VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
IAUX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
IAUXi-80 Gold Corp.
$1.75$1.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksIAUXBalance Sheet

i-80 Gold Corp. (IAUX) Balance Sheet

9Y historyFree accessUpdated daily

The balance sheet is strained by a strategic debt-fueled expansion, with total debt surging to $445.0M in 2026Q2 (D/E of 1.72) and equity eroded to $258.0M, leaving net cash of just $19.6M despite a $464.6M cash balance.

Income StatementBalance SheetCash FlowRatios

IAUX Balance Sheet

Annual statement

IAUX Balance Sheet

i-80 Gold Corp. (IAUX) balance sheet — 9-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Total Current Assets513.42M100.34M42.3M39.81M77.31M121.5M34.46M58.91M67.81M100.21M
Cash & Short-Term Investments464.56M63.24M19M16.28M48.28M87.66M15.24M26.21M6.92M5.25M
Cash Only464.56M63.24M19M16.28M48.28M87.66M15.24M26.21M6.92M5.25M
Short-Term Investments0000000000
Accounts Receivable6.75M1.91M3.27M4.32M623K393K10.34M27.51M55.51M86.64M
Days Sales Outstanding13.967.8323.7328.696.15--959.82725.67365
Inventory35M29.25M15.33M11.39M16.54M26M4.42M4.24M198K3.9M
Days Inventory Outstanding79.59107.9784.7169.21180.7624.52K5.13K281.357.5762.23
Other Current Assets277K287K1.28M3.2M6.28M2.65M1.54M726K4.96M4.09M
Total Non-Current Assets660.42M603.08M613.33M614.47M564.65M534.85M108.77M103.35M72.09M65.23M
Property, Plant & Equipment598.58M556.39M572.44M569.4M420.55M426.26M100.16M94.72M63.26M54.09M
Fixed Asset Turnover0.24x0.16x0.09x0.10x0.09x--0.11x0.44x1.60x
Goodwill0000000000
Intangible Assets0000000000
Long-Term Investments29.96M000000000
Other Non-Current Assets61.84M46.69M40.88M45.07M144.1M108.59M8.62M8.62M8.82M11.14M
Total Assets1.17B703.42M655.63M654.28M641.96M656.35M143.23M162.25M139.9M165.44M
Asset Turnover0.14x0.13x0.08x0.08x0.06x--0.06x0.20x0.52x
Asset Growth %118.69%7.29%0.21%1.92%-2.19%358.24%-11.72%15.98%-15.44%-
Total Current Liabilities59.46M138.26M74.05M65.17M85.65M29.92M151.46M98.49M67.61M97.83M
Accounts Payable45.5M41.48M26.42M27.18M10.62M8.53M113K20.06M3.02M1.43M
Days Payables Outstanding118.85153.1145.98165.23116.128.05K131.351.33K115.3122.79
Short-Term Debt076.81M37.84M31.16M21.29M58K70.5M0046K
Deferred Revenue (Current)0000000000
Other Current Liabilities10.22M19.97M9.59M6.33M47.13M15.79M66.05M63.57M63.66M95.31M
Current Ratio8.63x0.73x0.57x0.61x0.90x4.06x0.23x0.60x1.00x1.02x
Quick Ratio8.05x0.51x0.36x0.44x0.71x3.19x0.20x0.56x1.00x0.98x
Cash Conversion Cycle-25.31-37.29-37.54-67.3370.79---89.6617.93404.43
Total Non-Current Liabilities856.33M218.39M240.91M243.82M222.9M219.45M8.31M77.86M78.76M77.85M
Long-Term Debt445.05M97.91M153.56M162.96M94.59M41.38M105K70.5M70.5M70.5M
Capital Lease Obligations00685K310K000187K00
Deferred Tax Liabilities51.12M13.11M008.02M00000
Other Non-Current Liabilities398.17M107.37M86.67M80.56M120.29M178.07M8.21M7.18M8.27M7.36M
Total Liabilities915.79M356.65M314.96M308.99M308.55M249.37M159.77M176.36M146.37M175.69M
Total Debt445.05M174.72M192.08M194.42M115.88M41.44M70.6M70.68M70.5M70.54M
Net Debt-19.51M111.48M173.08M178.15M67.6M-46.22M55.36M44.47M63.57M65.29M
Debt / Equity1.72x0.50x0.56x0.56x0.35x0.10x----
Debt / EBITDA-3.86x-------7.96x4.17x
Net Debt / EBITDA0.17x-------7.18x3.86x
Interest Coverage-7.97x-5.14x-2.80x-2.25x-4.31x-20.65x-1.30x---
Total Equity258.05M346.77M340.66M345.3M333.41M406.98M-16.54M-14.11M-6.47M-10.25M
Equity Growth %-60.9%1.79%-1.34%3.56%-18.08%2560.72%-17.26%-118.07%36.88%-
Book Value per Share0.300.520.951.261.391.70-0.09-0.08-0.04-0.06
Total Shareholders' Equity258.05M346.77M340.66M345.3M333.41M406.98M-16.54M-14.11M-6.47M-10.25M
Common Stock843.21M799.86M606.5M489.27M354.47M350.2M10.22M10.22M10.22M10.22M
Retained Earnings-614.79M-483.67M-284.82M-163.28M-36.1M43.1M-33.9M-31.12M-23.03M-26.19M
Treasury Stock0000000000
Accumulated OCI000015.04M13.68M7.14M6.8M6.34M5.73M
Minority Interest0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Cash burn and dilution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Leverage Surge Marks Strategic Shift

Total debt jumped from $174.7M in 2025Q4 to $445.0M in 2026Q2, while cash rose to $464.6M, indicating a major financing event. According to the balance sheet data, this appears to be a deliberate capital raise to fund the Lone Tree restart.

