Debt-to-equity improved dramatically to 0.77 from 35.53 a year earlier as total debt fell to $579.9M, but cash dropped to $544.8M from $1.3B in 2025Q2, indicating a narrowing liquidity buffer.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Total Current Assets | 1.63B | 1.79B | 1.62B | 929.06M | 1.27B | 837.04M | 622.89M | 555.19M | 518.95M | 389.44M | 168.41M | 288.12M | 164.71M | 116.16M | 93.58M | 77.4M | 108.8M | 124.61M | 2.59M | 16.97M | 25.42M | 19.2M | 9.68M | 29.75M | 28.15M | 55.05M | 84.62M | 4.68M |
| Cash & Short-Term Investments | 1.16B | 1.43B | 1.43B | 780.45M | 1.15B | 716.78M | 532.76M | 487.43M | 495.07M | 381.17M | 162.59M | 282.88M | 159.23M | 113.89M | 92.94M | 76.27M | 108.05M | 122.18M | 2.4M | 16.48M | 24.11M | 18.84M | 9.22M | 29.53M | 27.34M | 51.25M | 83.08M | 4.64M |
| Cash Only | 544.76M | 510.44M | 555.03M | 482.37M | 1.07B | 716.78M | 532.76M | 487.43M | 495.07M | 381.17M | 162.59M | 282.88M | 159.23M | 113.89M | 90.78M | 14.85M | 10.74M | 12.74M | 2.15M | 16.48M | 24.11M | 18.84M | 9.22M | 29.53M | 27.34M | 51.25M | 71.63M | 316.9K |
| Short-Term Investments | 615.55M | 919.6M | 878.8M | 298.07M | 74.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.15M | 61.42M | 97.31M | 109.44M | 252K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.46M | 4.32M |
| Accounts Receivable | 215.32M | 140.86M | 52.01M | 41.19M | 29.71M | 24.35M | 16.56M | 19.23M | 5.51M | 0 | 0 | 0 | 0 | 0 | 0 | 757K | 471K | 2.27M | 122K | 250K | 241K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 48.13 | 84.78 | 52.2 | 49.26 | 44.2 | 47.16 | 36.77 | 51.44 | 204.67 | - | - | - | - | - | - | 62.55 | 24.84 | 79.81 | 3.81 | 12.12 | 88.76 | - | - | - | - | - | - | - |
| Inventory | 142.38M | 132.07M | 98.58M | 83.25M | 69.92M | 67.01M | 49.59M | 28.31M | 7.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 576K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 253.34 | 386.02 | 419.64 | 463.38 | 462.97 | 553.96 | 453.98 | 426.82 | 1.06K | - | - | - | - | - | - | - | - | - | - | - | 141.1 | - | - | - | - | - | - | - |
| Other Current Assets | 115.9M | 91.24M | 37.24M | 24.18M | 25.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 494K | 368K | 459K | 225K | 615K | 278K | 1.54M | 43K |
| Total Non-Current Assets | 468.65M | 470.35M | 403.57M | 400.77M | 383.05M | 406.47M | 173.26M | 187.1M | 85.61M | 72.6M | 69.55M | 68.44M | 66.15M | 60.34M | 59.98M | 62.43M | 87.47M | 2.09M | 2.17M | 2.53M | 2.92M | 3.67M | 3.33M | 61K | 157K | 16.56M | 18.1M | 617.15K |
| Property, Plant & Equipment | 134.6M | 139.21M | 115.58M | 104.39M | 102.08M | 95.52M | 97.23M | 113.11M | 22.64M | 12.43M | 10.02M | 8.09M | 7.53M | 1.81M | 1.67M | 1.94M | 1.1M | 0 | 0 | 4K | 8K | 17K | 27K | 61K | 157K | 1.17M | 1.63M | 241.37K |
| Fixed Asset Turnover | 8.71x | 4.36x | 3.15x | 2.92x | 2.40x | 1.97x | 1.69x | 1.21x | 0.43x | - | - | - | 1.53x | 6.35x | - | 2.28x | 6.28x | - | - | 1882.25x | 123.88x | 7.71x | 5.07x | 2.46x | 12.45x | 0.25x | 0.04x | 0.00x |
| Goodwill | 136.11M | 136.11M | 136.11M | 136.11M | 136.11M | 136.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.38M | 0 | 0 |
| Intangible Assets | 93.49M | 97.65M | 58.65M | 63.7M | 68.76M | 73.81M | 49.26M | 53.68M | 58.67M | 58.2M | 58.2M | 58.2M | 58.2M | 58.2M | 58.2M | 58.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.22M | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 50.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.08M | 2.18M | 2.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 104.44M | 97.38M | 93.23M | 96.57M | 76.1M | 50.99M | 26.77M | 20.31M | 4.3M | 1.97M | 1.33M | 2.15M | 416K | 323K | 117K | 212K | 77.9M | 2K | 2.17M | 2.52M | 2.92M | 3.65M | 3.3M | 0 | 0 | 0 | 250K | 375.78K |
