VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IAUX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
IAUXi-80 Gold Corp.
$1.44$1.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksIAUXCash Flow

i-80 Gold Corp. (IAUX) Cash Flow Statement

9Y historyFree accessUpdated daily

Free cash flow remains deeply negative at -$81.6 million in 2026Q1, reflecting the substantial capital expenditure requirements that consumed 22.6% of revenue during the period.

IAUX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations-115.98M-85.64M-82.5M-54.62M-45.84M-13.01M4.62M55.53M39.79M-7.24M
Operating CF Margin %--96.04%-163.9%-99.47%-124.04%--530.71%142.49%-8.36%
Operating CF Growth %-296.11%-3.81%-51.05%-19.14%-252.44%-381.35%-91.67%39.56%649.32%-
Net Income-236.24M-198.85M-121.53M-65.2M-79.2M76.62M-12.49M-8.1M3.17M-251K
Depreciation & Amortization6.02M7.2M3.2M11.67M9.18M361K281K724K777K3.97M
Stock-Based Compensation1.81M0570K002.68M0858K673K989K
Deferred Taxes-3.29M-3.29M1.5M-8.02M-11.83M19.85M0000
Other Non-Cash Items122.94M114.45M35.85M-1.52M28.85M-115.4M20.04M33.32M3.31M38.24M
Working Capital Changes-18.68M-5.16M-2.09M8.45M7.16M2.87M-3.21M28.73M31.86M-50.19M
Change in Receivables-2.31M01.08M-3.6M1.22M-307K1K4.91M-1.03M-6.62M
Change in Inventory2.15M0-3.62M1.38M9.22M-4.58M0-4.23M1.5M4.28M
Change in Payables0009.92M-2.48M0-491K000
Cash from Investing-19.78M-9.62M-1.59M-42.51M-54.73M-137.59M-9.38M-31.69M-10.27M-2.98M
Capital Expenditures-19.78M-9.62M-2.02M-39.51M-50.22M-6.01M-7.59M-32.93M-8.98M-1.47M
CapEx % of Revenue14.82%10.79%4.01%71.96%135.89%--314.71%32.16%1.69%
Acquisitions00010.03M0-98.39M0000
Investments----------
Other Investing00425K-11.59M-3.89M-31.22M-1.79M1.24M-1.29M-1.52M
Cash from Financing612.65M141.09M82.67M65.16M61.43M222.9M-6.22M-4.55M-27.85M-683K
Debt Issued (Net)282.05M-61.37M-32.2M58.64M58.73M58.59M-6.15M-3.06M-23.25M6.43M
Equity Issued (Net)333.58M202.5M123.5M27.87M3.14M166.84M0000
Dividends Paid0000000000
Share Repurchases0000000000
Other Financing-2.98M-44K-8.62M-21.35M-437K-2.54M-66K-1.49M-4.6M-7.11M
Net Change in Cash471.46M44.24M-1.48M-32M-39.38M72.42M15.24M19.29M1.67M-10.91M
Free Cash Flow-135.77M-95.27M-84.52M-94.13M-96.06M-19.02M-2.97M22.6M30.81M-8.71M
FCF Margin %-101.67%-106.84%-167.91%-171.43%-259.92%--216%110.34%-10.05%
FCF Growth %-62.95%-12.72%10.21%2.01%-405.01%-540.69%-113.14%-26.64%453.67%-
FCF per Share-0.16-0.14-0.24-0.34-0.40-0.08-0.020.130.18-0.05
FCF Conversion (FCF/Net Income)0.57x0.49x0.68x0.61x0.58x-0.15x-1.67x-6.86x12.57x28.86x
Interest Paid0000000000
Taxes Paid0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Liquidity and dilution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Severely Disconnected

According to the latest quarterly financial data, the company's operating cash flow consistently trails net income, with the 2026Q1 OCF/NI ratio of 0.89 highlighting a persistent inability to convert accounting losses into cash-generative operational performance as the firm navigates its high-cost development phase.

The persistent gap between net income and operating cash flow suggests that the company's reported losses are compounded by significant cash outflows required to sustain its Nevada operations. Investors should monitor whether this divergence narrows as the company moves toward commercial production, as current figures indicate that accounting losses are not merely non-cash charges but reflect real-time cash consumption.

Free Cash Flow Trajectory Remains Negative

As reported in financial statements, the company's free cash flow remains deeply negative, reaching -$81.6 million in 2026Q1, which underscores the substantial capital intensity required to maintain its infrastructure and advance its underground mining projects before achieving any semblance of self-sustaining operational scale.

The trajectory of free cash flow appears to be deteriorating, with recent quarters showing an acceleration in cash burn that outpaces revenue growth. This trend suggests that the company is currently in a high-risk phase where capital expenditure and operating costs are not yet supported by internal cash generation, necessitating external financing.

Capital Intensity Reflects Infrastructure Build

Based on the company's reported figures, capital expenditure as a percentage of revenue reached 22.6% in 2026Q1, indicating that the firm is prioritizing long-term asset development and infrastructure maintenance over immediate cash preservation in its effort to restart the critical Lone Tree processing facility.

The high capital intensity relative to revenue suggests that the company is heavily invested in building the necessary processing capacity to treat refractory ore. While this investment is essential for the long-term moat, it places significant pressure on the balance sheet and requires consistent access to capital markets to fund ongoing development.

Working Capital Volatility Signals Inefficiency

Data from recent filings indicates that working capital changes have been highly erratic, with a -$23.2 million outflow in 2026Q1, suggesting that the company is struggling to optimize its inventory and payables management during this complex transition from exploration to early-stage production.

The significant swings in working capital appear to reflect the challenges of managing inventory and supply chain logistics across multiple Nevada sites. This volatility may indicate that the company is building up stockpiles or facing timing mismatches in payments, which warrants further investigation into the efficiency of its operational cash cycle.

Capital Deployment Focused on Survival

As evidenced by the lack of dividends or share repurchases, the company's capital deployment strategy is entirely focused on funding its aggressive development pipeline, with all available cash resources directed toward sustaining operations and infrastructure rather than returning value to shareholders at this stage.

The absence of shareholder returns is consistent with a company in the early stages of its production lifecycle. The primary deployment of capital remains the funding of operational deficits and capital projects, which implies that investors should expect continued dilution as the company seeks to bridge its funding requirements.

IAUX — Frequently Asked Questions

Quick answers to the most common questions about buying IAUX stock.

How much cash does i-80 Gold Corp. (IAUX) generate from operations?

i-80 Gold Corp. (IAUX) generated $-85.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is i-80 Gold Corp.'s free cash flow?

i-80 Gold Corp. (IAUX) reported negative free cash flow of $95.3M in 2025, indicating capital requirements exceeded cash from operations.

What is i-80 Gold Corp.'s capital expenditure (CapEx)?

i-80 Gold Corp. (IAUX) spent $9.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.