The balance sheet has transformed from a modestly leveraged developer to a heavily financed entity, with debt-to-equity climbing from 0.50 to 1.72 in just two quarters. This suggests management secured substantial funding, likely for the autoclave restart and mine development, but it also implies a strategic bet on future production. The simultaneous increase in cash and debt indicates the company is positioning for a capital-intensive phase, yet the negative retained earnings of -$614.8M underscore that this leverage is not yet backed by profitable operations.

Debt-Fueled Expansion Raises Refinancing Stakes

Total debt reached $445.0M in 2026Q2, up from $174.7M in 2025Q4, with D/E at 1.72. As reported in the latest balance sheet, this leverage appears strategic but carries significant refinancing risk given the company's negative margins.

The debt increase is substantial, more than doubling within two quarters, which suggests the company is relying on external financing to bridge its cash burn. With a current ratio of 8.63, liquidity appears ample, but this is largely due to the cash raised from debt, not operational cash flow. The high leverage, combined with persistent negative operating margins, implies that the company's ability to service this debt depends on successful production ramp-up; otherwise, refinancing may become costly or dilutive.

Asset Base Anchored by Processing Infrastructure

PPE net grew to $598.6M in 2026Q2, up from $556.4M in 2025Q4, reflecting continued investment in the Lone Tree autoclave and mine development. Based on reported figures, the asset mix is heavily weighted toward fixed assets, with no goodwill.

The absence of goodwill indicates that acquisitions were made at fair value, avoiding overpayment for intangibles. The increase in PPE suggests ongoing capital expenditure, likely tied to the autoclave restart, which is critical for processing refractory ore. However, the asset-heavy nature of the business means high fixed costs, and the negative gross margins imply that these assets are not yet generating sufficient revenue to cover depreciation and operating expenses.

Equity Eroded by Persistent Losses

Equity fell from $346.8M in 2025Q4 to $258.0M in 2026Q2, driven by a widening retained earnings deficit of -$614.8M. According to the balance sheet data, this erosion reflects ongoing losses that are outpacing any equity raises.

The decline in equity, despite the massive debt raise, indicates that the company is consuming capital faster than it is adding value. Retained earnings have deteriorated by over $130M in two quarters, highlighting the severity of the cash burn. This suggests that while the company is raising debt to fund growth, the lack of profitability is eroding shareholder value, and future dilution may be necessary to restore balance.

Cash Buffer Bolstered by Debt Raise

Cash surged to $464.6M in 2026Q2 from $63.2M in 2025Q4, lifting the current ratio to 8.63. Based on reported figures, this provides a substantial runway, but it is debt-funded rather than operationally generated.

The liquidity position appears strong on the surface, with a current ratio far above the peer average, but this is a direct result of the recent debt issuance. The company's cash burn, as evidenced by negative operating margins and free cash flow, suggests that this buffer will be consumed quickly if production ramp-up stalls. Investors should monitor the burn rate relative to this cash, as the absence of forward guidance raises uncertainty about the sustainability of this liquidity.

Debt-Funded Cash Masks Underlying Strain

The headline cash position of $464.6M is misleading because it is financed by $445.0M in debt, leaving net cash of only $19.6M. As reported in the balance sheet, this suggests the company's liquidity is not as robust as it appears.

While the current ratio of 8.63 suggests ample liquidity, the net cash position is minimal once debt is considered. This indicates that the company is essentially operating on borrowed funds, and its true financial flexibility is constrained. The negative retained earnings and persistent losses imply that this cash will be depleted without a successful transition to positive cash flow, making the company vulnerable to further dilution or asset sales.

IAUX — Frequently Asked Questions

Quick answers to the most common questions about buying IAUX stock.

What are the total assets of i-80 Gold Corp. (IAUX)?

As of 2025, i-80 Gold Corp. (IAUX) had total assets of $703.4M including $100.3M in current assets.

How much debt does i-80 Gold Corp. (IAUX) have?

i-80 Gold Corp. (IAUX) carries total debt of $174.7M, offset by $63.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of i-80 Gold Corp.?

i-80 Gold Corp. (IAUX) has total shareholders' equity (book value) of $346.8M ($0.52 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is i-80 Gold Corp.'s current ratio and liquidity?

i-80 Gold Corp. (IAUX) reported a current ratio of 0.73x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.