Total assets expanded 24% YoY to $174.2B in 2026Q2, with equity-to-assets ratio at 0.17, indicating a leveraged capital structure but with a steady equity base of $29.6B.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Cash & Short Term Investments | 10.15B | 3.62B | 1.37B | 1.13B | 7.95B | 607M | 583M | 841M | 724M | 535M | 430M | 656M | 1.85B | 1.03B | 1.61B | 822.95M | 621.79M | 554.47M | 286.94M | 260.55M | 281.61M |
| Cash & Due from Banks | 1.07B | 837M | 844M | 899M | 1.8B | 607M | 583M | 841M | 724M | 535M | 407M | 627M | 652M | 961M | 1.61B | 822.95M | 621.79M | 552.47M | 283.52M | 119.6M | 204.26M |
| Short Term Investments | 886M | 2.78B | 524M | 230M | 6.15B | 0 | 0 | 0 | 0 | 0 | 23M | 29M | 1.2B | 74M | 0 | 0 | 0 | 2M | 3.42M | 140.96M | 77.35M |
| Total Investments | 1.02B | 2.78B | 524M | 230M | 6.15B | 0 | 0 | 0 | 0 | 0 | 455M | 328M | 1.58B | 398M | 391M | 451.14M | 0 | 149.32M | 144.95M | 140.96M | 77.35M |
| Investments Growth % | 516.8% | 430.34% | 127.83% | -96.26% | - | - | - | - | - | -100% | 38.72% | -79.23% | 296.73% | 1.79% | -13.33% | - | -100% | 3.02% | 2.83% | 82.22% | - |
| Long-Term Investments | 532M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 432M | 299M | 379M | 324M | 391M | 451.14M | 0 | 147.31M | 141.53M | 0 | 0 |
| Accounts Receivables | 1.87B | 1.55B | 1.49B | 1.37B | 1.17B | 1.21B | 1.23B | 988M | 953M | 903M | 777M | 700M | 508M | 546M | 127M | 136.33M | 114.46M | 109.07M | 81.25M | 51.24M | 31.67M |
| Goodwill & Intangibles | 45.5B | 46B | 46.9B | 47.87B | 34.2B | 34.86B | 35.7B | 23.6B | 23.55B | 22.48B | 22.71B | 22.84B | 16.32B | 18.91B | 2.74B | 2.76B | 2.81B | 2.17B | 2.16B | 1.55B | 81.13M |
| Goodwill | 30.63B | 30.65B | 30.59B | 30.55B | 21.11B | 21.12B | 21.29B | 13.34B | 13.09B | 12.22B | 12.29B | 12.08B | 8.54B | 9.5B | 1.94B | 1.9B | 1.92B | 1.47B | 1.43B | 1.01B | 79.58M |
| Intangible Assets | 14.87B | 15.35B | 16.31B | 17.32B | 13.09B | 13.74B | 14.41B | 10.26B | 10.46B | 10.27B | 10.42B | 10.76B | 7.78B | 9.4B | 798.96M | 854.37M | 890.82M | 702.46M | 728.86M | 537.72M | 1.55M |
| PP&E (Net) | 2.88B | 2.69B | 2.15B | 1.92B | 1.77B | 1.7B | 1.71B | 1.54B | 1.24B | 1.25B | 1.13B | 1.04B | 874M | 891M | 143.39M | 130.96M | 94.5M | 91.73M | 88.95M | 63.52M | 26.28M |
| Other Assets | 3.66B | 2.42B | 1.28B | 1.32B | 1.42B | 2.64B | 1.57B | 1.38B | 1.31B | 971M | 598M | 501M | 454M | 428M | 193M | 203.02M | 165.1M | 17.68M | 12.84M | 43.32M | 44.76M |
| Total Current Assets | 122.06B | 85.78B | 89.09B | 84.97B | 156.95B | 154.3B | 87.22B | 67.98B | 66.69B | 53.56B | 57.13B | 53.31B | 50.24B | 44.26B | 33.75B | 32.61B | 23.58B | 19.46B | 12.55B | 1.14B | 340.92M |
| Total Non-Current Assets | 52.18B | 51.11B | 50.33B | 51.11B | 37.39B | 39.2B | 38.98B | 26.51B | 26.1B | 24.7B | 24.87B | 24.67B | 18.03B | 20.56B | 3.46B | 3.54B | 3.07B | 2.43B | 2.41B | 1.65B | 152.29M |
| Total Assets | 174.25B | 136.89B | 139.43B | 136.08B | 194.34B | 193.5B | 126.2B | 94.49B | 92.79B | 78.26B | 82B | 77.99B | 68.28B | 64.82B | 37.21B | 36.15B | 26.64B | 21.88B | 14.96B | 2.8B | 493.21M |
| Asset Growth % | 48.66% | -1.82% | 2.46% | -29.98% | 0.43% | 53.33% | 33.55% | 1.83% | 18.56% | -4.56% | 5.15% | 14.22% | 5.34% | 74.17% | 2.95% | 35.68% | 21.74% | 46.29% | 434.97% | 466.97% | - |
| Return on Assets (ROA) | 2.55% | 2.39% | 2% | 1.43% | 0.75% | 2.54% | 1.89% | 2.06% | 2.32% | 3.15% | 1.79% | 1.74% | 1.47% | 0.5% | 1.5% | 1.62% | 1.64% | 1.72% | 3.39% | 14.63% | 29.05% |
| Accounts Payable | 1.16B | 1.08B | 1.05B | 1B | 866M | 703M | 639M | 505M | 521M | 462M | 388M | 398M | 409M | 392M | 70M | 65.96M | 65.16M | 57.29M | 49.66M | 27.81M | 13.23M |
