VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
ICE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
ICEIntercontinental Exchange, Inc.
$164.59$90.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksICECash Flow

Intercontinental Exchange, Inc. (ICE) Cash Flow Statement

20Y historyFree accessUpdated daily

Cash conversion is robust, with OCF/NI averaging 1.3 over the last year, and capital returns increasing significantly, with buybacks rising to $651M in 2026Q2 from $4M in 2024Q4.

Income StatementBalance SheetCash FlowRatios

ICE Cash Flow Statement

Annual statement

ICE Cash Flow Statement

Intercontinental Exchange, Inc. (ICE) cash flow statement — 20-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06
Cash from Operations5.51B4.66B4.61B3.54B3.55B3.12B2.88B2.66B2.53B2.08B2.15B1.31B1.51B735M732.95M712.77M533.76M486.59M375.11M287.78M145.92M
Operating CF Growth %56.49%1.15%30.12%-0.34%13.8%8.4%8.35%4.97%21.49%-2.98%63.92%-13.41%105.99%0.28%2.83%33.54%9.69%29.72%30.35%97.21%-
Net Income4.03B3.37B2.8B2.44B1.5B4.07B2.11B1.96B2.02B2.54B1.45B1.29B1B270M561.74M521.74M407.77M314.15M300.97M240.61M143.27M
Depreciation & Amortization1.55B1.56B1.54B1.22B1.03B1.01B751M662M586M535M610M374M333M161M130.5M132.25M121.21M111.36M63.89M33.4M13.86M
Deferred Taxes211M-27M-142M-329M-593M537M92M-33M27M-651M114M-108M21M-15M-24.28M-2.9M-22.8M-11.54M-16.99M-3.22M-5.34M
Other Non-Cash Items-436M25M118M349M1.34B-2.59B-80M-40M-134M-246M-6M-40M-50M202M-4.6M4.17M11.51M-2.53M-7.17M-37.83M-32.17M
Working Capital Changes-178M-504M63M-388M123M-87M-129M-29M-96M-230M-142M-321M108M53M17.48M4.57M-33.25M21.98M18.7M64.26M26.47M
Cash from Investing-3.44B-4.25B-921M-8.8B677M-786M-9.83B-594M-1.75B92M-898M-3.3B-468M-2.52B-117.87M-614.86M-633.08M-142.28M-69.75M-637.39M-27.63M
Purchase of Investments-7.83B-7B-781M-12M-73M-5.05B410M305M-306M-327M-108M-5M-1.3B-42M67.81M-514.1M-33.31M-91.73M-102.57M-332.36M-309.23M
Sale/Maturity of Investments5.7B5.42B855M191M743M1M4M9M77M547M01.09B54M16M43K2M19.54M31.99M236.94M272.77M346.09M
Net Investment Activity-2.13B-1.58B74M179M670M-5.05B414M314M-229M220M-108M1.08B-1.25B-26M67.85M-512.1M-13.77M-59.74M134.37M-59.59M36.86M
Acquisitions-6M-19M-38M-10.2B-59M1.05B-9.45B-292M-1.25B449M-425M-3.81B1.7B-2.24B-18.25M-13.59M-552.98M-37.79M-46.82M-480.11M0
Other Investing-438M-2.07B-551M1.71B548M3.66B-388M-311M-375M-220M-108M-294M-665M-75M-99.66M-1.53M-18.57M0-108.49M6.68M-44.68M
Cash from Financing25.72B-6.33B79M-64.34B-1.84B62.03B6.74B-1.75B-463M-1.97B-1.46B1.98B-1.33B1.12B172.36M105.11M169.52M-75.11M-141.12M264.76M63.1M
Dividends Paid-1.14B-1.1B-1.04B-955M-853M-747M-669M-621M-555M-476M-409M-331M-299M-75M0000-3.45M00
Share Repurchases-2.1B-1.39B-81M-78M-705M-320M-1.32B-1.52B-1.28B-1.04B-104M-705M-690M-77M-72M-190.47M-104.2M-12.07M-300M-25.48M0
Stock Issued0000000000000000005.21M9.93M22.11M
Net Stock Activity-2.1B-1.39B-81M-78M-705M-320M-1.32B-1.52B-1.28B-1.04B-104M-705M-690M-77M-72M-190.47M-104.2M-12.07M-294.79M-15.55M22.11M
Debt Issuance (Net)-2M-1000K-1000K1000K1000K-1000K1000K1000K1000K-1000K-1000K1000K-1000K1000K1000K1000K1000K-1000K1000K1000K0
Other Financing29.59B-1.85B3.48B-65.38B-4.46B65.73B38M383M40M-183M0-118M32M-98M-1M-13.89M2.72M20.99M6.73M60.81M41M
Net Change in Cash37.27B3.61B3.75B-69.59B2.37B64.36B-197M316M304M218M-220M-25M-309M-651M789.25M201.16M69.33M268.94M163.93M-84.66M184.25M
Exchange Rate Effect9.48B9.53B-14M7M-23M-6M8M4M-11M12M-9M-14M-21M18M1.8M-1.87M-869K-263K-322K188K2.85M
Cash at Beginning119.43B-2.02B80.75B150.34B147.98B83.62B2.19B1.87B1.57B1.35B627M652M961M1.61B822.95M621.79M552.47M283.52M119.6M204.26M20M
Cash at End116.55B1.58B84.5B80.75B150.34B147.98B1.99B2.19B1.87B1.57B407M627M652M961M1.61B822.95M621.79M552.47M283.52M119.6M204.26M
Interest Paid580M764M870M727M550M406M298M280M202M171M170M123M140M32M29M17M13.95M-13.08M10.96M00
Income Taxes Paid444M1.07B957M909M882M1.06B642M557M533M594M460M542M338M198M232M194M244.24M-164.6M129.88M00
Free Cash Flow4.85B4.29B4.2B3.05B3.07B2.67B2.47B2.35B2.25B1.73B1.78B1.03B1.26B554M665.14M625.13M485.99M441.85M326.3M183.42M126.11M
FCF Growth %10.79%2.05%37.67%-0.62%15.01%8.09%4.97%4.48%30.38%-3.14%72.53%-18.2%128.16%-16.71%6.4%28.63%9.99%35.41%77.9%45.44%-

