M | -19.39M | -2.55M | -22.42M | 0 | 0 | 0 | 0 | -14.01M | -45.13M | 0 | 0 | 0 |
| Dividends Paid | -6.2M | -6.24M | -4.72M | -6.32M | -6.32M | -45.87M | -6.5M | -6.56M | -6.59M | -6.67M | -6.67M | -6.94M | -7.03M | -6.86M | -91.93M | -7.15M | -97.94M | -7.27M | -9.6M | -204.34M | -6.88M | -5.96M | -4.5M | -998.26K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -3.88M | -10.39M | -7.28M | -290K | -290K | -32.02M | -25.65M | -532K | -25.09M | -198K | -14.68M | -74.02M | 0 | -41.1M | -24.19M | -56.35M | 0 | -45.36M | -36.4M | -19.39M | -2.55M | -22.42M | 0 | 0 | 0 | 0 | -14.01M | -45.13M | 0 | 0 | 0 |
| Other Financing | -346K | -365K | -407K | 0 | 0 | -247K | -582K | 0 | -213K | 0 | 0 | -1.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.13K | 0 |
| Net Change in Cash | 38.73M | 5.16M | -14.9M | -23.29M | -109.29M | 42.63M | 35.06M | -86.86M | 76.84M | -53.13M | 95.28M | 15.93M | -460K | -102.08M | -19.93M | 18.65M | 68.77M | -4.3M | 48.69M | -499K | 3.09M | 3.76M | -37.01M | 38.17M | -11.4M | -7.23M | 1.82M | -17.22M | 67.19M | 16.65M | 13.43M |
| Free Cash Flow | -85.77M | -66.85M | 34.81M | -43.33M | 34.15M | -9.22M | -25.49M | -17.41M | -22.73M | -74.58M | 69.69M | -26.78M | -32.52M | -23.96M | 35.36M | -27.18M | 84.06M | 21.98M | 85.86M | 76.02M | 52.02M | 55.79M | 59.62M | 50.02M | 9.41M | 32.15M | 13.58M | 27M | 47.22M | 24.38M | 40.82M |
| FCF Margin % | -11.65% | -8.3% | 3.32% | -3.59% | 3.53% | -1.52% | -3.95% | -2.92% | -3.72% | -12.28% | 11.37% | -3.64% | -3.73% | -4.12% | 6.48% | -5.14% | 16.83% | 4.78% | 13.72% | 12.84% | 9.1% | 10.65% | 13.04% | 12.35% | 2.76% | 10.91% | 4.94% | 10.34% | 17.92% | 9.29% | 17.83% |
| FCF Growth % | -173% | -292.04% | 180.34% | -226.9% | 470.26% | 63.82% | -46.41% | 23.42% | 69.52% | -207.01% | 360.23% | 17.65% | -35.73% | -167.76% | 230.12% | -132.33% | 282.42% | -74.4% | 12.95% | 46.14% | -6.75% | -6.43% | 19.19% | 431.31% | -70.71% | 136.79% | -49.72% | -42.82% | 93.73% | -40.29% | 8.21% |
| FCF per Share | -1.11 | -0.86 | 0.44 | -0.55 | 0.43 | -0.12 | -0.31 | -0.21 | -0.28 | -0.89 | 0.84 | -0.31 | -0.37 | -0.28 | 0.41 | -0.30 | 0.93 | 0.24 | 0.90 | 0.78 | 0.53 | 0.56 | 0.60 | 0.50 | 0.09 | 0.32 | 0.13 | 0.23 | 0.40 | 0.21 | 0.35 |
| FCF Conversion (FCF/Net Income) | 3.91x | -1.70x | -4.86x | 11.19x | 1.46x | 1.56x | 2.53x | 2.01x | 2.02x | 1.46x | 2.76x | 2.61x | 2.03x | 1.58x | 1.66x | 1.42x | 1.58x | 1.78x | 1.74x | 1.57x | 1.47x | 1.46x | 1.66x | 1.70x | 1.59x | 1.63x | 1.45x | 1.38x | 1.59x | 1.55x | 1.93x |
| Interest Paid | 8.6M | 12.16M | 17.74M | 22.44M | 6.38M | 0 | 0 | 929K | 0 | 153K | 0 | 40K | 484K | 4K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.57K | 30.94K |
| Taxes Paid | 2.67M | 9.3M | 15.64M | 30.14M | 44.01M | 38.52M | 13.66M | 18.89M | 12.83M | 21.91M | 35.54M | 24.7M | 23.72M | 38.1M | 42.78M | 24.15M | 40.5M | 18.77M | 36.74M | 41.56M | 41.32M | 42.06M | 30.52M | 18.77M | 17.36M | 14.33M | 16.55M | 16.61M | 18.9M | 19.91M | 15.27M |
Quick answers to the most common questions about buying HTLD stock.
