VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
INSM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
INSMInsmed Incorporated
$104.74$22.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksINSMBalance Sheet

Insmed Incorporated (INSM) Balance Sheet

27Y historyFree accessUpdated daily

The capital structure remains volatile with a debt-to-equity ratio of 1.06 and a total debt load of $748.4 million as of 2026Q1, necessitating ongoing reliance on external financing.

INSM Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Total Current Assets1.61B1.79B1.62B929.06M1.27B837.04M622.89M555.19M518.95M389.44M168.41M288.12M164.71M116.16M93.58M77.4M108.8M124.61M2.59M16.97M25.42M19.2M9.68M29.75M28.15M55.05M84.62M4.68M
Cash & Short-Term Investments1.22B1.43B1.43B780.45M1.15B716.78M532.76M487.43M495.07M381.17M162.59M282.88M159.23M113.89M92.94M76.27M108.05M122.18M2.4M16.48M24.11M18.84M9.22M29.53M27.34M51.25M83.08M4.64M
Cash Only582.19M510.44M555.03M482.37M1.07B716.78M532.76M487.43M495.07M381.17M162.59M282.88M159.23M113.89M90.78M14.85M10.74M12.74M2.15M16.48M24.11M18.84M9.22M29.53M27.34M51.25M71.63M316.9K
Short-Term Investments641.33M919.6M878.8M298.07M74.24M0000000002.15M61.42M97.31M109.44M252K000000011.46M4.32M
Accounts Receivable178.56M140.86M52.01M41.19M29.71M24.35M16.56M19.23M5.51M000000757K471K2.27M122K250K241K0000000
Days Sales Outstanding48.9684.7852.249.2644.247.1636.7751.44204.67------62.5524.8479.813.8112.1288.76-------
Inventory132.91M132.07M98.58M83.25M69.92M67.01M49.59M28.31M7.03M00000000000576K0000000
Days Inventory Outstanding297.94386.02419.64463.38462.97553.96453.98426.821.06K-----------141.1-------
Other Current Assets78.19M91.24M37.24M24.18M25.47M000000000000000494K368K459K225K615K278K1.54M43K
Total Non-Current Assets462.69M470.35M403.57M400.77M383.05M406.47M173.26M187.1M85.61M72.6M69.55M68.44M66.15M60.34M59.98M62.43M87.47M2.09M2.17M2.53M2.92M3.67M3.33M61K157K16.56M18.1M617.15K
Property, Plant & Equipment131.73M139.21M115.58M104.39M102.08M95.52M97.23M113.11M22.64M12.43M10.02M8.09M7.53M1.81M1.67M1.94M1.1M004K8K17K27K61K157K1.17M1.63M241.37K
Fixed Asset Turnover6.49x4.36x3.15x2.92x2.40x1.97x1.69x1.21x0.43x---1.53x6.35x-2.28x6.28x--1882.25x123.88x7.71x5.07x2.46x12.45x0.25x0.04x0.00x
Goodwill136.11M136.11M136.11M136.11M136.11M136.11M00000000006.29M0000000015.38M00
Intangible Assets95.57M97.65M58.65M63.7M68.76M73.81M49.26M53.68M58.67M58.2M58.2M58.2M58.2M58.2M58.2M58.2M000000000016.22M0
Long-Term Investments0000050.04M0000000002.08M2.18M2.08M0000000000
Other Non-Current Assets99.28M97.38M93.23M96.57M76.1M50.99M26.77M20.31M4.3M1.97M1.33M2.15M416K323K117K212K77.9M2K2.17M2.52M2.92M3.65M3.3M000250K375.78K
Total Assets2.08B2.26B2.03B1.33B1.66B1.24B796.15M742.3M604.56M462.05M237.96M356.56M230.86M176.5M153.56M139.83M196.26M126.69M4.76M19.5M28.35M22.87M13.01M29.81M28.31M71.61M102.72M5.3M
Asset Turnover0.36x0.27x0.18x0.23x0.15x0.15x0.21x0.18x0.02x---0.05x0.07x-0.03x0.04x0.08x2.46x0.39x0.03x0.01x0.01x0.01x0.07x0.00x0.00x0.00x
Asset Growth %78.96%11.82%52.29%-19.72%33.21%56.19%7.26%22.78%30.84%94.17%-33.26%54.44%30.8%14.94%9.82%-28.75%54.91%2562.78%-75.6%-31.21%23.95%75.77%-56.36%5.31%-60.47%-30.29%1839.71%-
Total Current Liabilities361.01M468.87M297.53M225.63M190.24M135.17M118.81M85.24M79.73M44.66M27.99M22.26M19.63M16.46M15.75M4.48M3.34M2.78M4.88M3.68M9.68M4.87M5.05M2.95M3.89M10.26M4.14M833.94K
Accounts Payable73.38M79.91M73.03M65.39M50.46M35.78M42.85M13.18M17.74M14.67M10.44M7.47M9.25M5.93M7.06M2.33M1.45M312K1.28M904K7.19M968K2.62M660K941K4.43M3.39M747K
Days Payables Outstanding185.28233.56310.9364334.11295.82392.29198.752.67K1.85K1.56K1.38K100.67-120.59----572.851.76K-------3.13K