| Total Debt | 20.53B | 20.28B | 20.7B | 22.91B | 18.38B | 14.17B | 16.86B | 8.1B | 7.44B | 6.1B | 6.36B | 7.31B | 4.29B | 5.06B | 1.13B | 887.5M | 657.09M | 19.09B | 379.38M | 221.88M | 0 |
| Net Debt | 19.46B | 19.44B | 19.86B | 22.01B | 16.58B | 13.56B | 16.27B | 7.26B | 6.72B | 5.57B | 5.96B | 6.68B | 3.63B | 4.1B | -480M | 64.55M | -43.29M | -244.97M | 191.53M | 102.28M | -204.26M |
| Long-Term Debt | 18.63B | 18.61B | 17.34B | 20.66B | 18.12B | 12.4B | 14.13B | 5.25B | 6.49B | 4.27B | 3.87B | 4.72B | 2.23B | 3.92B | 969.5M | 837.5M | 386.07M | 281.94M | 332.5M | 184.38M | 0 |
| Short-Term Debt | 1.22B | 1.03B | 3.03B | 1.95B | 4M | 1.52B | 2.41B | 2.57B | 951M | 1.83B | 2.49B | 2.59B | 2.04B | 1.14B | 163M | 50M | 271.02M | 18.8B | 46.88M | 37.5M | 0 |
| Other Liabilities | 585M | 538M | 575M | 634M | 541M | 594M | 565M | 468M | 554M | 539M | 767M | 815M | 998M | 881M | 107M | 111.82M | 104.11M | 93.79M | 25.97M | 115.41M | 844K |
| Total Current Liabilities | 120.58B | 84.12B | 89.55B | 84.63B | 149.17B | 153.41B | 88B | 68.82B | 66.11B | 54.17B | 58.62B | 54.74B | 50.54B | 44.34B | 32.25B | 31.8B | 23.13B | 18.97B | 12.31B | 910.96M | 37.9M |
| Total Non-Current Liabilities | 24.02B | 23.78B | 22.16B | 25.67B | 22.41B | 17.34B | 18.57B | 8.31B | 9.38B | 7.14B | 7.6B | 8.37B | 5.18B | 7.54B | 1.29B | 1.19B | 698.11M | 483.4M | 635.76M | 408.53M | 844K |
| Total Liabilities | 144.59B | 107.9B | 111.71B | 110.3B | 171.58B | 170.75B | 106.57B | 77.13B | 75.49B | 61.31B | 66.21B | 63.11B | 55.72B | 51.88B | 33.54B | 32.99B | 23.83B | 19.45B | 12.95B | 1.32B | 38.74M |
| Total Equity | 29.62B | 28.99B | 27.72B | 25.79B | 22.76B | 22.75B | 19.63B | 17.36B | 17.3B | 16.98B | 15.79B | 14.88B | 12.56B | 12.7B | 3.68B | 3.16B | 2.82B | 2.43B | 2.01B | 1.48B | 454.47M |
| Equity Growth % | 19.21% | 4.59% | 7.5% | 13.29% | 0.06% | 15.9% | 13.03% | 0.36% | 1.87% | 7.57% | 6.15% | 18.46% | -1.15% | 245.47% | 16.27% | 12.27% | 15.74% | 20.95% | 36.25% | 224.96% | - |
| Equity / Assets (Capital Ratio) | 17% | 21.18% | 19.88% | 18.95% | 11.71% | 11.76% | 15.55% | 18.38% | 18.65% | 21.7% | 19.26% | 19.07% | 18.39% | 19.6% | 9.88% | 8.75% | 10.57% | 11.12% | 13.45% | 52.81% | 92.14% |
| Return on Equity (ROE) | 13.78% | 11.65% | 10.29% | 9.76% | 6.35% | 19.15% | 11.29% | 11.15% | 11.6% | 15.41% | 9.33% | 9.29% | 7.77% | 3.1% | 16.14% | 17.06% | 15.17% | 14.21% | 17.25% | 24.92% | 31.52% |
| Book Value per Share | 52.33 | 50.76 | 48.13 | 45.64 | 40.57 | 40.26 | 35.36 | 30.73 | 29.88 | 28.59 | 26.36 | 26.61 | 21.91 | 32.16 | 10.07 | 8.55 | 7.56 | 6.57 | 5.58 | 4.16 | 1.53 |
| Tangible BV per Share | -28.06 | -29.78 | -33.30 | -39.09 | -20.39 | -21.44 | -28.96 | -11.04 | -10.79 | -9.26 | -11.55 | -14.24 | -6.56 | -15.70 | 2.58 | 1.09 | 0.03 | 0.72 | -0.42 | -0.20 | 1.25 |
| Common Stock | 7M | 7M | 7M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 1M | 1M | 1M | 799K | 792K | 785K | 776K | 765K | 710K | 596K |
| Additional Paid-in Capital | 16.84B | 16.64B | 16.29B | 15.95B | 14.31B | 14.07B | 13.85B | 11.74B | 11.55B | 11.39B | 11.31B | 12.29B | 9.94B | 9.79B | 1.9B | 1.83B | 1.75B | 1.67B | 1.61B | 1.04B | 245.03M |
| Retained Earnings | 22.06B | 20.28B | 18.07B | 16.36B | 14.94B | 14.35B | 11.04B | 9.63B | 8.32B | 6.83B | 4.79B | 4.15B | 3.21B | 2.48B | 2.51B | 1.96B | 1.45B | 1.05B | 732.75M | 431.71M | 191.18M |
| Accumulated OCI | -257M | -224M | -338M | -294M | -331M | -196M | -192M | -243M | -315M | -223M | -344M | -188M | -46M | 359M | -52.59M | -21.25M | 37.74M | 24.56M | 19.89M | 30.66M | 27.41M |
