Total debt of $741.2M against equity of $726.2M yields a debt-to-equity ratio of 1.02, down from a peak of 35.53, though retained earnings of -$5.9B suggest the balance sheet remains reliant on external capital.
Insmed Incorporated (INSM) balance sheet — 27-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Total Current Assets | 1.71B | 1.79B | 1.62B | 929.06M | 1.27B | 837.04M | 622.89M | 555.19M | 518.95M | 389.44M | 168.41M | 288.12M | 164.71M | 116.16M | 93.58M | 77.4M | 108.8M | 124.61M | 2.59M | 16.97M | 25.42M | 19.2M | 9.68M | 29.75M | 28.15M | 55.05M | 84.62M | 4.68M |
| Cash & Short-Term Investments | 1.15B | 1.43B | 1.43B | 780.45M | 1.15B | 716.78M | 532.76M | 487.43M | 495.07M | 381.17M | 162.59M | 282.88M | 159.23M | 113.89M | 92.94M | 76.27M | 108.05M | 122.18M | 2.4M | 16.48M | 24.11M | 18.84M | 9.22M | 29.53M | 27.34M | 51.25M | 83.08M | 4.64M |
| Cash Only | 396.56M | 510.44M | 555.03M | 482.37M | 1.07B | 716.78M | 532.76M | 487.43M | 495.07M | 381.17M | 162.59M | 282.88M | 159.23M | 113.89M | 90.78M | 14.85M | 10.74M | 12.74M | 2.15M | 16.48M | 24.11M | 18.84M | 9.22M | 29.53M | 27.34M | 51.25M | 71.63M | 316.9K |
| Short-Term Investments | 750.06M | 919.6M | 878.8M | 298.07M | 74.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.15M | 61.42M | 97.31M | 109.44M | 252K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.46M | 4.32M |
| Accounts Receivable | 259.27M | 140.86M | 52.01M | 41.19M | 29.71M | 24.35M | 16.56M | 19.23M | 5.51M | 0 | 0 | 0 | 0 | 0 | 0 | 757K | 471K | 2.27M | 122K | 250K | 241K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 47.68 | 84.78 | 52.2 | 49.26 | 44.2 | 47.16 | 36.77 | 51.44 | 204.67 | - | - | - | - | - | - | 62.55 | 24.84 | 79.81 | 3.81 | 12.12 | 88.76 | - | - | - | - | - | - | - |
| Inventory | 163.95M | 132.07M | 98.58M | 83.25M | 69.92M | 67.01M | 49.59M | 28.31M | 7.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 576K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 217.99 | 386.02 | 419.64 | 463.38 | 462.97 | 553.96 | 453.98 | 426.82 | 1.06K | - | - | - | - | - | - | - | - | - | - | - | 141.1 | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 91.24M | 37.24M | 24.18M | 25.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 494K | 368K | 459K | 225K | 615K | 278K | 1.54M | 43K |
| Total Non-Current Assets | 519.55M | 470.35M | 403.57M | 400.77M | 383.05M | 406.47M | 173.26M | 187.1M | 85.61M | 72.6M | 69.55M | 68.44M | 66.15M | 60.34M | 59.98M | 62.43M | 87.47M | 2.09M | 2.17M | 2.53M | 2.92M | 3.67M | 3.33M | 61K | 157K | 16.56M | 18.1M | 617.15K |
| Property, Plant & Equipment | 139.49M | 139.21M | 115.58M | 104.39M | 102.08M | 95.52M | 97.23M | 113.11M | 22.64M | 12.43M | 10.02M | 8.09M | 7.53M | 1.81M | 1.67M | 1.94M | 1.1M | 0 | 0 | 4K | 8K | 17K | 27K | 61K | 157K | 1.17M | 1.63M | 241.37K |
| Fixed Asset Turnover | 11.15x | 4.36x | 3.15x | 2.92x | 2.40x | 1.97x | 1.69x | 1.21x | 0.43x | - | - | - | 1.53x | 6.35x | - | 2.28x | 6.28x | - | - | 1882.25x | 123.88x | 7.71x | 5.07x | 2.46x | 12.45x | 0.25x | 0.04x | 0.00x |
| Goodwill | 136.11M | 136.11M | 136.11M | 136.11M | 136.11M | 136.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.38M | 0 | 0 |
| Intangible Assets | 138.44M | 97.65M | 58.65M | 63.7M | 68.76M | 73.81M | 49.26M | 53.68M | 58.67M | 58.2M | 58.2M | 58.2M | 58.2M | 58.2M | 58.2M | 58.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.22M | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 50.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.08M | 2.18M | 2.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 105.51M | 97.38M | 93.23M | 96.57M | 76.1M | 50.99M | 26.77M | 20.31M | 4.3M | 1.97M | 1.33M | 2.15M | 416K | 323K | 117K | 212K | 77.9M | 2K | 2.17M | 2.52M | 2.92M | 3.65M | 3.3M | 0 | 0 | 0 | 250K | 375.78K |
