The capital structure remains volatile with a debt-to-equity ratio of 1.06 and a total debt load of $748.4 million as of 2026Q1, necessitating ongoing reliance on external financing.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Total Current Assets | 1.61B | 1.79B | 1.62B | 929.06M | 1.27B | 837.04M | 622.89M | 555.19M | 518.95M | 389.44M | 168.41M | 288.12M | 164.71M | 116.16M | 93.58M | 77.4M | 108.8M | 124.61M | 2.59M | 16.97M | 25.42M | 19.2M | 9.68M | 29.75M | 28.15M | 55.05M | 84.62M | 4.68M |
| Cash & Short-Term Investments | 1.22B | 1.43B | 1.43B | 780.45M | 1.15B | 716.78M | 532.76M | 487.43M | 495.07M | 381.17M | 162.59M | 282.88M | 159.23M | 113.89M | 92.94M | 76.27M | 108.05M | 122.18M | 2.4M | 16.48M | 24.11M | 18.84M | 9.22M | 29.53M | 27.34M | 51.25M | 83.08M | 4.64M |
| Cash Only | 582.19M | 510.44M | 555.03M | 482.37M | 1.07B | 716.78M | 532.76M | 487.43M | 495.07M | 381.17M | 162.59M | 282.88M | 159.23M | 113.89M | 90.78M | 14.85M | 10.74M | 12.74M | 2.15M | 16.48M | 24.11M | 18.84M | 9.22M | 29.53M | 27.34M | 51.25M | 71.63M | 316.9K |
| Short-Term Investments | 641.33M | 919.6M | 878.8M | 298.07M | 74.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.15M | 61.42M | 97.31M | 109.44M | 252K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.46M | 4.32M |
| Accounts Receivable | 178.56M | 140.86M | 52.01M | 41.19M | 29.71M | 24.35M | 16.56M | 19.23M | 5.51M | 0 | 0 | 0 | 0 | 0 | 0 | 757K | 471K | 2.27M | 122K | 250K | 241K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 48.96 | 84.78 | 52.2 | 49.26 | 44.2 | 47.16 | 36.77 | 51.44 | 204.67 | - | - | - | - | - | - | 62.55 | 24.84 | 79.81 | 3.81 | 12.12 | 88.76 | - | - | - | - | - | - | - |
| Inventory | 132.91M | 132.07M | 98.58M | 83.25M | 69.92M | 67.01M | 49.59M | 28.31M | 7.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 576K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 297.94 | 386.02 | 419.64 | 463.38 | 462.97 | 553.96 | 453.98 | 426.82 | 1.06K | - | - | - | - | - | - | - | - | - | - | - | 141.1 | - | - | - | - | - | - | - |
| Other Current Assets | 78.19M | 91.24M | 37.24M | 24.18M | 25.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 494K | 368K | 459K | 225K | 615K | 278K | 1.54M | 43K |
| Total Non-Current Assets | 462.69M | 470.35M | 403.57M | 400.77M | 383.05M | 406.47M | 173.26M | 187.1M | 85.61M | 72.6M | 69.55M | 68.44M | 66.15M | 60.34M | 59.98M | 62.43M | 87.47M | 2.09M | 2.17M | 2.53M | 2.92M | 3.67M | 3.33M | 61K | 157K | 16.56M | 18.1M | 617.15K |
| Property, Plant & Equipment | 131.73M | 139.21M | 115.58M | 104.39M | 102.08M | 95.52M | 97.23M | 113.11M | 22.64M | 12.43M | 10.02M | 8.09M | 7.53M | 1.81M | 1.67M | 1.94M | 1.1M | 0 | 0 | 4K | 8K | 17K | 27K | 61K | 157K | 1.17M | 1.63M | 241.37K |
| Fixed Asset Turnover | 6.49x | 4.36x | 3.15x | 2.92x | 2.40x | 1.97x | 1.69x | 1.21x | 0.43x | - | - | - | 1.53x | 6.35x | - | 2.28x | 6.28x | - | - | 1882.25x | 123.88x | 7.71x | 5.07x | 2.46x | 12.45x | 0.25x | 0.04x | 0.00x |
| Goodwill | 136.11M | 136.11M | 136.11M | 136.11M | 136.11M | 136.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.38M | 0 | 0 |
| Intangible Assets | 95.57M | 97.65M | 58.65M | 63.7M | 68.76M | 73.81M | 49.26M | 53.68M | 58.67M | 58.2M | 58.2M | 58.2M | 58.2M | 58.2M | 58.2M | 58.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.22M | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 50.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.08M | 2.18M | 2.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 99.28M | 97.38M | 93.23M | 96.57M | 76.1M | 50.99M | 26.77M | 20.31M | 4.3M | 1.97M | 1.33M | 2.15M | 416K | 323K | 117K | 212K | 77.9M | 2K | 2.17M | 2.52M | 2.92M | 3.65M | 3.3M | 0 | 0 | 0 | 250K | 375.78K |