| Treasury Stock | -9.1B | -7.79B | -6.38B | -6.3B | -6.22B | -5.52B | -5.2B | -3.88B | -2.35B | -1.08B | -40M | -1.45B | -743M | -53M | -717M | -644.29M | -453.82M | -349.65M | -355.52M | -30.19M | -9.75M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Regulatory and legal overhang
Total assets expanded 24% year-over-year to $174.2B in 2026Q2, reflecting the Black Knight acquisition and organic growth, as reported in ICE's financial statements.
The balance sheet expansion is primarily inorganic, with the Black Knight integration adding significant intangible assets and goodwill. Organic asset growth appears modest, as cash and securities holdings remain relatively stable. This suggests the company is prioritizing strategic scale over organic capital deployment, which may pressure returns on assets in the near term.
Equity rose to $29.6B in 2026Q2, up from $26.2B in 2024Q1, with the equity-to-assets ratio holding near 0.17, as per recent balance sheet data.
The equity growth is consistent with retained earnings, though the equity-to-assets ratio remains low relative to traditional banks, reflecting ICE's non-bank, fee-based model. The stable ratio suggests the company is not aggressively levering up despite M&A activity. However, the reliance on debt to fund acquisitions may increase financial risk, warranting monitoring of leverage metrics.
Cash and bank balances totaled $1.1B in 2026Q2, with investment securities of $1.0B, representing a small fraction of total assets, as reported in ICE's balance sheet.
ICE's liquidity profile is typical for an exchange, relying on operating cash flows rather than a large liquid asset buffer. The modest cash position may limit flexibility for opportunistic investments or debt repayment, but the robust cash flow generation (OCF/NI > 1.0) provides ongoing liquidity. Investors should monitor the adequacy of this buffer given the company's acquisition appetite.
Net interest income remains negative at -$178M in 2026Q2, reflecting the non-bank model, while mortgage technology revenues face headwinds from high rates, as per financial disclosures.
The negative NII is not a credit risk but highlights ICE's minimal interest-earning assets. More importantly, the mortgage technology segment is sensitive to interest rates, with high rates suppressing origination volumes. However, the exchange business benefits from increased hedging activity in a rising rate environment, creating a natural hedge. The net impact on earnings appears balanced, but the mortgage segment's cyclicality remains a key variable.
GAAP net income is likely understated by significant amortization of intangibles from acquisitions like Black Knight, potentially masking true cash earnings, as suggested by ICE's M&A history.
The aggressive acquisition strategy has loaded the balance sheet with intangible assets, whose amortization reduces reported earnings but not cash flow. This may lead investors to underestimate the company's underlying profitability. Additionally, the treatment of clearing house 'skin in the game' and default fund contributions could obscure the true risk-weighted capital efficiency. Investors should adjust for these non-cash charges to assess the real earnings power.
Quick answers to the most common questions about buying ICE stock.
As of 2025, Intercontinental Exchange, Inc. (ICE) had total assets of $136.89B including $85.78B in current assets.
Intercontinental Exchange, Inc. (ICE) carries total debt of $20.28B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Intercontinental Exchange, Inc. (ICE) has total shareholders' equity (book value) of $28.91B ($50.76 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Intercontinental Exchange, Inc. (ICE) reported a current ratio of 1.02x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.