| Total Assets | 2.1B | 2.26B | 2.03B | 1.33B | 1.66B | 1.24B | 796.15M | 742.3M | 604.56M | 462.05M | 237.96M | 356.56M | 230.86M | 176.5M | 153.56M | 139.83M | 196.26M | 126.69M | 4.76M | 19.5M | 28.35M | 22.87M | 13.01M | 29.81M | 28.31M | 71.61M | 102.72M | 5.3M |
| Asset Turnover | 0.52x | 0.27x | 0.18x | 0.23x | 0.15x | 0.15x | 0.21x | 0.18x | 0.02x | - | - | - | 0.05x | 0.07x | - | 0.03x | 0.04x | 0.08x | 2.46x | 0.39x | 0.03x | 0.01x | 0.01x | 0.01x | 0.07x | 0.00x | 0.00x | 0.00x |
| Asset Growth % | 26.74% | 11.82% | 52.29% | -19.72% | 33.21% | 56.19% | 7.26% | 22.78% | 30.84% | 94.17% | -33.26% | 54.44% | 30.8% | 14.94% | 9.82% | -28.75% | 54.91% | 2562.78% | -75.6% | -31.21% | 23.95% | 75.77% | -56.36% | 5.31% | -60.47% | -30.29% | 1839.71% | - |
| Total Current Liabilities | 438.74M | 468.87M | 297.53M | 225.63M | 190.24M | 135.17M | 118.81M | 85.24M | 79.73M | 44.66M | 27.99M | 22.26M | 19.63M | 16.46M | 15.75M | 4.48M | 3.34M | 2.78M | 4.88M | 3.68M | 9.68M | 4.87M | 5.05M | 2.95M | 3.89M | 10.26M | 4.14M | 833.94K |
| Accounts Payable | 0 | 79.91M | 73.03M | 65.39M | 50.46M | 35.78M | 42.85M | 13.18M | 17.74M | 14.67M | 10.44M | 7.47M | 9.25M | 5.93M | 7.06M | 2.33M | 1.45M | 312K | 1.28M | 904K | 7.19M | 968K | 2.62M | 660K | 941K | 4.43M | 3.39M | 747K |
| Days Payables Outstanding | 111.67 | 233.56 | 310.9 | 364 | 334.11 | 295.82 | 392.29 | 198.75 | 2.67K | 1.85K | 1.56K | 1.38K | 100.67 | - | 120.59 | - | - | - | - | 572.85 | 1.76K | - | - | - | - | - | - | -3.13K |
| Short-Term Debt | 9.81M | 19.26M | 16.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.11M | 0 | 3.28M | 3.01M | 0 | 0 | 208K | 1.61M | 1.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 552K | 530K | 470K | 0 | 0 | 0 | 0 | 0 | 310K | 143K | 0 | 0 |
| Other Current Liabilities | 428.93M | 258.19M | 127.69M | 55.63M | 42.74M | 33.46M | 25.59M | 19.42M | 23.74M | 12.84M | 7.67M | 4.99M | 5.06M | 2.97M | 2.36M | 951K | 0 | 0 | 113K | 1.01M | 1.38M | 1.91M | 1.54M | 2.29M | 358K | 719K | 747K | 87K |
| Current Ratio | 3.72x | 3.83x | 5.45x | 4.12x | 6.69x | 6.19x | 5.24x | 6.51x | 6.51x | 8.72x | 6.02x | 12.94x | 8.39x | 7.06x | 5.94x | 17.29x | 32.58x | 44.81x | 0.53x | 4.61x | 2.63x | 3.94x | 1.92x | 10.10x | 7.23x | 5.37x | 20.45x | 5.61x |
| Quick Ratio | 3.40x | 3.54x | 5.12x | 3.75x | 6.33x | 5.70x | 4.83x | 6.18x | 6.42x | 8.72x | 6.02x | 12.94x | 8.39x | 7.06x | 5.94x | 17.29x | 32.58x | 44.81x | 0.53x | 4.61x | 2.57x | 3.94x | 1.92x | 10.10x | 7.23x | 5.37x | 20.45x | 5.61x |
| Cash Conversion Cycle | 189.8 | 237.24 | 160.94 | 148.64 | 173.06 | 305.3 | 98.46 | 279.51 | -1.41K | - | - | - | - | - | - | - | - | - | - | - | -1.53K | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 906.33M | 1.06B | 1.44B | 1.44B | 1.38B | 697.87M | 401.46M | 395.38M | 316.56M | 56.33M | 55.48M | 22.6M | 25M | 16.72M | 16.93M | 1.09M | 83K | 0 | 2.7M | 4.33M | 4.79M | 7.47M | 728K | 646K | 968K | 1.66M | 1.8M | 0 |
| Long-Term Debt | 26.55M | 716M | 1.26B | 1.16B | 1.13B | 566.59M | 356.32M | 335.94M | 316.56M | 55.57M | 54.79M | 22.03M | 24.86M | 16.34M | 16.22M | 0 | 0 | 0 | 487K | 2.11M | 3.16M | 6.44M | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 91.73M | 32.89M | 33.18M | 38.04M | 44.49M | 35.54M | 35.97M | 48.84M | 0 | 0 | 0 | 0 | 0 | 0 | 64K | 166K | 83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 879.77M | 307.81M | 144.7M | 242.78M | 208.5M | 95.74M | 9.18M | 10.61M | 0 | 765K | 693K | 572K | 141K | 380K | 647K | 923K | 0 | 0 | 2.22M | 2.22M | 1.63M | 1.03M | 728K | 646K | 968K | 1.66M | 1.8M | 1K |