| Total Assets | 2.23B | 2.26B | 2.03B | 1.33B | 1.66B | 1.24B | 796.15M | 742.3M | 604.56M | 462.05M | 237.96M | 356.56M | 230.86M | 176.5M | 153.56M | 139.83M | 196.26M | 126.69M | 4.76M | 19.5M | 28.35M | 22.87M | 13.01M | 29.81M | 28.31M | 71.61M | 102.72M | 5.3M |
| Asset Turnover | 0.70x | 0.27x | 0.18x | 0.23x | 0.15x | 0.15x | 0.21x | 0.18x | 0.02x | - | - | - | 0.05x | 0.07x | - | 0.03x | 0.04x | 0.08x | 2.46x | 0.39x | 0.03x | 0.01x | 0.01x | 0.01x | 0.07x | 0.00x | 0.00x | 0.00x |
| Asset Growth % | 6.05% | 11.82% | 52.29% | -19.72% | 33.21% | 56.19% | 7.26% | 22.78% | 30.84% | 94.17% | -33.26% | 54.44% | 30.8% | 14.94% | 9.82% | -28.75% | 54.91% | 2562.78% | -75.6% | -31.21% | 23.95% | 75.77% | -56.36% | 5.31% | -60.47% | -30.29% | 1839.71% | - |
| Total Current Liabilities | 596.58M | 468.87M | 297.53M | 225.63M | 190.24M | 135.17M | 118.81M | 85.24M | 79.73M | 44.66M | 27.99M | 22.26M | 19.63M | 16.46M | 15.75M | 4.48M | 3.34M | 2.78M | 4.88M | 3.68M | 9.68M | 4.87M | 5.05M | 2.95M | 3.89M | 10.26M | 4.14M | 833.94K |
| Accounts Payable | 574.54M | 79.91M | 73.03M | 65.39M | 50.46M | 35.78M | 42.85M | 13.18M | 17.74M | 14.67M | 10.44M | 7.47M | 9.25M | 5.93M | 7.06M | 2.33M | 1.45M | 312K | 1.28M | 904K | 7.19M | 968K | 2.62M | 660K | 941K | 4.43M | 3.39M | 747K |
| Days Payables Outstanding | 441.37 | 233.56 | 310.9 | 364 | 334.11 | 295.82 | 392.29 | 198.75 | 2.67K | 1.85K | 1.56K | 1.38K | 100.67 | - | 120.59 | - | - | - | - | 572.85 | 1.76K | - | - | - | - | - | - | -3.13K |
| Short-Term Debt | 10.23M | 19.26M | 16.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.11M | 0 | 3.28M | 3.01M | 0 | 0 | 208K | 1.61M | 1.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 552K | 530K | 470K | 0 | 0 | 0 | 0 | 0 | 310K | 143K | 0 | 0 |
| Other Current Liabilities | 0 | 258.19M | 127.69M | 55.63M | 42.74M | 33.46M | 25.59M | 19.42M | 23.74M | 12.84M | 7.67M | 4.99M | 5.06M | 2.97M | 2.36M | 951K | 0 | 0 | 113K | 1.01M | 1.38M | 1.91M | 1.54M | 2.29M | 358K | 719K | 747K | 87K |
| Current Ratio | 2.86x | 3.83x | 5.45x | 4.12x | 6.69x | 6.19x | 5.24x | 6.51x | 6.51x | 8.72x | 6.02x | 12.94x | 8.39x | 7.06x | 5.94x | 17.29x | 32.58x | 44.81x | 0.53x | 4.61x | 2.63x | 3.94x | 1.92x | 10.10x | 7.23x | 5.37x | 20.45x | 5.61x |
| Quick Ratio | 2.59x | 3.54x | 5.12x | 3.75x | 6.33x | 5.70x | 4.83x | 6.18x | 6.42x | 8.72x | 6.02x | 12.94x | 8.39x | 7.06x | 5.94x | 17.29x | 32.58x | 44.81x | 0.53x | 4.61x | 2.57x | 3.94x | 1.92x | 10.10x | 7.23x | 5.37x | 20.45x | 5.61x |
| Cash Conversion Cycle | -175.71 | 237.24 | 160.94 | 148.64 | 173.06 | 305.3 | 98.46 | 279.51 | -1.41K | - | - | - | - | - | - | - | - | - | - | - | -1.53K | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 903.27M | 1.06B | 1.44B | 1.44B | 1.38B | 697.87M | 401.46M | 395.38M | 316.56M | 56.33M | 55.48M | 22.6M | 25M | 16.72M | 16.93M | 1.09M | 83K | 0 | 2.7M | 4.33M | 4.79M | 7.47M | 728K | 646K | 968K | 1.66M | 1.8M | 0 |
| Long-Term Debt | 691.09M | 716M | 1.26B | 1.16B | 1.13B | 566.59M | 356.32M | 335.94M | 316.56M | 55.57M | 54.79M | 22.03M | 24.86M | 16.34M | 16.22M | 0 | 0 | 0 | 487K | 2.11M | 3.16M | 6.44M | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 117.14M | 32.89M | 33.18M | 38.04M | 44.49M | 35.54M | 35.97M | 48.84M | 0 | 0 | 0 | 0 | 0 | 0 | 64K | 166K | 83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 184.14M | 307.81M | 144.7M | 242.78M | 208.5M | 95.74M | 9.18M | 10.61M | 0 | 765K | 693K | 572K | 141K | 380K | 647K | 923K | 0 | 0 | 2.22M | 2.22M | 1.63M | 1.03M | 728K | 646K | 968K | 1.66M | 1.8M | 1K |
