VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IAUXi-80 Gold Corp.
$1.42$1.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksIAUXBalance Sheet

i-80 Gold Corp. (IAUX) Balance Sheet

9Y historyFree accessUpdated daily

Financial leverage has increased significantly, with total debt rising to $437.8 million in 2026Q1, resulting in a debt-to-equity ratio of 1.46.

IAUX Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Total Current Assets552M100.34M42.3M39.81M77.31M121.5M34.46M58.91M67.81M100.21M
Cash & Short-Term Investments513.51M63.24M19M16.28M48.28M87.66M15.24M26.21M6.92M5.25M
Cash Only513.51M63.24M19M16.28M48.28M87.66M15.24M26.21M6.92M5.25M
Short-Term Investments0000000000
Accounts Receivable8.55M1.91M3.27M4.32M623K393K10.34M27.51M55.51M86.64M
Days Sales Outstanding12.177.8323.7328.696.15--959.82725.67365
Inventory25.44M29.25M15.33M11.39M16.54M26M4.42M4.24M198K3.9M
Days Inventory Outstanding63.99107.9784.7169.21180.7624.52K5.13K281.357.5762.23
Other Current Assets4.51M5.93M1.28M3.2M6.28M2.65M1.54M726K4.96M4.09M
Total Non-Current Assets624.25M603.08M613.33M614.47M564.65M534.85M108.77M103.35M72.09M65.23M
Property, Plant & Equipment570.12M556.39M572.44M569.4M420.55M426.26M100.16M94.72M63.26M54.09M
Fixed Asset Turnover0.25x0.16x0.09x0.10x0.09x--0.11x0.44x1.60x
Goodwill0000000000
Intangible Assets0000000000
Long-Term Investments29.96M000000000
Other Non-Current Assets54.13M46.69M40.88M45.07M144.1M108.59M8.62M8.62M8.82M11.14M
Total Assets1.18B703.42M655.63M654.28M641.96M656.35M143.23M162.25M139.9M165.44M
Asset Turnover0.17x0.13x0.08x0.08x0.06x--0.06x0.20x0.52x
Asset Growth %71.98%7.29%0.21%1.92%-2.19%358.24%-11.72%15.98%-15.44%-
Total Current Liabilities58.35M138.26M74.05M65.17M85.65M29.92M151.46M98.49M67.61M97.83M
Accounts Payable0026.42M27.18M10.62M8.53M113K20.06M3.02M1.43M
Days Payables Outstanding33.84-145.98165.23116.128.05K131.351.33K115.3122.79
Short-Term Debt307K76.81M37.84M31.16M21.29M58K70.5M0046K
Deferred Revenue (Current)0000000000
Other Current Liabilities58.04M61.45M9.59M6.33M47.13M15.79M66.05M63.57M63.66M95.31M
Current Ratio9.46x0.73x0.57x0.61x0.90x4.06x0.23x0.60x1.00x1.02x
Quick Ratio9.02x0.51x0.36x0.44x0.71x3.19x0.20x0.56x1.00x0.98x
Cash Conversion Cycle42.33--37.54-67.3370.79---89.6617.93404.43
Total Non-Current Liabilities819M218.39M240.91M243.82M222.9M219.45M8.31M77.86M78.76M77.85M
Long-Term Debt437.53M97.91M153.56M162.96M94.59M41.38M105K70.5M70.5M70.5M
Capital Lease Obligations1.13M0685K310K000187K00
Deferred Tax Liabilities38.01M13.11M008.02M00000
Other Non-Current Liabilities368.37M107.37M86.67M80.56M120.29M178.07M8.21M7.18M8.27M7.36M
Total Liabilities877.35M356.65M314.96M308.99M308.55M249.37M159.77M176.36M146.37M175.69M
Total Debt437.83M174.72M192.08M194.42M115.88M41.44M70.6M70.68M70.5M70.54M
Net Debt-75.67M111.48M173.08M178.15M67.6M-46.22M55.36M44.47M63.57M65.29M
Debt / Equity1.46x0.50x0.56x0.56x0.35x0.10x----
Debt / EBITDA-4.39x-------7.96x4.17x
Net Debt / EBITDA0.76x-------7.18x3.86x
Interest Coverage-5.70x-5.14x-2.80x-2.25x-4.31x-20.65x-1.30x---
Total Equity298.9M346.77M340.66M345.3M333.41M406.98M-16.54M-14.11M-6.47M-10.25M
Equity Growth %-17.16%1.79%-1.34%3.56%-18.08%2560.72%-17.26%-118.07%36.88%-
Book Value per Share0.360.520.951.261.391.70-0.09-0.08-0.04-0.06
Total Shareholders' Equity298.9M346.77M340.66M345.3M333.41M406.98M-16.54M-14.11M-6.47M-10.25M
Common Stock831.24M799.86M606.5M489.27M354.47M350.2M10.22M10.22M10.22M10.22M
Retained Earnings-562.27M-483.67M-284.82M-163.28M-36.1M43.1M-33.9M-31.12M-23.03M-26.19M
Treasury Stock0000000000
Accumulated OCI000015.04M13.68M7.14M6.8M6.34M5.73M
Minority Interest0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and dilution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Structure Volatility and Erosion

According to recent financial filings, i-80 Gold's equity base has experienced significant fluctuations, dropping from $466.3 million in 2024Q2 to $298.9 million by 2026Q1, signaling a weakening balance sheet trajectory driven by persistent operational losses and the ongoing consumption of capital to fund development projects.

The erosion of equity suggests that the company is struggling to maintain its net asset value while simultaneously funding high-cost underground mining operations. Investors should monitor whether this downward trend in equity persists, as it may indicate that the company's asset-heavy strategy is failing to generate sufficient value to offset its substantial cash burn.

Rising Leverage Amidst Operational Ramp

Based on reported figures, the company's total debt has surged to $437.8 million in 2026Q1 from $174.7 million in 2025Q4, pushing the debt-to-equity ratio to 1.46 and indicating a shift toward debt-financed growth that increases the firm's sensitivity to interest rate fluctuations and operational delays.

This rapid accumulation of debt appears to be a necessity-driven move to bridge the funding gap for the Lone Tree autoclave restart. The increased leverage warrants caution, as it elevates the company's financial risk profile should the expected production ramp-up fail to materialize on schedule.

Liquidity Buffer Faces Significant Pressure

As reported in recent balance sheets, the company's current ratio reached 9.46 in 2026Q1, yet this figure is heavily skewed by the timing of capital raises, masking the underlying reality that cash reserves remain highly sensitive to the company's aggressive and ongoing operational burn rate.

While the headline current ratio appears robust, the historical volatility of cash balances—which dropped as low as $13.1 million in 2024Q1—suggests that liquidity is not yet structural. The company remains reliant on external financing to maintain its operations, leaving it vulnerable to market conditions that could restrict access to capital.

Asset Concentration in Infrastructure Development

Based on the latest quarterly data, the company's asset base is dominated by $570.1 million in net property, plant, and equipment, reflecting a capital-intensive business model that is entirely dependent on the successful operationalization of its Nevada-based processing infrastructure to unlock future value.

The concentration of assets in PPE highlights the company's status as an industrial-stage developer rather than a mature producer. This asset mix implies that the company's valuation is highly sensitive to the technical success of its processing facilities, which may pose a risk if maintenance or permitting issues arise.

IAUX — Frequently Asked Questions

Quick answers to the most common questions about buying IAUX stock.

What are the total assets of i-80 Gold Corp. (IAUX)?

As of 2025, i-80 Gold Corp. (IAUX) had total assets of $703.4M including $100.3M in current assets.

How much debt does i-80 Gold Corp. (IAUX) have?

i-80 Gold Corp. (IAUX) carries total debt of $174.7M, offset by $63.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of i-80 Gold Corp.?

i-80 Gold Corp. (IAUX) has total shareholders' equity (book value) of $346.8M ($0.52 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is i-80 Gold Corp.'s current ratio and liquidity?

i-80 Gold Corp. (IAUX) reported a current ratio of 0.73x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.