Short-Term Debt14.43M19.26M16.5M000000003.11M03.28M3.01M00208K1.61M1.26M00000000
Deferred Revenue (Current)0000000000000000552K530K470K00000310K143K00
Other Current Liabilities227.22M258.19M127.69M55.63M42.74M33.46M25.59M19.42M23.74M12.84M7.67M4.99M5.06M2.97M2.36M951K00113K1.01M1.38M1.91M1.54M2.29M358K719K747K87K
Current Ratio4.47x3.83x5.45x4.12x6.69x6.19x5.24x6.51x6.51x8.72x6.02x12.94x8.39x7.06x5.94x17.29x32.58x44.81x0.53x4.61x2.63x3.94x1.92x10.10x7.23x5.37x20.45x5.61x
Quick Ratio4.10x3.54x5.12x3.75x6.33x5.70x4.83x6.18x6.42x8.72x6.02x12.94x8.39x7.06x5.94x17.29x32.58x44.81x0.53x4.61x2.57x3.94x1.92x10.10x7.23x5.37x20.45x5.61x
Cash Conversion Cycle161.61237.24160.94148.64173.06305.398.46279.51-1.41K------------1.53K-------
Total Non-Current Liabilities1.01B1.06B1.44B1.44B1.38B697.87M401.46M395.38M316.56M56.33M55.48M22.6M25M16.72M16.93M1.09M83K02.7M4.33M4.79M7.47M728K646K968K1.66M1.8M0
Long-Term Debt704.35M716M1.26B1.16B1.13B566.59M356.32M335.94M316.56M55.57M54.79M22.03M24.86M16.34M16.22M000487K2.11M3.16M6.44M000000
Capital Lease Obligations122.07M32.89M33.18M38.04M44.49M35.54M35.97M48.84M00000064K166K83K00000000000
Deferred Tax Liabilities0000000000000000000000000000
Other Non-Current Liabilities275.99M307.81M144.7M242.78M208.5M95.74M9.18M10.61M0765K693K572K141K380K647K923K002.22M2.22M1.63M1.03M728K646K968K1.66M1.8M1K
Total Liabilities1.37B1.53B1.74B1.66B1.57B833.04M520.27M480.63M396.29M100.99M83.47M44.86M44.63M33.17M32.68M5.57M3.42M2.78M7.58M8.01M14.47M12.34M5.78M3.59M4.86M11.91M5.94M833.94K
Total Debt748.43M768.16M1.31B1.2B1.18B612.27M404.84M397.04M316.56M55.57M54.79M25.14M24.86M19.68M19.39M280K164K208K2.1M3.37M3.16M6.44M000000
Net Debt166.25M257.71M759.09M721.62M103.83M-104.51M-127.91M-90.39M-178.51M-325.6M-107.8M-257.74M-134.37M-94.21M-71.39M-14.57M-10.58M-12.53M-43K-13.11M-20.95M-12.4M-9.22M-29.53M-27.34M-51.25M-71.63M-317K
Debt / Equity1.06x1.04x4.60x-13.39x1.49x1.47x1.52x1.52x0.15x0.35x0.08x0.13x0.14x0.16x0.00x0.00x0.00x-0.29x0.23x0.61x------
Debt / EBITDA-0.67x---------------------------
Net Debt / EBITDA-0.15x---------------------------
Interest Coverage-14.31x-14.18x-9.77x-8.21x-17.31x-9.83x-8.95x-8.20x-11.78x-31.56x-49.36x-40.59x-36.09x-22.75x-53.23x-5965.40x-57.31x153.15x-11.47x-29.97x-14.68x-1.93x------
Total Equity704.85M738.98M285.38M-331.92M87.95M410.47M275.88M261.67M208.27M361.06M154.48M311.7M186.24M143.32M120.88M134.27M192.84M123.91M-2.82M11.49M13.88M10.53M7.24M26.22M23.45M59.7M96.78M4.46M
Equity Growth %3984.85%158.95%185.98%-477.4%-78.57%48.78%5.43%25.64%-42.32%133.72%-50.44%67.37%29.94%18.57%-9.97%-30.38%55.63%4489.44%-124.57%-17.23%31.83%45.53%-72.41%11.82%-60.72%-38.32%2069.23%-
Book Value per Share3.273.461.74-2.360.713.662.833.092.715.422.505.324.324.104.555.7514.559.74-0.231.001.462.161.857.377.0918.1652.8314.14
Total Shareholders' Equity704.85M738.98M285.38M-331.92M87.95M410.47M275.88M261.67M208.27M361.06M154.48M311.7M186.24M143.32M120.88M134.27M192.84M123.91M-2.82M11.49M13.88M10.53M7.24M26.22M23.45M59.7M96.78M4.46M
Common Stock2.17M2.14M1.79M1.48M1.36M1.19M1.03M897K773K766K620K618K498K391K315K248K1.56M1.3M1.23M1.22M1.01M665K449K384K332K329K328K38.73K
Retained Earnings-5.8B-5.64B-4.36B-3.45B-2.7B-2.27B-1.83B-1.54B-1.28B-957.88M-765.24M-588.96M-470.78M-391.62M-335.55M-294.17M-234.51M-228.08M-346.43M-330.76M-310.8M-254.66M-213.73M-186.53M-176.23M-139.81M-102.64M-22.78M
Treasury Stock000000000000000000000000000-264
Accumulated OCI4K1.46M-2.29M-745K756K968K193K-10K-9K-3K-65K-5.31M-3.32M-3.56M0450K993K445K0-242K-503K-494K-484K-450K-354K-1.15M166K-75.42K
Minority Interest0000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