| Total Assets | 2.08B | 2.26B | 2.03B | 1.33B | 1.66B | 1.24B | 796.15M | 742.3M | 604.56M | 462.05M | 237.96M | 356.56M | 230.86M | 176.5M | 153.56M | 139.83M | 196.26M | 126.69M | 4.76M | 19.5M | 28.35M | 22.87M | 13.01M | 29.81M | 28.31M | 71.61M | 102.72M | 5.3M |
| Asset Turnover | 0.36x | 0.27x | 0.18x | 0.23x | 0.15x | 0.15x | 0.21x | 0.18x | 0.02x | - | - | - | 0.05x | 0.07x | - | 0.03x | 0.04x | 0.08x | 2.46x | 0.39x | 0.03x | 0.01x | 0.01x | 0.01x | 0.07x | 0.00x | 0.00x | 0.00x |
| Asset Growth % | 78.96% | 11.82% | 52.29% | -19.72% | 33.21% | 56.19% | 7.26% | 22.78% | 30.84% | 94.17% | -33.26% | 54.44% | 30.8% | 14.94% | 9.82% | -28.75% | 54.91% | 2562.78% | -75.6% | -31.21% | 23.95% | 75.77% | -56.36% | 5.31% | -60.47% | -30.29% | 1839.71% | - |
| Total Current Liabilities | 361.01M | 468.87M | 297.53M | 225.63M | 190.24M | 135.17M | 118.81M | 85.24M | 79.73M | 44.66M | 27.99M | 22.26M | 19.63M | 16.46M | 15.75M | 4.48M | 3.34M | 2.78M | 4.88M | 3.68M | 9.68M | 4.87M | 5.05M | 2.95M | 3.89M | 10.26M | 4.14M | 833.94K |
| Accounts Payable | 73.38M | 79.91M | 73.03M | 65.39M | 50.46M | 35.78M | 42.85M | 13.18M | 17.74M | 14.67M | 10.44M | 7.47M | 9.25M | 5.93M | 7.06M | 2.33M | 1.45M | 312K | 1.28M | 904K | 7.19M | 968K | 2.62M | 660K | 941K | 4.43M | 3.39M | 747K |
| Days Payables Outstanding | 185.28 | 233.56 | 310.9 | 364 | 334.11 | 295.82 | 392.29 | 198.75 | 2.67K | 1.85K | 1.56K | 1.38K | 100.67 | - | 120.59 | - | - | - | - | 572.85 | 1.76K | - | - | - | - | - | - | -3.13K |
| Short-Term Debt | 14.43M | 19.26M | 16.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.11M | 0 | 3.28M | 3.01M | 0 | 0 | 208K | 1.61M | 1.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 552K | 530K | 470K | 0 | 0 | 0 | 0 | 0 | 310K | 143K | 0 | 0 |
| Other Current Liabilities | 227.22M | 258.19M | 127.69M | 55.63M | 42.74M | 33.46M | 25.59M | 19.42M | 23.74M | 12.84M | 7.67M | 4.99M | 5.06M | 2.97M | 2.36M | 951K | 0 | 0 | 113K | 1.01M | 1.38M | 1.91M | 1.54M | 2.29M | 358K | 719K | 747K | 87K |
| Current Ratio | 4.47x | 3.83x | 5.45x | 4.12x | 6.69x | 6.19x | 5.24x | 6.51x | 6.51x | 8.72x | 6.02x | 12.94x | 8.39x | 7.06x | 5.94x | 17.29x | 32.58x | 44.81x | 0.53x | 4.61x | 2.63x | 3.94x | 1.92x | 10.10x | 7.23x | 5.37x | 20.45x | 5.61x |
| Quick Ratio | 4.10x | 3.54x | 5.12x | 3.75x | 6.33x | 5.70x | 4.83x | 6.18x | 6.42x | 8.72x | 6.02x | 12.94x | 8.39x | 7.06x | 5.94x | 17.29x | 32.58x | 44.81x | 0.53x | 4.61x | 2.57x | 3.94x | 1.92x | 10.10x | 7.23x | 5.37x | 20.45x | 5.61x |
| Cash Conversion Cycle | 161.61 | 237.24 | 160.94 | 148.64 | 173.06 | 305.3 | 98.46 | 279.51 | -1.41K | - | - | - | - | - | - | - | - | - | - | - | -1.53K | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.01B | 1.06B | 1.44B | 1.44B | 1.38B | 697.87M | 401.46M | 395.38M | 316.56M | 56.33M | 55.48M | 22.6M | 25M | 16.72M | 16.93M | 1.09M | 83K | 0 | 2.7M | 4.33M | 4.79M | 7.47M | 728K | 646K | 968K | 1.66M | 1.8M | 0 |
| Long-Term Debt | 704.35M | 716M | 1.26B | 1.16B | 1.13B | 566.59M | 356.32M | 335.94M | 316.56M | 55.57M | 54.79M | 22.03M | 24.86M | 16.34M | 16.22M | 0 | 0 | 0 | 487K | 2.11M | 3.16M | 6.44M | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 122.07M | 32.89M | 33.18M | 38.04M | 44.49M | 35.54M | 35.97M | 48.84M | 0 | 0 | 0 | 0 | 0 | 0 | 64K | 166K | 83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 275.99M | 307.81M | 144.7M | 242.78M | 208.5M | 95.74M | 9.18M | 10.61M | 0 | 765K | 693K | 572K | 141K | 380K | 647K | 923K | 0 | 0 | 2.22M | 2.22M | 1.63M | 1.03M | 728K | 646K | 968K | 1.66M | 1.8M | 1K |
