Investcorp Credit Management BDC, Inc. (ICMB) quarterly balance sheet — complete assets, liabilities & equity history
Investcorp Credit Management BDC, Inc. (ICMB) balance sheet — 13-year assets, liabilities & shareholders' equity history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Cash & Short Term Investments | 2.74M | 4.58M | 3.86M | 2.95M | 2.33M | 2.95M | 2.33M | 3.09M | 90.77K | 3.09M | 90.77K | 1.09M | 2.9M | 553.19K | 963.65K | 2.55M | 2.88M | 16.32M | 8.59M | 5.85M |
| Cash & Due from Banks | 2.74M | 4.58M | 3.86M | 2.95M | 2.33M | 2.95M | 2.33M | 3.09M | 90.77K | 3.09M | 90.77K | 1.09M | 2.9M | 553.19K | 963.65K | 2.55M | 2.88M | 16.32M | 8.59M | 5.85M |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 0 | 0 | 0 | 161.73M | 148.27M | 161.73M | 148.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269.37M | 245.32M | 245.86M |
| Investments Growth % | -100% | -100% | -100% | - | - | - | - | - | - | - | - | - | - | -100% | -100% | -100% | -100% | 4.52% | -6.13% | -9.15% |
| Long-Term Investments | 0 | 0 | 0 | 161.73M | 148.27M | 161.73M | 148.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269.37M | 245.32M | 245.86M |
| Accounts Receivables | 0 | 999.49K | 0 | 1.86M | 1.15M | 1.86M | 1.15M | 1.59M | 1.83M | 1.59M | 1.83M | 2.18M | 3.02M | 2.24M | 6.57M | 3.14M | 24.88M | 2.76M | 12.35M | 8.42M |
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 161.82M | 184.25M | 206.78M | 42.4M | 44.18M | 42.4M | 44.18M | 207.38M | 223.4M | 207.38M | 223.4M | 220.11M | 221.32M | 236.48M | 239.18M | 233.68M | 246.72M | 0 | 0 | 0 |
| Total Current Assets | 2.74M | 4.58M | 3.86M | 19.93M | 15.16M | 19.93M | 15.16M | 16.93M | 16.35M | 16.93M | 16.35M | 11.7M | 17.69M | 2.88M | 14.27M | 12.7M | 28.3M | 39.4M | 29.34M | 21.83M |
| Total Non-Current Assets | 161.82M | 184.25M | 206.78M | 204.13M | 192.45M | 204.13M | 192.45M | 207.38M | 223.4M | 207.38M | 223.4M | 220.11M | 221.32M | 236.48M | 239.18M | 233.68M | 246.72M | 269.37M | 245.32M | 245.86M |
| Total Assets | 164.56M | 188.84M | 210.64M | 224.06M | 207.61M | 224.06M | 207.61M | 224.31M | 239.76M | 224.31M | 239.76M | 231.81M | 239.01M | 239.36M | 253.45M | 246.39M | 275.02M | 308.78M | 274.66M | 267.68M |
| Asset Growth % | -20.74% | -15.72% | 1.46% | -0.11% | -13.41% | -0.11% | -13.41% | -3.23% | 0.31% | -6.29% | -5.4% | -5.92% | -13.09% | -22.48% | -7.72% | -7.96% | -20.8% | 13.71% | -2.67% | -9.81% |
| Return on Assets (ROA) | -4.88% | -4.69% | -0.58% | -0.2% | 1.02% | -0.26% | 3.06% | -0.84% | 1.04% | -0.84% | 1.02% | 0.88% | -0.46% | 0.25% | 0.66% | -1.57% | -0.02% | 1.18% | 1.21% | -3.87% |
| Accounts Payable | 897.83K | 1.89M | 7.99M | 9.57M | 1.47M | 9.57M | 1.47M | 5.5M | 14.84M | 5.5M | 14.84M | 1.8M | 421.4K | 4.32M | 25.45K | 246.98K | 2.32M | 23.57M | 3M | 0 |
| Total Debt | 108.11M | 123.13M | 127.56M | 134.38M | 119.71M | 134.38M | 119.71M | 133.88M | 132.78M | 133.88M | 132.78M | 135.48M | 145.29M | 141.6M | 152.51M | 146.82M | 170.38M | 177.44M | 164.25M | 165.43M |