| Total Liabilities | 1.5B | 1.53B | 1.74B | 1.66B | 1.57B | 833.04M | 520.27M | 480.63M | 396.29M | 100.99M | 83.47M | 44.86M | 44.63M | 33.17M | 32.68M | 5.57M | 3.42M | 2.78M | 7.58M | 8.01M | 14.47M | 12.34M | 5.78M | 3.59M | 4.86M | 11.91M | 5.94M | 833.94K |
| Total Debt | 741.17M | 768.16M | 1.31B | 1.2B | 1.18B | 612.27M | 404.84M | 397.04M | 316.56M | 55.57M | 54.79M | 25.14M | 24.86M | 19.68M | 19.39M | 280K | 164K | 208K | 2.1M | 3.37M | 3.16M | 6.44M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 344.61M | 257.71M | 759.09M | 721.62M | 103.83M | -104.51M | -127.91M | -90.39M | -178.51M | -325.6M | -107.8M | -257.74M | -134.37M | -94.21M | -71.39M | -14.57M | -10.58M | -12.53M | -43K | -13.11M | -20.95M | -12.4M | -9.22M | -29.53M | -27.34M | -51.25M | -71.63M | -317K |
| Debt / Equity | 1.02x | 1.04x | 4.60x | - | 13.39x | 1.49x | 1.47x | 1.52x | 1.52x | 0.15x | 0.35x | 0.08x | 0.13x | 0.14x | 0.16x | 0.00x | 0.00x | 0.00x | - | 0.29x | 0.23x | 0.61x | - | - | - | - | - | - |
| Debt / EBITDA | -1.43x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.67x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -6.37x | -14.18x | -9.77x | -8.21x | -17.31x | -9.83x | -8.95x | -8.20x | -11.78x | -31.56x | -49.36x | -40.59x | -36.09x | -22.75x | -53.23x | -5965.40x | -57.31x | 153.15x | -11.47x | -29.97x | -14.68x | -1.93x | - | - | - | - | - | - |
| Total Equity | 726.21M | 738.98M | 285.38M | -331.92M | 87.95M | 410.47M | 275.88M | 261.67M | 208.27M | 361.06M | 154.48M | 311.7M | 186.24M | 143.32M | 120.88M | 134.27M | 192.84M | 123.91M | -2.82M | 11.49M | 13.88M | 10.53M | 7.24M | 26.22M | 23.45M | 59.7M | 96.78M | 4.46M |
| Equity Growth % | 707.19% | 158.95% | 185.98% | -477.4% | -78.57% | 48.78% | 5.43% | 25.64% | -42.32% | 133.72% | -50.44% | 67.37% | 29.94% | 18.57% | -9.97% | -30.38% | 55.63% | 4489.44% | -124.57% | -17.23% | 31.83% | 45.53% | -72.41% | 11.82% | -60.72% | -38.32% | 2069.23% | - |
| Book Value per Share | 3.32 | 3.46 | 1.74 | -2.36 | 0.71 | 3.66 | 2.83 | 3.09 | 2.71 | 5.42 | 2.50 | 5.32 | 4.32 | 4.10 | 4.55 | 5.75 | 14.55 | 9.74 | -0.23 | 1.00 | 1.46 | 2.16 | 1.85 | 7.37 | 7.09 | 18.16 | 52.83 | 14.14 |
| Total Shareholders' Equity | 726.21M | 738.98M | 285.38M | -331.92M | 87.95M | 410.47M | 275.88M | 261.67M | 208.27M | 361.06M | 154.48M | 311.7M | 186.24M | 143.32M | 120.88M | 134.27M | 192.84M | 123.91M | -2.82M | 11.49M | 13.88M | 10.53M | 7.24M | 26.22M | 23.45M | 59.7M | 96.78M | 4.46M |
| Common Stock | 2.19M | 2.14M | 1.79M | 1.48M | 1.36M | 1.19M | 1.03M | 897K | 773K | 766K | 620K | 618K | 498K | 391K | 315K | 248K | 1.56M | 1.3M | 1.23M | 1.22M | 1.01M | 665K | 449K | 384K | 332K | 329K | 328K | 38.73K |
| Retained Earnings | -5.91B | -5.64B | -4.36B | -3.45B | -2.7B | -2.27B | -1.83B | -1.54B | -1.28B | -957.88M | -765.24M | -588.96M | -470.78M | -391.62M | -335.55M | -294.17M | -234.51M | -228.08M | -346.43M | -330.76M | -310.8M | -254.66M | -213.73M | -186.53M | -176.23M | -139.81M | -102.64M | -22.78M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -264 |
| Accumulated OCI | -40K | 1.46M | -2.29M | -745K | 756K | 968K | 193K | -10K | -9K | -3K | -65K | -5.31M | -3.32M | -3.56M | 0 | 450K | 993K | 445K | 0 | -242K | -503K | -494K | -484K | -450K | -354K | -1.15M | 166K | -75.42K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying INSM stock.