| Total Liabilities | 1.37B | 1.53B | 1.74B | 1.66B | 1.57B | 833.04M | 520.27M | 480.63M | 396.29M | 100.99M | 83.47M | 44.86M | 44.63M | 33.17M | 32.68M | 5.57M | 3.42M | 2.78M | 7.58M | 8.01M | 14.47M | 12.34M | 5.78M | 3.59M | 4.86M | 11.91M | 5.94M | 833.94K |
| Total Debt | 748.43M | 768.16M | 1.31B | 1.2B | 1.18B | 612.27M | 404.84M | 397.04M | 316.56M | 55.57M | 54.79M | 25.14M | 24.86M | 19.68M | 19.39M | 280K | 164K | 208K | 2.1M | 3.37M | 3.16M | 6.44M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 166.25M | 257.71M | 759.09M | 721.62M | 103.83M | -104.51M | -127.91M | -90.39M | -178.51M | -325.6M | -107.8M | -257.74M | -134.37M | -94.21M | -71.39M | -14.57M | -10.58M | -12.53M | -43K | -13.11M | -20.95M | -12.4M | -9.22M | -29.53M | -27.34M | -51.25M | -71.63M | -317K |
| Debt / Equity | 1.06x | 1.04x | 4.60x | - | 13.39x | 1.49x | 1.47x | 1.52x | 1.52x | 0.15x | 0.35x | 0.08x | 0.13x | 0.14x | 0.16x | 0.00x | 0.00x | 0.00x | - | 0.29x | 0.23x | 0.61x | - | - | - | - | - | - |
| Debt / EBITDA | -0.67x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.15x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -14.31x | -14.18x | -9.77x | -8.21x | -17.31x | -9.83x | -8.95x | -8.20x | -11.78x | -31.56x | -49.36x | -40.59x | -36.09x | -22.75x | -53.23x | -5965.40x | -57.31x | 153.15x | -11.47x | -29.97x | -14.68x | -1.93x | - | - | - | - | - | - |
| Total Equity | 704.85M | 738.98M | 285.38M | -331.92M | 87.95M | 410.47M | 275.88M | 261.67M | 208.27M | 361.06M | 154.48M | 311.7M | 186.24M | 143.32M | 120.88M | 134.27M | 192.84M | 123.91M | -2.82M | 11.49M | 13.88M | 10.53M | 7.24M | 26.22M | 23.45M | 59.7M | 96.78M | 4.46M |
| Equity Growth % | 3984.85% | 158.95% | 185.98% | -477.4% | -78.57% | 48.78% | 5.43% | 25.64% | -42.32% | 133.72% | -50.44% | 67.37% | 29.94% | 18.57% | -9.97% | -30.38% | 55.63% | 4489.44% | -124.57% | -17.23% | 31.83% | 45.53% | -72.41% | 11.82% | -60.72% | -38.32% | 2069.23% | - |
| Book Value per Share | 3.27 | 3.46 | 1.74 | -2.36 | 0.71 | 3.66 | 2.83 | 3.09 | 2.71 | 5.42 | 2.50 | 5.32 | 4.32 | 4.10 | 4.55 | 5.75 | 14.55 | 9.74 | -0.23 | 1.00 | 1.46 | 2.16 | 1.85 | 7.37 | 7.09 | 18.16 | 52.83 | 14.14 |
| Total Shareholders' Equity | 704.85M | 738.98M | 285.38M | -331.92M | 87.95M | 410.47M | 275.88M | 261.67M | 208.27M | 361.06M | 154.48M | 311.7M | 186.24M | 143.32M | 120.88M | 134.27M | 192.84M | 123.91M | -2.82M | 11.49M | 13.88M | 10.53M | 7.24M | 26.22M | 23.45M | 59.7M | 96.78M | 4.46M |
| Common Stock | 2.17M | 2.14M | 1.79M | 1.48M | 1.36M | 1.19M | 1.03M | 897K | 773K | 766K | 620K | 618K | 498K | 391K | 315K | 248K | 1.56M | 1.3M | 1.23M | 1.22M | 1.01M | 665K | 449K | 384K | 332K | 329K | 328K | 38.73K |
| Retained Earnings | -5.8B | -5.64B | -4.36B | -3.45B | -2.7B | -2.27B | -1.83B | -1.54B | -1.28B | -957.88M | -765.24M | -588.96M | -470.78M | -391.62M | -335.55M | -294.17M | -234.51M | -228.08M | -346.43M | -330.76M | -310.8M | -254.66M | -213.73M | -186.53M | -176.23M | -139.81M | -102.64M | -22.78M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -264 |
| Accumulated OCI | 4K | 1.46M | -2.29M | -745K | 756K | 968K | 193K | -10K | -9K | -3K | -65K | -5.31M | -3.32M | -3.56M | 0 | 450K | 993K | 445K | 0 | -242K | -503K | -494K | -484K | -450K | -354K | -1.15M | 166K | -75.42K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
High Clinical Pipeline Dependency
According to historical balance sheet data, Insmed's equity position has experienced extreme fluctuations, shifting from a deficit of $464.8 million in 2024Q1 to a positive $704.9 million by 2026Q1, reflecting a business trajectory heavily reliant on periodic capital market access to sustain its ongoing clinical development.