Heartland Express, Inc. (HTLD) generated $89.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Heartland Express, Inc. (HTLD) reported negative free cash flow of $66.9M in 2025, indicating capital requirements exceeded cash from operations.
Heartland Express, Inc. (HTLD) spent $156.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Heartland Express, Inc. (HTLD) returned $6.2M to shareholders via cash dividends and spent $10.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Revenue contraction and integration risks
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Non-Cash Items
In Q2 2026, operating cash flow of $12.9M exceeded net income of $10.6M, but the gap is driven by $32.3M in D&A and a $3.2M working capital release, per quarterly cash flow data.
The positive OCF/NI ratio of 1.22 in Q2 2026 appears to be a function of non-cash charges rather than core operational strength, as net income was boosted by gains on equipment sales. Over the prior four quarters, OCF/NI was consistently negative, indicating that cash generation has been insufficient to cover reported losses. Investors should monitor whether the recent improvement in cash conversion is sustainable or merely a result of timing and non-recurring items.
FCF Volatility Reflects Cyclical Pressures
Free cash flow swung from -$44.2M in Q4 2025 to -$34.6M in Q2 2026, with FCF margins ranging from -24.6% to 2.9% over the last five quarters, as reported in quarterly filings.
The erratic FCF trajectory underscores the company's sensitivity to freight cycles and its heavy capital expenditure requirements. Despite a positive FCF quarter in Q1 2026, the overall trend remains negative, with cumulative FCF over the past year deeply negative. This suggests that the company is not yet generating sufficient cash to fund its fleet renewal program, and the recent EPS beat may not translate into sustainable cash generation.
Capital Intensity Strains Cash Reserves
CapEx as a percentage of revenue spiked to 25.9% in Q2 2026, up from 3.8% in Q2 2024, indicating a significant increase in fleet investment, per cash flow data.
The elevated capital intensity appears to be a deliberate strategy to modernize the fleet and reduce maintenance costs, but it is consuming cash at a time when operating margins are thin. The company's reliance on equipment sale gains to offset depreciation suggests that the true cost of fleet replacement may be higher than reported. Investors should assess whether the increased CapEx will yield the expected operational efficiencies or further strain liquidity.
Working Capital Releases Provide Temporary Relief
Working capital changes contributed positively in Q2 2026 ($3.2M) and Q3 2025 ($6.7M), but were negative in other quarters, per quarterly cash flow data.
The inconsistent working capital contributions indicate that the company is not systematically improving its cash conversion cycle. Positive changes in some quarters may reflect delayed payments or reduced receivables, but the overall pattern suggests limited efficiency gains. As revenue declines, working capital releases may become less reliable, and the company may need to rely more on external financing.
Acquisitions and Debt Repayments Shape Cash Uses
Net acquisition outflows totaled $71.7M in Q2 2026 and $57.3M in Q4 2025, while dividends remained steady at ~$1.6M per quarter, per cash flow statements.
The significant cash outflows for acquisitions, likely related to the CFI and Smith Transport integrations, have transformed Heartland's balance sheet from debt-free to leveraged. The company continues to pay a modest dividend, but the combination of acquisition spending and CapEx has led to negative free cash flow. This suggests that the company is prioritizing growth over near-term cash returns, which may be appropriate if the acquisitions generate synergies, but the risk of overpayment remains.
Cumulative Losses Outpace Cash Generation
Over the last ten quarters, cumulative net income was -$76.5M while cumulative operating cash flow was $270.6M, a divergence of $347.1M, per reported cash flow data.
The large cumulative gap between net income and operating cash flow is primarily due to substantial non-cash depreciation and amortization charges, which are typical for asset-heavy trucking companies. However, the fact that operating cash flow has remained positive despite persistent net losses suggests that the company's cash-generating ability from operations is stronger than its accounting profitability. This divergence may indicate that the company is able to sustain operations through the cycle, but it also highlights the risk that reported losses could eventually erode cash reserves if the freight downturn persists.
What Could Invalidate the Base Case
The Q2 2026 earnings beat may be unsustainable if equipment sale gains fade and revenue keeps falling, as the operating loss of -$8.5M persists, per income statement data.
The cash flow statement obscures the reliance on gains on equipment sales and acquisition-related adjustments, which may not recur. The negative operating income and thin margins suggest that the recent cash flow improvements could be temporary. Investors should monitor the sustainability of cost cuts and the integration of acquired fleets, as any reversal could expose the company to further cash burn.