As of 2025, Insmed Incorporated (INSM) had total assets of $2.26B including $1.79B in current assets.
Insmed Incorporated (INSM) carries total debt of $768.2M, offset by $1.43B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Insmed Incorporated (INSM) has total shareholders' equity (book value) of $739.0M ($3.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Insmed Incorporated (INSM) reported a current ratio of 3.83x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Persistent leverage and dilution risk
Metrics are mathematically derived from official filings.
Balance Sheet Improving Yet Still Fragile
Based on Insmed's reported quarterly balance sheets, shareholder equity rebuilt from roughly $38.8M in 2024Q2 to $726.2M in 2026Q3, a recovery that appears driven by equity issuance rather than retained earnings, which remain deeply negative at about -$5.9B.
The swing from near-zero equity to a $726M cushion suggests the company has leaned on external capital to stabilize its capital base rather than internally generated profits. Accumulated deficit continues to grow, which implies the equity recovery is a function of financing inflows that may need to recur. Investors should monitor whether the balance sheet strengthening can be sustained without further dilutive raises.
Leverage Remains Near Parity With Equity
According to reported figures, Insmed's total debt of $741.2M against equity of $726.2M yields a debt-to-equity ratio of 1.02 in 2026Q3, versus a peak of 35.53 in 2024Q2, indicating leverage has moderated but remains elevated.
Debt has held in a $580M to $1.4B band across the period, so the improvement in the ratio has come mainly from equity rebuilding rather than debt reduction. A D/E near 1.0 leaves limited room for error if commercial ramp slips. The refinancing profile and terms of this debt are not visible in the supplied data, which warrants further investigation.
Liquidity Buffer Thinning Against Burn
Based on Insmed's reported figures, cash declined from $1.2B in 2024Q2 to $396.6M in 2026Q3 while the current ratio stayed above 2.8, suggesting current assets are adequate on paper but cash reserves are being consumed quickly.
Cash fell to $396.6M against quarterly operating cash outflows that have repeatedly exceeded $200M, implying a runway measured in only a few quarters without new capital. The strong current ratio appears to reflect non-cash current assets, so it overstates true liquidity. This suggests the company's near-term solvency depends on access to capital markets.
Equity Rebuilt Through Issuance Not Earnings
As reported in financial statements, Insmed's equity expanded by roughly $690M between 2025Q2 and 2026Q3 while retained earnings deteriorated from -$4.9B to -$5.9B, a divergence that points to share issuance funding the balance sheet.
The gap between rising book equity and worsening accumulated deficit indicates that equity growth is externally sourced, which carries dilution implications for existing holders. Stock-based compensation and issuance activity are not separately quantified in the supplied data, so their contribution cannot be isolated. Sustained dilution would be expected if operating losses persist at current magnitudes.
Goodwill Stable but Deferred Revenue Absent
Based on Insmed's reported balance sheets, goodwill is steady at $136.1M and deferred revenue is reported as zero across all periods, meaning there is no prepaid commercial visibility embedded in the balance sheet to offset the operating cash burn.
The absence of deferred revenue means forward commercial commitments are not visible through this line item, leaving forecasts reliant on sales trends rather than contracted backlog. Goodwill is unchanged and therefore carries limited impairment signaling, but its persistence alongside a deeply negative equity history warrants monitoring. Analysts should treat the balance sheet as a snapshot that does not by itself confirm the durability of revenue growth.