| Total Liabilities | 1.35B | 1.53B | 1.74B | 1.66B | 1.57B | 833.04M | 520.27M | 480.63M | 396.29M | 100.99M | 83.47M | 44.86M | 44.63M | 33.17M | 32.68M | 5.57M | 3.42M | 2.78M | 7.58M | 8.01M | 14.47M | 12.34M | 5.78M | 3.59M | 4.86M | 11.91M | 5.94M | 833.94K |
| Total Debt | 36.37M | 768.16M | 1.31B | 1.2B | 1.18B | 612.27M | 404.84M | 397.04M | 316.56M | 55.57M | 54.79M | 25.14M | 24.86M | 19.68M | 19.39M | 280K | 164K | 208K | 2.1M | 3.37M | 3.16M | 6.44M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -508.4M | 257.71M | 759.09M | 721.62M | 103.83M | -104.51M | -127.91M | -90.39M | -178.51M | -325.6M | -107.8M | -257.74M | -134.37M | -94.21M | -71.39M | -14.57M | -10.58M | -12.53M | -43K | -13.11M | -20.95M | -12.4M | -9.22M | -29.53M | -27.34M | -51.25M | -71.63M | -317K |
| Debt / Equity | 0.05x | 1.04x | 4.60x | - | 13.39x | 1.49x | 1.47x | 1.52x | 1.52x | 0.15x | 0.35x | 0.08x | 0.13x | 0.14x | 0.16x | 0.00x | 0.00x | 0.00x | - | 0.29x | 0.23x | 0.61x | - | - | - | - | - | - |
| Debt / EBITDA | -0.05x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.64x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -9.72x | -14.18x | -9.77x | -8.21x | -17.31x | -9.83x | -8.95x | -8.20x | -11.78x | -31.56x | -49.36x | -40.59x | -36.09x | -22.75x | -53.23x | -5965.40x | -57.31x | 153.15x | -11.47x | -29.97x | -14.68x | -1.93x | - | - | - | - | - | - |
| Total Equity | 757.49M | 738.98M | 285.38M | -331.92M | 87.95M | 410.47M | 275.88M | 261.67M | 208.27M | 361.06M | 154.48M | 311.7M | 186.24M | 143.32M | 120.88M | 134.27M | 192.84M | 123.91M | -2.82M | 11.49M | 13.88M | 10.53M | 7.24M | 26.22M | 23.45M | 59.7M | 96.78M | 4.46M |
| Equity Growth % | 825.99% | 158.95% | 185.98% | -477.4% | -78.57% | 48.78% | 5.43% | 25.64% | -42.32% | 133.72% | -50.44% | 67.37% | 29.94% | 18.57% | -9.97% | -30.38% | 55.63% | 4489.44% | -124.57% | -17.23% | 31.83% | 45.53% | -72.41% | 11.82% | -60.72% | -38.32% | 2069.23% | - |
| Book Value per Share | 3.49 | 3.46 | 1.74 | -2.36 | 0.71 | 3.66 | 2.83 | 3.09 | 2.71 | 5.42 | 2.50 | 5.32 | 4.32 | 4.10 | 4.55 | 5.75 | 14.55 | 9.74 | -0.23 | 1.00 | 1.46 | 2.16 | 1.85 | 7.37 | 7.09 | 18.16 | 52.83 | 14.14 |
| Total Shareholders' Equity | 757.49M | 738.98M | 285.38M | -331.92M | 87.95M | 410.47M | 275.88M | 261.67M | 208.27M | 361.06M | 154.48M | 311.7M | 186.24M | 143.32M | 120.88M | 134.27M | 192.84M | 123.91M | -2.82M | 11.49M | 13.88M | 10.53M | 7.24M | 26.22M | 23.45M | 59.7M | 96.78M | 4.46M |
| Common Stock | 2.18M | 2.14M | 1.79M | 1.48M | 1.36M | 1.19M | 1.03M | 897K | 773K | 766K | 620K | 618K | 498K | 391K | 315K | 248K | 1.56M | 1.3M | 1.23M | 1.22M | 1.01M | 665K | 449K | 384K | 332K | 329K | 328K | 38.73K |
| Retained Earnings | -5.81B | -5.64B | -4.36B | -3.45B | -2.7B | -2.27B | -1.83B | -1.54B | -1.28B | -957.88M | -765.24M | -588.96M | -470.78M | -391.62M | -335.55M | -294.17M | -234.51M | -228.08M | -346.43M | -330.76M | -310.8M | -254.66M | -213.73M | -186.53M | -176.23M | -139.81M | -102.64M | -22.78M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -264 |
| Accumulated OCI | -3.37M | 1.46M | -2.29M | -745K | 756K | 968K | 193K | -10K | -9K | -3K | -65K | -5.31M | -3.32M | -3.56M | 0 | 450K | 993K | 445K | 0 | -242K | -503K | -494K | -484K | -450K | -354K | -1.15M | 166K | -75.42K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dilution and cash burn
Insmed's equity swung from negative $464.8M in 2024Q1 to $757.5M by 2026Q2, per balance sheet data, as total debt fell from $1.4B to $579.9M, indicating a strategic deleveraging and recapitalization.
The dramatic improvement in equity is primarily attributable to substantial capital raises, as evidenced by the jump in cash to $544.8M and the reduction in debt. This trajectory suggests management is prioritizing balance sheet strength ahead of potential commercial expansion, but the reliance on external financing underscores the ongoing need for capital to fund operations.
Debt-to-equity fell from 35.53 in 2024Q2 to 0.77 in 2026Q2, per reported figures, as total debt dropped to $579.9M, yet the absolute debt level still exceeds cash, implying continued refinancing risk.
The sharp deleveraging reflects a deliberate shift from debt to equity financing, likely to reduce interest burden and extend runway. However, with debt still representing over 27% of total assets, the company remains sensitive to rising rates, and the need for future capital raises could reintroduce leverage. Investors should monitor the maturity profile and any covenants attached to the remaining debt.
PP&E grew modestly to $134.6M in 2026Q2 from $106.1M in 2024Q1, per balance sheet data, while goodwill remained flat at $136.1M, indicating a low capital intensity and no impairment concerns.
The minimal growth in fixed assets relative to revenue growth suggests an outsourced manufacturing model, consistent with a biotech focused on R&D and commercialization. The stable goodwill likely reflects past acquisitions with no impairment triggers, but the lack of significant tangible assets means the balance sheet's value is tied to intangible pipeline potential, which carries inherent risk.
Accumulated deficit deepened to -$5.8B by 2026Q2, per balance sheet data, yet equity turned positive due to massive capital raises, highlighting that shareholder value is being diluted to fund operations.
The equity base is now positive, but it is built on external financing rather than retained earnings. The persistent negative retained earnings indicate that the company has not yet achieved profitability, and the reliance on equity issuance suggests that future dilution is likely, especially given the cash burn. This dilutive funding strategy may pressure existing shareholders if the pipeline does not generate sufficient returns.
Current ratio improved to 3.72 in 2026Q2 from 1.80 in 2024Q1, per balance sheet data, but cash dropped to $544.8M from $1.3B in 2025Q2, indicating a narrowing cash runway.
The current ratio remains healthy, providing a cushion against near-term liabilities. However, the significant decline in cash from the prior year, coupled with operating cash burn of -$88.8M in Q2 2026, suggests that the company has roughly six quarters of cash runway at current burn rates. This underscores the urgency to either achieve profitability or secure additional financing.
Despite a 61% reduction in total debt to $579.9M, per balance sheet data, cumulative operating cash outflows of -$1.93B over ten quarters indicate that the deleveraging was funded by equity, not operations.
The headline improvement in leverage may mislead investors into believing the balance sheet is strengthening organically. In reality, the company has been burning cash at an accelerating pace, and the reduction in debt is a result of equity raises that dilute shareholders. The true financial health depends on whether the revenue growth can eventually outpace the heavy investment in R&D and commercialization, which remains unproven.
Quick answers to the most common questions about buying INSM stock.
As of 2025, Insmed Incorporated (INSM) had total assets of $2.26B including $1.79B in current assets.
Insmed Incorporated (INSM) carries total debt of $768.2M, offset by $1.43B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Insmed Incorporated (INSM) has total shareholders' equity (book value) of $739.0M ($3.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Insmed Incorporated (INSM) reported a current ratio of 3.83x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.