The erratic movement in equity suggests that the company's financial foundation is not yet self-sustaining and remains sensitive to the timing of equity raises. Investors should monitor whether the recent stabilization in equity can be maintained as the company transitions toward larger-scale commercialization efforts.
As reported in recent financial statements, Insmed maintains a debt load of $748.4 million as of 2026Q1, with a debt-to-equity ratio of 1.06, indicating that leverage is utilized as a strategic necessity to bridge the gap between current commercial revenue and intensive R&D funding requirements.
The debt structure appears to be a tool for survival rather than an optimized capital strategy, given the persistent negative retained earnings of $5.8 billion. This reliance on debt, coupled with high interest obligations, warrants further investigation into the company's long-term ability to service these liabilities without further dilution.
Based on the most recent quarterly filings, Insmed reported a current ratio of 4.47, which appears superficially strong, yet the absolute cash balance of $582.2 million must be viewed against the backdrop of significant quarterly operating losses and the high costs associated with late-stage clinical trial execution.
While the current ratio suggests a short-term cushion, the rapid depletion of cash reserves from $1.3 billion in 2025Q2 highlights the precarious nature of the company's liquidity. The current cash runway may be shorter than the headline ratio implies if the company continues its aggressive investment in the Brensocatib pipeline.
Data from the last ten quarters reveals that Insmed's retained earnings have deepened to a deficit of $5.8 billion, a figure that underscores the long-term capital intensity required to bring specialized liposomal therapies to market while consistently prioritizing R&D over immediate bottom-line profitability for shareholders.
The persistent erosion of retained earnings suggests that the company's equity value is almost entirely derived from external capital injections rather than internally generated profits. This structure implies that shareholders are effectively funding the clinical development of the pipeline, making the stock highly sensitive to future trial outcomes.
As indicated by the provided balance sheet, the company's asset base is heavily weighted toward intangible assets and goodwill, which totaled $136.1 million, potentially overstating the tangible value available to creditors in the event of a clinical failure or a significant shift in the competitive landscape.
The reliance on intangible assets suggests that the company's valuation is tied to the success of its intellectual property rather than physical infrastructure. Investors should monitor the potential for impairment charges if the commercial adoption of ARIKAYCE or future pipeline assets fails to meet the aggressive growth expectations currently priced into the balance sheet.
Quick answers to the most common questions about buying INSM stock.
As of 2025, Insmed Incorporated (INSM) had total assets of $2.26B including $1.79B in current assets.
Insmed Incorporated (INSM) carries total debt of $768.2M, offset by $1.43B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Insmed Incorporated (INSM) has total shareholders' equity (book value) of $739.0M ($3.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Insmed Incorporated (INSM) reported a current ratio of 3.83x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.