| Net Debt | 105.37M | 118.55M | 123.7M | 131.44M | 117.38M | 131.44M | 117.38M | 130.79M | 132.68M | 130.79M | 132.68M | 134.39M | 142.39M | 141.05M | 151.55M | 144.27M | 167.49M | 161.11M | 155.65M | 159.58M |
| Long-Term Debt | 108.11M | 123.13M | 127.56M | 134.38M | 119.71M | 134.38M | 119.71M | 133.88M | 132.78M | 133.88M | 132.78M | 135.48M | 145.29M | 141.6M | 152.51M | 146.82M | 170.38M | 177.44M | 164.25M | 165.43M |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 1.27M | 1.36M | 1.25M | 594.91K | 674.01K | 594.91K | 674.01K | 0 | 0 | 0 | 0 | 0 | 0 | 1.96M | 0 | 0 | 2.56M | 0 | 0 | 0 |
| Total Current Liabilities | 2.48M | 3.03M | 9.13M | 13.1M | 9.12M | 13.1M | 9.12M | 11.59M | 23.12M | 11.59M | 23.12M | 8.62M | 5.49M | 4.32M | 7.93M | 6.06M | 2.32M | 29.37M | 9.74M | 5.9M |
| Total Non-Current Liabilities | 109.39M | 124.49M | 128.8M | 134.98M | 120.39M | 134.98M | 120.39M | 133.88M | 132.78M | 133.88M | 132.78M | 135.48M | 145.29M | 143.56M | 152.51M | 146.82M | 172.94M | 177.44M | 164.25M | 165.43M |
| Total Liabilities | 111.86M | 127.51M | 137.93M | 148.08M | 129.51M | 148.08M | 129.51M | 145.47M | 155.9M | 145.47M | 155.9M | 144.11M | 150.78M | 147.88M | 160.44M | 152.88M | 175.26M | 206.81M | 173.99M | 171.33M |
| Total Equity | 52.7M | 61.33M | 72.7M | 75.98M | 78.1M | 75.98M | 78.1M | 78.84M | 83.86M | 78.84M | 83.86M | 87.7M | 88.23M | 91.48M | 93.01M | 93.51M | 99.75M | 101.97M | 100.67M | 96.36M |
| Equity Growth % | -32.53% | -19.29% | -6.91% | -3.62% | -6.87% | -3.62% | -6.87% | -10.1% | -4.95% | -13.81% | -9.84% | -6.21% | -11.56% | -10.29% | -7.61% | -2.95% | -9.56% | -6.51% | -7.18% | -10.88% |
| Equity / Assets (Capital Ratio) | 32.02% | 32.48% | 34.52% | 33.91% | 37.62% | 33.91% | 37.62% | 35.15% | 34.98% | 35.15% | 34.98% | 37.83% | 36.91% | 38.22% | 36.7% | 37.95% | 36.27% | 33.02% | 36.65% | 36% |
| Return on Equity (ROE) | -15.13% | -13.97% | -1.7% | -0.56% | 2.86% | -0.73% | 8.42% | -2.4% | 2.96% | -2.4% | 2.81% | 2.35% | -1.23% | 0.67% | 1.78% | -4.23% | -0.06% | 3.4% | 3.34% | -11.51% |
| Book Value per Share | 3.65 | 4.25 | 5.04 | 5.27 | 5.42 | 5.27 | 5.42 | 5.48 | 5.82 | 5.48 | 5.83 | 6.09 | 6.13 | 6.36 | 6.47 | 6.72 | 6.93 | 7.09 | 7.16 | 6.93 |
| Tangible BV per Share | 3.65 | 4.25 | 5.04 | 5.27 | 5.42 | 5.27 | 5.42 | 5.48 | 5.82 | 5.48 | 5.83 | 6.09 | 6.13 | 6.36 | 6.47 | 6.72 | 6.93 | 7.09 | 7.16 | 6.93 |
| Common Stock | 14.43K | 14.43K | 14.43K | 14.43K | 14.41K | 14.43K | 14.41K | 14.39K | 14.39K | 14.39K | 14.39K | 14.39K | 14.39K | 14.39K | 14.39K | 14.39K | 14.39K | 14.38K | 14.38K | 13.92K |
| Additional Paid-in Capital | 203.13M | 203.13M | 203.58M | 203.58M | 203.53M | 203.58M | 203.53M | 203.34M | 203.33M | 203.34M | 203.33M | 203.33M | 203.61M | 203.6M | 203.59M | 203.59M | 203.86M | 203.85M | 203.84M | 200.66M |
| Retained Earnings | -150.45M | -141.82M | -130.89M | -127.61M | -125.44M | -127.61M | -125.44M | -124.51M | -119.49M | -124.51M | -119.49M | -115.64M | -115.4M | -112.14M | -110.6M | -110.1M | -104.12M | -101.89M | -103.19M | -104.32M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |