VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
IAUX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
IAUXi-80 Gold Corp.
$1.42$1.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksIAUXBalance Sheet

i-80 Gold Corp. (IAUX) Balance Sheet

9Y historyFree accessUpdated daily

Total debt rose from $188.5M in 2024Q3 to $453.0M in 2026Q3 while equity fell to $224.6M, lifting debt-to-equity to 2.02 and leaving the balance sheet exposed to financing dependence.

Income StatementBalance SheetCash FlowRatios

IAUX Balance Sheet

Annual statement

IAUX Balance Sheet

i-80 Gold Corp. (IAUX) balance sheet — 9-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Total Current Assets471.19M100.34M42.3M39.81M77.31M121.5M34.46M58.91M67.81M100.21M
Cash & Short-Term Investments411.36M63.24M19M16.28M48.28M87.66M15.24M26.21M6.92M5.25M
Cash Only411.36M63.24M19M16.28M48.28M87.66M15.24M26.21M6.92M5.25M
Short-Term Investments0000000000
Accounts Receivable12.38M1.91M3.27M4.32M623K393K10.34M27.51M55.51M86.64M
Days Sales Outstanding20.657.8323.7328.696.15--959.82725.67365
Inventory41.42M29.25M15.33M11.39M16.54M26M4.42M4.24M198K3.9M
Days Inventory Outstanding97.71107.9784.7169.21180.7624.52K5.13K281.357.5762.23
Other Current Assets252K287K1.28M3.2M6.28M2.65M1.54M726K4.96M4.09M
Total Non-Current Assets684.51M603.08M613.33M614.47M564.65M534.85M108.77M103.35M72.09M65.23M
Property, Plant & Equipment634.58M556.39M572.44M569.4M420.55M426.26M100.16M94.72M63.26M54.09M
Fixed Asset Turnover0.22x0.16x0.09x0.10x0.09x--0.11x0.44x1.60x
Goodwill0000000000
Intangible Assets0000000000
Long-Term Investments0000000000
Other Non-Current Assets49.94M46.69M40.88M45.07M144.1M108.59M8.62M8.62M8.82M11.14M
Total Assets1.16B703.42M655.63M654.28M641.96M656.35M143.23M162.25M139.9M165.44M
Asset Turnover0.12x0.13x0.08x0.08x0.06x--0.06x0.20x0.52x
Asset Growth %248.37%7.29%0.21%1.92%-2.19%358.24%-11.72%15.98%-15.44%-
Total Current Liabilities76.82M138.26M74.05M65.17M85.65M29.92M151.46M98.49M67.61M97.83M
Accounts Payable59.17M41.48M26.42M27.18M10.62M8.53M113K20.06M3.02M1.43M
Days Payables Outstanding145.4153.1145.98165.23116.128.05K131.351.33K115.3122.79
Short-Term Debt814K76.81M37.84M31.16M21.29M58K70.5M0046K
Deferred Revenue (Current)0000000000
Other Current Liabilities11.24M19.97M9.59M6.33M47.13M15.79M66.05M63.57M63.66M95.31M
Current Ratio6.13x0.73x0.57x0.61x0.90x4.06x0.23x0.60x1.00x1.02x
Quick Ratio5.59x0.51x0.36x0.44x0.71x3.19x0.20x0.56x1.00x0.98x
Cash Conversion Cycle-27.04-37.29-37.54-67.3370.79---89.6617.93404.43
Total Non-Current Liabilities854.29M218.39M240.91M243.82M222.9M219.45M8.31M77.86M78.76M77.85M
Long-Term Debt452.23M97.91M153.56M162.96M94.59M41.38M105K70.5M70.5M70.5M
Capital Lease Obligations00685K310K000187K00
Deferred Tax Liabilities52.45M13.11M008.02M00000
Other Non-Current Liabilities388.95M107.37M86.67M80.56M120.29M178.07M8.21M7.18M8.27M7.36M
Total Liabilities931.11M356.65M314.96M308.99M308.55M249.37M159.77M176.36M146.37M175.69M
Total Debt453.04M174.72M192.08M194.42M115.88M41.44M70.6M70.68M70.5M70.54M
Net Debt41.69M111.48M173.08M178.15M67.6M-46.22M55.36M44.47M63.57M65.29M
Debt / Equity2.02x0.50x0.56x0.56x0.35x0.10x----
Debt / EBITDA-3.51x-------7.96x4.17x
Net Debt / EBITDA-0.32x-------7.18x3.86x
Interest Coverage-7.60x-5.14x-2.80x-2.25x-4.31x-20.65x-1.30x---
Total Equity224.59M346.77M340.66M345.3M333.41M406.98M-16.54M-14.11M-6.47M-10.25M
Equity Growth %-74.66%1.79%-1.34%3.56%-18.08%2560.72%-17.26%-118.07%36.88%-
Book Value per Share0.260.520.951.261.391.70-0.09-0.08-0.04-0.06
Total Shareholders' Equity224.59M346.77M340.66M345.3M333.41M406.98M-16.54M-14.11M-6.47M-10.25M
Common Stock844.96M799.86M606.5M489.27M354.47M350.2M10.22M10.22M10.22M10.22M
Retained Earnings-663.14M-483.67M-284.82M-163.28M-36.1M43.1M-33.9M-31.12M-23.03M-26.19M
Treasury Stock0000000000
Accumulated OCI000015.04M13.68M7.14M6.8M6.34M5.73M
Minority Interest0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity dependence on financing