High Clinical Pipeline Dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Structure Volatility Remains Elevated

According to historical balance sheet data, Insmed's equity position has experienced extreme fluctuations, shifting from a deficit of $464.8 million in 2024Q1 to a positive $704.9 million by 2026Q1, reflecting a business trajectory heavily reliant on periodic capital market access to sustain its ongoing clinical development.

The erratic movement in equity suggests that the company's financial foundation is not yet self-sustaining and remains sensitive to the timing of equity raises. Investors should monitor whether the recent stabilization in equity can be maintained as the company transitions toward larger-scale commercialization efforts.

Leverage Dynamics Driven by Necessity

As reported in recent financial statements, Insmed maintains a debt load of $748.4 million as of 2026Q1, with a debt-to-equity ratio of 1.06, indicating that leverage is utilized as a strategic necessity to bridge the gap between current commercial revenue and intensive R&D funding requirements.

The debt structure appears to be a tool for survival rather than an optimized capital strategy, given the persistent negative retained earnings of $5.8 billion. This reliance on debt, coupled with high interest obligations, warrants further investigation into the company's long-term ability to service these liabilities without further dilution.

Liquidity Buffers Subject to Burn

Based on the most recent quarterly filings, Insmed reported a current ratio of 4.47, which appears superficially strong, yet the absolute cash balance of $582.2 million must be viewed against the backdrop of significant quarterly operating losses and the high costs associated with late-stage clinical trial execution.

While the current ratio suggests a short-term cushion, the rapid depletion of cash reserves from $1.3 billion in 2025Q2 highlights the precarious nature of the company's liquidity. The current cash runway may be shorter than the headline ratio implies if the company continues its aggressive investment in the Brensocatib pipeline.

Accumulated Deficits Mask Operational Progress

Data from the last ten quarters reveals that Insmed's retained earnings have deepened to a deficit of $5.8 billion, a figure that underscores the long-term capital intensity required to bring specialized liposomal therapies to market while consistently prioritizing R&D over immediate bottom-line profitability for shareholders.

The persistent erosion of retained earnings suggests that the company's equity value is almost entirely derived from external capital injections rather than internally generated profits. This structure implies that shareholders are effectively funding the clinical development of the pipeline, making the stock highly sensitive to future trial outcomes.

Hidden Risks in Asset Composition

As indicated by the provided balance sheet, the company's asset base is heavily weighted toward intangible assets and goodwill, which totaled $136.1 million, potentially overstating the tangible value available to creditors in the event of a clinical failure or a significant shift in the competitive landscape.

The reliance on intangible assets suggests that the company's valuation is tied to the success of its intellectual property rather than physical infrastructure. Investors should monitor the potential for impairment charges if the commercial adoption of ARIKAYCE or future pipeline assets fails to meet the aggressive growth expectations currently priced into the balance sheet.

INSM — Frequently Asked Questions

Quick answers to the most common questions about buying INSM stock.

What are the total assets of Insmed Incorporated (INSM)?

As of 2025, Insmed Incorporated (INSM) had total assets of $2.26B including $1.79B in current assets.

How much debt does Insmed Incorporated (INSM) have?

Insmed Incorporated (INSM) carries total debt of $768.2M, offset by $1.43B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Insmed Incorporated?

Insmed Incorporated (INSM) has total shareholders' equity (book value) of $739.0M ($3.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Insmed Incorporated's current ratio and liquidity?

Insmed Incorporated (INSM) reported a current ratio of 3.83x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.