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Regulatory and legal overhang

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Strong Cash Conversion Supports Capital

ICE's operating cash flow averaged $1.3B per quarter over the last year, with OCF/NI consistently above 1.0, indicating robust earnings quality and internal capital generation, as per recent financial statements.

The OCF/NI ratio has remained above 1.0 for the past eight quarters, peaking at 2.16 in 2024Q4, which suggests that reported net income is backed by actual cash generation. This strong conversion is likely driven by non-cash charges like depreciation and amortization, which are substantial given ICE's acquisition history. The consistent cash generation provides a solid foundation for funding organic growth initiatives and servicing debt without relying heavily on external financing.

Active Securities Portfolio Management

Investment securities activity shows active management, with purchases of $1.3B and sales of $2.8B in 2026Q2, resulting in net proceeds that may indicate portfolio repositioning, as reported in financial disclosures.

The quarterly swings in investment purchases and sales, such as the $4.3B purchase in 2025Q4 followed by $1.5B in sales, suggest that ICE is actively managing its securities portfolio, likely to optimize yield or manage liquidity. The net selling in 2026Q2 could be a response to changing interest rate expectations or to fund other operational needs. This activity, while not core to the business, provides flexibility in capital allocation and may generate additional income.

Minimal Loan Activity Reflects Non-Bank Model

ICE's loan loss provisions, which spiked to $1.1B in 2025Q3, appear to be non-cash accounting entries rather than actual credit losses, given the company's non-bank structure, as per financial statements.

The 'Loan Loss' line item, which reached $1.1B in 2025Q3, is likely related to allowances for credit losses on financial instruments, but given ICE's business model, it does not represent traditional loan portfolio stress. The volatility in this line, dropping to $454M in 2025Q4, suggests it may be tied to specific assets or acquisitions, not core lending operations. Investors should interpret this as an accounting artifact rather than a sign of credit deterioration.

Dividends and Buybacks on the Rise

Capital returns have increased significantly, with buybacks rising from $4M in 2024Q4 to $651M in 2026Q2, while dividends grew steadily to $294M, indicating a shift toward shareholder returns, as per recent filings.

The dramatic increase in buyback activity, from negligible amounts in 2024 to over $600M per quarter in 2026, suggests management's confidence in the company's cash flow stability and a deliberate strategy to return excess capital. Dividends have also grown consistently, from $258M in 2024Q1 to $294M in 2026Q2, reflecting a commitment to a progressive dividend policy. Given the robust OCF, these returns appear sustainable, though the pace of buybacks may be influenced by M&A opportunities and debt levels.

Deposit Flows Not Applicable

As a non-depository institution, ICE does not report traditional deposit flows; its cash flow statement focuses on operating activities and securities transactions, with no interest-bearing deposit liabilities, based on reported data.

ICE's business model does not involve customer deposits, so the absence of deposit-related cash flows is expected. Instead, the company's funding comes from operating cash flow, debt issuance, and equity. The stability of OCF, despite market volatility, underscores the resilience of its exchange and data services. Investors should not look for deposit betas or rate sensitivities here, as they are irrelevant to ICE's financial structure.

Cash Flow Hides Acquisition Impact

The cash flow statement may understate the true earnings power due to significant non-cash amortization from acquisitions like Black Knight, which could mask the underlying cash generation, as suggested by the company's M&A history.

ICE's aggressive acquisition strategy, including the recent Black Knight deal, results in substantial amortization of intangibles that reduces net income but not cash flow. This means that OCF is likely higher than net income on a sustainable basis, as evidenced by OCF/NI ratios above 1.0. However, the cash flow statement does not separately disclose these non-cash charges, so analysts must adjust for them to assess true cash earnings. Additionally, off-balance-sheet commitments, such as undrawn credit lines or default fund contributions, are not visible in the cash flow statement, warranting further investigation into the company's risk exposure.

ICE — Frequently Asked Questions

Quick answers to the most common questions about buying ICE stock.

How much cash does Intercontinental Exchange, Inc. (ICE) generate from operations?

Intercontinental Exchange, Inc. (ICE) generated $4.66B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Intercontinental Exchange, Inc.'s free cash flow?

Intercontinental Exchange, Inc. (ICE) generated $4.29B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Intercontinental Exchange, Inc.'s capital expenditure (CapEx)?

Intercontinental Exchange, Inc. (ICE) spent $580.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Intercontinental Exchange, Inc. distribute cash to shareholders?

In 2025, Intercontinental Exchange, Inc. (ICE) returned $1.10B to shareholders via cash dividends and spent $1.39B on share repurchases. This shows the company's commitment to returning capital to its equity investors.