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Balance Sheet Expanded Then Re-Levered

Based on reported quarterly figures, IAUX total assets rose from $655.1M in 2024Q3 to roughly $1.2B by 2026Q3, but cash fell to $411.4M and retained earnings deepened to -$663.1M, suggesting growth has been funded by external capital rather than internal generation.

The asset base expansion appears driven by capitalized development and acquisition-related spending rather than operating earnings, given persistent accumulated deficits. Equity has contracted from $346.9M to $224.6M over the same window, which may indicate that dilution and losses have outpaced any equity issuance. Investors should monitor whether the asset build translates into sustained production that can reverse the deficit trajectory.

Rising Leverage Against Thin Equity

Based on reported figures, IAUX total debt climbed from $188.5M in 2024Q3 to $453.0M in 2026Q3, lifting debt-to-equity to 2.02, a level that leaves limited cushion if gold prices or ramp-up timing disappoint.

The increase in leverage appears tied to funding the Lone Tree restart and underground development rather than to refinancing an existing structure, which suggests the debt is largely growth-driven. A debt-to-equity ratio above 2.0 with negative operating margins implies that interest and principal obligations must ultimately be serviced from future production. The composition and maturity schedule of this debt warrants further investigation, as it bears directly on refinancing risk.

Cash Buffer Thin Relative to Burn

As reported in the quarterly balance sheets, IAUX cash of $411.4M in 2026Q3 covered a current ratio of 6.13, yet cash had been as low as $13.5M in 2025Q1, indicating the liquidity position has been highly volatile across recent periods.

The elevated current ratio partly reflects recent financing inflows rather than durable operating liquidity, which may not be sustained if quarterly cash burn persists near the levels seen in the cash flow data. The swing in cash balances from single-digit millions to over $500M within a year suggests dependence on capital-market access. Investors should treat the current cash cushion as temporary unless operating cash generation turns positive.

Capitalized Development Dominates Asset Mix

According to reported figures, IAUX PPE net rose from $569.0M in 2024Q3 to $634.6M in 2026Q3 and represents the majority of total assets, indicating an asset-heavy model with no reported goodwill or intangible exposure.

The absence of goodwill removes impairment risk from acquisitions, though the large PPE base carries its own recoverability question if Lone Tree or Granite Creek fail to reach commercial output. Heavy reliance on tangible, mine-and-plant assets implies that the balance sheet value depends on successful operational execution rather than on intangible franchise value. Ongoing capex, which reached a high share of revenue in recent quarters, may further lift this asset base before cash returns are realized.

Headline Assets Overstate Liquidity Strength

Based on reported quarterly data, IAUX's headline current ratio of 6.13 may overstate financial flexibility, since it is concentrated in a cash balance that followed a sharp financing-driven rise from $63.2M to $513.5M within two quarters.

A high current ratio can mislead when the current assets are primarily recently raised capital that is earmarked for development spending, rather than surplus liquidity available for debt service. The negative retained earnings and continuing operating cash outflows suggest the cash may be consumed faster than the ratio implies. This analysis cannot confirm the timing or terms of future financing, so the risk should be treated as an inference warranting monitoring.

IAUX — Frequently Asked Questions

Quick answers to the most common questions about buying IAUX stock.

What are the total assets of i-80 Gold Corp. (IAUX)?

As of 2025, i-80 Gold Corp. (IAUX) had total assets of $703.4M including $100.3M in current assets.

How much debt does i-80 Gold Corp. (IAUX) have?

i-80 Gold Corp. (IAUX) carries total debt of $174.7M, offset by $63.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of i-80 Gold Corp.?

i-80 Gold Corp. (IAUX) has total shareholders' equity (book value) of $346.8M ($0.52 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is i-80 Gold Corp.'s current ratio and liquidity?

i-80 Gold Corp. (IAUX) reported a current ratio of 0.73x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.